VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BCTXW
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
BCTXWBriaCell Therapeutics Corp.
$0.00$976
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksBCTXWCash Flow

BriaCell Therapeutics Corp. (BCTXW) Cash Flow Statement

20Y historyFree accessUpdated daily

Persistent negative free cash flow, with quarterly outflows frequently exceeding $7M, underscores the company's dependence on external capital to fund its clinical development.

BCTXW Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricJul'25Jul'24Jul'23Jul'22Jul'21Jul'20Jul'19Jul'18Jul'17Jul'16Jul'15Jul'14Jul'13Jul'12Jul'11Jul'10Jul'09Jul'08Jul'07Jul'06
Cash from Operations-28.17M-24.13M-23.74M-12.48M-7.75M-1.16M-3.87M-3.81M-1.54M-1.2M-935.26K-363.97K-368.52K-381.49K-690.76K-309.38K-140.59K-87.41K-87.76K0
Operating CF Margin %--------------------
Operating CF Growth %-16.76%-1.61%-90.2%-61.14%-568.35%70.08%-1.81%-147.89%-28.03%-28.21%-156.96%1.24%3.4%44.77%-123.28%-120.05%-60.84%0.4%--
Net Income-26.56M-4.93M-20.3M-26.84M-428.33K-3.69M-4.4M-4.15M-2.58M-1.7M-2.68M-8.15M-368.69K-995.72K-1.08M-900.74K-228.81K-98.93K-116.41K-8.58K
Depreciation & Amortization106.63K83.9K15.27K15.27K15.26K13.97K14.25K12.97K2339074341.11K3921.73K2.51K1.29K154000
Stock-Based Compensation776.88K1.8M2.19M3.07M1.97M1.69K46.08K365.49K218.25K496.21K396.86K0027.73K443.38K15.92K76.74K000
Deferred Taxes0000-8.86M01100-38.95K00646.59K000000
Other Non-Cash Items-577.9K-28.14M-2.12M11.66M1.84M64.65K-319.86K328.55K276.09K21.39K1.35M7.72M-38.66K-149.73K38.96K579.07K0039.05K0
Working Capital Changes-1.92M7.05M-3.53M-391.29K-2.28M2.45M787.9K-358.51K830.37K-22.03K41.45K59.29K38.44K87.92K-96.8K-4.92K11.32K11.52K-10.4K8.58K
Change in Receivables738.52K-732.58K7-1512-3017-11.99K-2.8K24.38K-19.59K0071.85K000000
Change in Inventory00-7150000000000000000
Change in Payables-3.91M6.05M660.46K249.16K-1.41M000000000000000
Cash from Investing-7.65M-681.8K00001.02M-453.63K120.35K158.78K-316.21K257.14K-125.43K-1.9M-3.56M-428.91K-155.54K-24.78K00
Capital Expenditures0-456.8K00000000-1.74K-144.25K-441.76K-2.51M-2.46M-481.68K0000
CapEx % of Revenue--------------------
Acquisitions0-225K00000000531.08K000000000
Investments--------------------
Other Investing-330K000001.02M0120.35K158.78K-845.55K-83.39K269.66K607.58K052.77K-155.54K-24.78K00
Cash from Financing45.45M4.42M3.95M-3.74M65M1.08M2.28M4.06M2.32M801.9K2.06M1.6M024.95K6.73M1.31M724.02K0439.28K88.4K
Debt Issued (Net)0000-330.4K22.47K-95.68K516.58K000000000000
Equity Issued (Net)1000K1000K1000K-1000K1000K1000K1000K1000K1000K976.11K1000K0024.95K1000K1000K724.02K0488.31K88.4K
Dividends Paid00000000000000000000
Share Repurchases00-47.29K-13.03M00000000000-115.11K-106.59K000
Other Financing-303.23K01.59K6.43M13.7M268.28K671.18K1.45M-572.71K71.33K511.21K1.6M00-589.81K-36.74K00-49.03K0
Net Change in Cash9.63M-20.39M-19.79M-16.23M57.25M-124.34K-566.98K-250.19K876.61K-224.21K337.19K1.49M-493.95K-2.26M2.48M569.13K427.89K-112.19K351.52K88.4K
Free Cash Flow-28.17M-24.58M-23.74M-12.48M-7.75M-1.16M-3.87M-3.81M-1.54M-1.2M-937K-508.21K-810.28K-2.89M-3.15M-791.05K-140.59K-87.41K-87.76K0
FCF Margin %--------------------
FCF Growth %-14.59%-3.53%-90.2%-61.14%-568.35%70.08%-1.81%-147.89%-28.03%-27.97%-84.37%37.28%71.97%8.2%-298.11%-462.65%-60.84%0.4%--
FCF per Share-66.58-224.09-1.52-0.80-0.51-1.62-6.68-8.90-4.35-4.16-3.76-8.61-13.73-49.14-96.40-43.54-15.74-18.07-21.05-
FCF Conversion (FCF/Net Income)1.06x5.12x1.17x1.08x2.68x-0.84x-6.43x-3.57x0.59x0.71x0.35x0.04x1.00x0.38x0.64x0.34x0.61x0.88x0.76x-
Interest Paid00000000000000000000
Taxes Paid00000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Clinical trial funding exhaustion

Operating Cash Flow Disconnects

As reported in financial statements, BriaCell’s operating cash flow consistently exceeds net loss, with an OCF/NI ratio reaching 4.51 in 2023Q4, which highlights the significant impact of non-cash accounting adjustments and the absence of any meaningful revenue to bridge the gap between accounting losses and cash burn.

The persistent divergence between net income and operating cash flow suggests that the company's reported earnings are heavily influenced by non-cash items, such as warrant liability revaluations, rather than operational performance. Investors should monitor this gap as it indicates that the cash burn is fundamentally driven by clinical development costs that are not captured by traditional net income metrics.

Persistent Negative Free Cash Flow

Based on the company's historical filings, BriaCell has maintained a consistent negative free cash flow trajectory, with quarterly outflows frequently exceeding $7M, reflecting the high capital intensity required to sustain pivotal Phase 3 clinical trials in the absence of any commercial revenue streams or self-funding capabilities.

The lack of positive free cash flow is an expected characteristic of a pre-revenue biotech firm, yet the magnitude of these outflows relative to the remaining cash balance warrants caution. This trajectory implies that the company remains entirely dependent on external capital markets to fund its ongoing research and development activities.

Volatile Working Capital Requirements

According to recent SEC filings, BriaCell’s working capital changes have shown extreme volatility, swinging from a $3.7M inflow in 2024Q3 to a $2.1M outflow in 2025Q1, which suggests that the timing of clinical trial accruals and vendor payments creates significant, unpredictable fluctuations in quarterly cash usage.

This volatility in working capital indicates that the company's cash position is sensitive to the timing of clinical trial milestones and the associated payment cycles for specialized manufacturing services. Analysts should interpret these swings as a reflection of the company's reliance on managing payables to extend its limited cash runway.

Hidden Cash Flow Distortions

As indicated by the provided data, the cash flow statement is heavily obscured by non-cash stock-based compensation and warrant revaluations, which frequently mask the true underlying cash burn rate required to support the company's clinical development and administrative overhead during this critical Phase 3 transition period.

The reliance on stock-based compensation as a significant component of the expense structure suggests that the company is attempting to preserve cash by aligning employee incentives with equity, though this ultimately leads to shareholder dilution. Investors should look past the headline net income figures to focus on the net cash used in operating activities to gauge the true sustainability of the current clinical program.

BCTXW — Frequently Asked Questions

Quick answers to the most common questions about buying BCTXW stock.

How much cash does BriaCell Therapeutics Corp. (BCTXW) generate from operations?

BriaCell Therapeutics Corp. (BCTXW) generated $-28.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is BriaCell Therapeutics Corp.'s free cash flow?

BriaCell Therapeutics Corp. (BCTXW) reported negative free cash flow of $28.2M in 2025, indicating capital requirements exceeded cash from operations.

What is BriaCell Therapeutics Corp.'s capital expenditure (CapEx)?

BriaCell Therapeutics Corp. (BCTXW) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.