VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BDRX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
BDRXBiodexa Pharmaceuticals Plc
$2.92$659386
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksBDRXBalance Sheet

Biodexa Pharmaceuticals Plc (BDRX) Balance Sheet

14Y historyFree accessUpdated daily

The balance sheet reflects significant capital erosion, characterized by an accumulated deficit of $102.6 million and a heavy reliance on $5.6 million in goodwill as of 2025Q4.

BDRX Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Total Current Assets12.42M8.81M7.03M4.69M11.76M9.28M13.74M5.62M18.58M22.3M20.33M31.63M4.09M1.78M
Cash & Short-Term Investments8.52M1.67M5.97M2.84M10.06M7.55M10.93M2.34M13.2M17.61M16.18M30.32M2.39M216.19K
Cash Only8.52M1.67M5.97M2.84M10.06M7.55M10.93M2.34M13.2M17.61M16.18M30.32M2.39M216.19K
Short-Term Investments00000000000000
Accounts Receivable221.61K715K704K329K33K95K1.81M89K2.23M1.43M985K189K160K1.5M
Days Sales Outstanding--674.44171.820.84101.09980.7316.76823.74393.97261.47439.39397.28-
Inventory00-704K00000941K817K459K000
Days Inventory Outstanding--------41.2438.582.39K---
Other Current Assets00704K1.15M1.06M1.38M847K3.05M1.58M1.86M2.03M1.06M1.48M1
Total Non-Current Assets5.73M5.97M3.51M837K1.15M542K17.16M14.83M30.64M34.39M43.71M15.04M1.08M1.83M
Property, Plant & Equipment90.84K324K571K831K1.15M542K2.15M1.98M2.53M2.77M1.98M1.52M684K1.42M
Fixed Asset Turnover--0.67x0.84x0.50x0.63x0.31x0.98x0.39x0.48x0.69x0.10x0.21x-
Goodwill0000002.29M2.29M13.44M14.49M12.46M2.29M00
Intangible Assets5.64M5.65M2.94M6K0010.09M10.08M14.2M16.68M28.88M10.8M4K3.25K
Long-Term Investments00000000000012K399.87K
Other Non-Current Assets0000002.63M469K465K448K387K425K379K0
Total Assets18.15M14.78M10.54M5.53M12.91M9.82M30.89M20.44M49.22M56.69M64.04M46.66M5.17M3.61M
Asset Turnover--0.04x0.13x0.04x0.03x0.02x0.09x0.02x0.02x0.02x0.00x0.03x-
Asset Growth %22.78%40.2%90.81%-57.21%31.54%-68.22%51.12%-58.47%-13.17%-11.48%37.24%801.87%43.31%-
Total Current Liabilities6.12M5.03M5.57M1.9M1.84M2.99M5.67M2.47M8.36M9.35M9.1M2.83M2.29M8.23M
Accounts Payable0707K314K339K485K337K725K286K2.27M3.27M2.29M981K522K915.16K
Days Payables Outstanding-47.4628.1824.2138.0420.2733.7411.1599.52154.3111.91K---
Short-Term Debt60.89K0000107K179K288K322K507K372K454K1.2M3.7M
Deferred Revenue (Current)570K1.47M0197K068K0000000861.51K
Other Current Liabilities5.49M921K4.23M386K664K1.62M2.77M792K2.64M3.54M3.27M628K467K2.76M
Current Ratio2.03x1.75x1.26x2.47x6.39x3.10x2.42x2.27x2.22x2.39x2.23x11.17x1.78x0.22x
Quick Ratio2.03x1.75x1.39x2.47x6.39x3.10x2.42x2.27x2.11x2.30x2.18x11.17x1.78x0.22x
Cash Conversion Cycle--------765.46278.24-9.26K---
Total Non-Current Liabilities643.87K1.42M295K463K619.53K110K5.67M1.05M6.18M1.62M8.05M1.84M2.12M3.65M
Long-Term Debt0000004.76M714K6.16M1.57M1.44M1.49M2.08M3.52M
Capital Lease Obligations0118K295K463K620K60K912K170K29K52K68K038K133.29K
Deferred Tax Liabilities00000000000000
Other Non-Current Liabilities643.87K1.31M00-46950K0165K006.55M354K00
Total Liabilities6.76M6.46M5.86M2.36M2.46M3.1M11.34M3.52M14.55M10.96M17.15M4.67M4.41M11.89M
Total Debt60.89K727K464K624K766K260K6.08M1.25M6.55M2.16M1.95M1.94M3.37M7.35M
Net Debt-8.46M-942K-5.51M-2.21M-9.29M-7.29M-4.85M-1.09M-6.66M-15.45M-14.22M-28.38M980K7.14M
Debt / Equity0.01x0.09x0.10x0.20x0.07x0.04x0.31x0.07x0.19x0.05x0.04x0.05x4.43x-
Debt / EBITDA--------------
Net Debt / EBITDA--------------
Interest Coverage-120.77x--181.56x-159.15x-137.77x-689.29x-111.61x-20.12x-117.99x---60.12x-18.69x-
Total Equity11.38M8.32M4.68M3.16M10.45M6.72M19.56M16.92M34.68M45.72M46.89M41.99M760K-8.28M
Equity Growth %36.81%77.9%47.94%-69.75%55.59%-65.65%15.56%-51.19%-24.16%-2.48%11.67%5424.87%109.18%-
Book Value per Share207.52134.33155933.33999999.00999999.00999999.00--------
Total Shareholders' Equity11.38M8.32M4.68M3.16M10.45M6.72M19.56M16.92M34.68M45.72M46.89M41.99M760K-8.28M
Common Stock14.07M6.69M1.19M108.34K98.47K63K23K3K3K2K2K1K00
Retained Earnings-102.62M-150.42M-144.77M-135.34M-127.8M-122.43M-99.84M-89.72M-74.65M-59.11M-39.15M-29.22M-20.4M-27.95M
Treasury Stock00000000000000
Accumulated OCI1.19M53M61.52M53M53M54.72M53.49M53.7M56.39M57.62M54.39M39.57M142K222.69K
Minority Interest00000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Insufficient capital for trials

Capital Erosion Limits Strategic Flexibility

According to recent financial filings, Biodexa's total assets have fluctuated significantly, reaching $18.1 million in 2025Q4, yet this growth is largely decoupled from operational success, as the company remains a pre-revenue entity struggling to maintain a stable asset base while funding its ongoing clinical development programs.

The volatility in total assets suggests a reliance on periodic capital injections rather than organic value creation. Investors should monitor whether these asset fluctuations reflect genuine investment in intellectual property or merely the temporary holding of cash raised through dilutive financing activities.

Intangible Concentration Increases Valuation Risk

Based on reported figures, the company's asset composition is heavily skewed toward goodwill, which stood at $5.6 million in 2025Q4, indicating that a substantial portion of the balance sheet is tied to intangible valuations rather than tangible infrastructure or productive manufacturing capabilities.

The high concentration of goodwill relative to total assets suggests that the balance sheet is sensitive to impairment risks should the clinical programs fail to meet regulatory milestones. The minimal investment in PPE, at just $90.8K, confirms an asset-light model that lacks the physical footprint to pivot toward internal commercial manufacturing.

Liquidity Buffer Remains Precariously Thin

As reported in financial statements, Biodexa held $8.5 million in cash as of 2025Q4, a figure that provides a limited runway when measured against the company's historical quarterly burn rates, necessitating constant vigilance regarding the firm's ability to fund upcoming Phase II clinical trial milestones.

While the current ratio of 2.03 appears superficially adequate, it masks the reality that the company lacks recurring revenue to replenish its cash reserves. The liquidity position is highly susceptible to sudden depletion, which may force management to seek additional financing under potentially unfavorable market conditions.

Accumulated Deficits Undermine Equity Quality

Based on the company's historical balance sheets, retained earnings have plummeted to a deficit of $102.6 million by 2025Q4, reflecting years of sustained operational losses that have consistently eroded the firm's equity base and necessitated frequent reliance on external capital markets for survival.

The persistent expansion of the accumulated deficit highlights the structural challenge of funding long-term biotech R&D without a commercial product. This trend suggests that shareholder value has been systematically diluted, and future equity quality remains contingent on achieving a transformative clinical or licensing breakthrough.

BDRX — Frequently Asked Questions

Quick answers to the most common questions about buying BDRX stock.

What are the total assets of Biodexa Pharmaceuticals Plc (BDRX)?

As of 2025, Biodexa Pharmaceuticals Plc (BDRX) had total assets of $18.1M including $12.4M in current assets.

How much debt does Biodexa Pharmaceuticals Plc (BDRX) have?

Biodexa Pharmaceuticals Plc (BDRX) carries total debt of $0.1M, offset by $8.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Biodexa Pharmaceuticals Plc?

Biodexa Pharmaceuticals Plc (BDRX) has total shareholders' equity (book value) of $11.4M ($207.52 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Biodexa Pharmaceuticals Plc's current ratio and liquidity?

Biodexa Pharmaceuticals Plc (BDRX) reported a current ratio of 2.03x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.