VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BCLIBrainstorm Cell Therapeutics Inc.
$0.93$10M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBCLICash Flow

Brainstorm Cell Therapeutics Inc. (BCLI) Cash Flow Statement

24Y historyFree accessUpdated daily

Persistent negative free cash flow, often exceeding $1 million per quarter, combined with a current ratio of 0.03, suggests the company is unable to sustain operations without external funding.

BCLI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Mar'05Mar'04Mar'03Mar'02
Cash from Operations-6.66M-6.97M-9.09M-20.46M-19.32M-26.27M-35.19M-11.25M-12.39M-2.36M-5.86M-7.41M-4.49M-4.05M-2.92M-2.22M-2.07M-744K-1.73M-1.77M-855K-677.84K-15.44K-7.01K-7.44K
Operating CF Margin %-------3072.95%----------------8.46%-32.49%
Operating CF Growth %6.97%23.29%55.55%-5.89%26.44%25.37%-212.91%9.21%-424.03%59.64%20.92%-65.1%-10.68%-39.03%-31.17%-7.44%-178.09%57.09%2.25%-107.49%-26.14%-4291.27%-120.14%5.75%-
Net Income-9.57M-10.31M-11.62M-17.19M-24.28M-24.46M-31.81M-23.25M-13.95M-4.95M-4.98M-8.49M-9.25M-4.9M-3.43M-3.92M-2.42M-1.78M-3.47M-6.24M-3.92M-18.84M-73.3K-46.81K-25.56K
Depreciation & Amortization184K199K240K265K285K260K219K164K110K85K77K87K106K97K157153K162K168K151K161K2.12M584.27K24521.57K14.49K
Stock-Based Compensation936K1.52M750K1.49M1.68M1.37M2.56M789K917K554K635K835K1.02M901K560K1.14M388K0764K000000
Deferred Taxes00001.34M00000000000000-1.23M-1.17M0000
Other Non-Cash Items0-179K-147K-4.53M-1.34M000102K62K121K108K198K0356.84K429K107K1.2M179K5.12M1.32M17.5M54.97K15K4.01K
Working Capital Changes1.79M1.79M1.69M-496K2.99M-3.43M-6.16M11.05M431K1.89M-1.71M50K3.43M-153K-403K-22K-307K-328K644K420K805K81.11K2.65K3.22K-374
Change in Receivables516K-83K401K-475K1.07M335K1.49M690K-238K-2.79M379K204K-93K-155K-407K105K-400K116K116K-95K37.52K-82.82K000
Change in Inventory000000000975K00467K306K00-48K00-303K00000
Change in Payables520K987K1.13M-1.27M2.52M-1.72M-9.26M10.13M3.12M1.08M-824K-373K1.31M-130K114K-64K48K-263K529K398K800.75K0000
Cash from Investing0012K2.19M998K323K-4.45M5.62M-1.22M3.99M5.98M-11.28M-4.45M2.66M-2.86M-64K1K39K-156K-347K-145.15K-264.28K000
Capital Expenditures000-18K-29K-330K-378K-473K-369K-180K-103K-45K-161K-108K-90K-48K-5K0-154K-347K-141.4K-228.56K000
CapEx % of Revenue--------129.24%-----------------
Acquisitions0000000000000000000000000
Investments-------------------------
Other Investing0012K2.21M0653K-4.07M6.09M-849K4.17M6.08M-11.24M-4.29M2.76M0-16K035K00-2.75K-35.72K000
Cash from Financing5.04M6.88M7.97M18.98M238K6.97M76.94M5.22M12.06M314K014.87M9.69M3.58M5.17M4.12M2.16M704K1.81M2.15M770K1.46M10.04K-19.14K-9.89K
Debt Issued (Net)-38K582K00000000000000-46K-26K22K183K000-19.14K0
Equity Issued (Net)4.63M5.85M7.97M18.98M238K6.96M60.61M2.06M00009.55M3.58M5.02M3.6M2.12M730K1.78M1.96M770K1.48M000
Dividends Paid0000000000000000000000000
Share Repurchases000000-116K000000000000000000
Other Financing450K450K0005K16.32M3.16M12.06M314K014.87M131K8K146K515K88K03K00-14.28K10.04K0-9.89K
Net Change in Cash-1.62M-95K-1.11M713K-18.08M-18.97M37.29M-406K-1.54M1.94M119K-3.82M748K2.19M-606K1.83M92K-1K-84K26K-230K521.91K-5.39K-26.15K-17.33K
Free Cash Flow-6.66M-6.97M-9.09M-20.48M-19.35M-26.59M-35.57M-11.72M-12.76M-2.54M-5.96M-7.45M-4.65M-4.16M-3.01M-2.27M-2.07M-744K-1.89M-2.12M-996.04K-906.4K-15.44K-7.01K-7.44K
FCF Margin %-------3202.19%----------------8.46%-32.49%
FCF Growth %13.01%23.29%55.59%-5.82%27.25%25.23%-203.51%8.13%-401.45%57.32%20.02%-60.35%-11.68%-38.46%-32.36%-9.5%-178.76%60.59%10.99%-112.94%-9.89%-5771.96%-120.14%5.75%-
FCF per Share-0.60-0.75-1.71-5.33-7.91-10.97-15.76-6.87-9.19-2.01-4.78-6.04-4.18-0.39-327.70-0.28-0.35-0.18-0.58-1.09-0.63-0.73-0.01-0.01-0.04
FCF Conversion (FCF/Net Income)0.70x0.68x-0.78x1.19x0.80x1.07x1.11x0.48x0.89x0.48x1.18x0.87x0.49x0.83x0.85x0.57x0.86x0.42x0.50x0.28x0.22x0.04x0.21x0.15x0.29x
Interest Paid0000000000000000000000000
Taxes Paid0000000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent Liquidity Insolvency Risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

As reported in financial statements, BCLI's operating cash flow consistently trails net losses, with the OCF/NI ratio fluctuating between 0.30 and 1.22, suggesting that non-cash items and working capital volatility significantly distort the underlying cash burn reality of the company's pre-revenue development stage.

The divergence between net income and operating cash flow highlights the reliance on non-cash adjustments, such as stock-based compensation, to manage the optics of the income statement. Investors should monitor this gap closely, as it indicates that the reported losses may understate the actual cash required to sustain the firm's ongoing clinical operations.

Persistent Negative Free Cash Flow

Based on BCLI's reported figures, the company has maintained a persistent negative free cash flow trajectory, with quarterly outflows frequently exceeding $1 million, which underscores the structural inability of the current business model to self-fund its research and development activities without external capital market support.

The absence of positive free cash flow is a direct consequence of the company's pre-commercial status and high fixed-cost structure. This trajectory suggests that the firm remains entirely dependent on dilutive financing to bridge the gap between its current clinical development phase and any potential future commercialization.

Working Capital Volatility Obscures Burn

According to recent SEC filings, BCLI's working capital changes have been highly erratic, swinging from a $4.6 million inflow in 2023Q4 to a $1.2 million outflow in 2025Q2, which complicates the assessment of the company's true operational cash burn rate and liquidity management efficiency.

These significant fluctuations in working capital appear to be driven by timing differences in payables and accruals rather than operational improvements. Such volatility warrants further investigation, as it may mask the underlying cash consumption rate required to maintain the company's specialized cell-manufacturing protocols.

Hidden Costs of Equity Dilution

As noted in historical financial data, the company's reliance on stock-based compensation, which peaked at $717,000 in 2025Q1, serves as a critical non-cash expense that effectively subsidizes operations while simultaneously diluting existing shareholders to compensate for the lack of organic cash generation.

The use of equity-based compensation appears to be a strategic necessity to preserve the remaining $29,000 in cash reserves. However, this practice creates a misalignment between management incentives and shareholder value, as the persistent issuance of shares may continue to erode the potential upside for investors.

BCLI — Frequently Asked Questions

Quick answers to the most common questions about buying BCLI stock.

How much cash does Brainstorm Cell Therapeutics Inc. (BCLI) generate from operations?

Brainstorm Cell Therapeutics Inc. (BCLI) generated $-7.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Brainstorm Cell Therapeutics Inc.'s free cash flow?

Brainstorm Cell Therapeutics Inc. (BCLI) reported negative free cash flow of $7.0M in 2025, indicating capital requirements exceeded cash from operations.

What is Brainstorm Cell Therapeutics Inc.'s capital expenditure (CapEx)?

Brainstorm Cell Therapeutics Inc. (BCLI) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.