The balance sheet reflects significant capital erosion, characterized by an accumulated deficit of $102.6 million and a heavy reliance on $5.6 million in goodwill as of 2025Q4.
| Metric | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Total Current Assets | 12.42M | 8.81M | 7.03M | 4.69M | 11.76M | 9.28M | 13.74M | 5.62M | 18.58M | 22.3M | 20.33M | 31.63M | 4.09M | 1.78M |
| Cash & Short-Term Investments | 8.52M | 1.67M | 5.97M | 2.84M | 10.06M | 7.55M | 10.93M | 2.34M | 13.2M | 17.61M | 16.18M | 30.32M | 2.39M | 216.19K |
| Cash Only | 8.52M | 1.67M | 5.97M | 2.84M | 10.06M | 7.55M | 10.93M | 2.34M | 13.2M | 17.61M | 16.18M | 30.32M | 2.39M | 216.19K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 221.61K | 715K | 704K | 329K | 33K | 95K | 1.81M | 89K | 2.23M | 1.43M | 985K | 189K | 160K | 1.5M |
| Days Sales Outstanding | - | - | 674.44 | 171.8 | 20.84 | 101.09 | 980.73 | 16.76 | 823.74 | 393.97 | 261.47 | 439.39 | 397.28 | - |
| Inventory | 0 | 0 | -704K | 0 | 0 | 0 | 0 | 0 | 941K | 817K | 459K | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | 41.24 | 38.58 | 2.39K | - | - | - |
| Other Current Assets | 0 | 0 | 704K | 1.15M | 1.06M | 1.38M | 847K | 3.05M | 1.58M | 1.86M | 2.03M | 1.06M | 1.48M | 1 |
| Total Non-Current Assets | 5.73M | 5.97M | 3.51M | 837K | 1.15M | 542K | 17.16M | 14.83M | 30.64M | 34.39M | 43.71M | 15.04M | 1.08M | 1.83M |
| Property, Plant & Equipment | 90.84K | 324K | 571K | 831K | 1.15M | 542K | 2.15M | 1.98M | 2.53M | 2.77M | 1.98M | 1.52M | 684K | 1.42M |
| Fixed Asset Turnover | - | - | 0.67x | 0.84x | 0.50x | 0.63x | 0.31x | 0.98x | 0.39x | 0.48x | 0.69x | 0.10x | 0.21x | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 2.29M | 2.29M | 13.44M | 14.49M | 12.46M | 2.29M | 0 | 0 |
| Intangible Assets | 5.64M | 5.65M | 2.94M | 6K | 0 | 0 | 10.09M | 10.08M | 14.2M | 16.68M | 28.88M | 10.8M | 4K | 3.25K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12K | 399.87K |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 2.63M | 469K | 465K | 448K | 387K | 425K | 379K | 0 |
| Total Assets | 18.15M | 14.78M | 10.54M | 5.53M | 12.91M | 9.82M | 30.89M | 20.44M | 49.22M | 56.69M | 64.04M | 46.66M | 5.17M | 3.61M |
| Asset Turnover | - | - | 0.04x | 0.13x | 0.04x | 0.03x | 0.02x | 0.09x | 0.02x | 0.02x | 0.02x | 0.00x | 0.03x | - |
| Asset Growth % | 22.78% | 40.2% | 90.81% | -57.21% | 31.54% | -68.22% | 51.12% | -58.47% | -13.17% | -11.48% | 37.24% | 801.87% | 43.31% | - |
| Total Current Liabilities | 6.12M | 5.03M | 5.57M | 1.9M | 1.84M | 2.99M | 5.67M | 2.47M | 8.36M | 9.35M | 9.1M | 2.83M | 2.29M | 8.23M |
| Accounts Payable | 0 | 707K | 314K | 339K | 485K | 337K | 725K | 286K | 2.27M | 3.27M | 2.29M | 981K | 522K | 915.16K |
| Days Payables Outstanding | - | 47.46 | 28.18 | 24.21 | 38.04 | 20.27 | 33.74 | 11.15 | 99.52 | 154.31 | 11.91K | - | - | - |
| Short-Term Debt | 60.89K | 0 | 0 | 0 | 0 | 107K | 179K | 288K | 322K | 507K | 372K | 454K | 1.2M | 3.7M |
| Deferred Revenue (Current) | 570K | 1.47M | 0 | 197K | 0 | 68K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 861.51K |
| Other Current Liabilities | 5.49M | 921K | 4.23M | 386K | 664K | 1.62M | 2.77M | 792K | 2.64M | 3.54M | 3.27M | 628K | 467K | 2.76M |
| Current Ratio | 2.03x | 1.75x | 1.26x | 2.47x | 6.39x | 3.10x | 2.42x | 2.27x | 2.22x | 2.39x | 2.23x | 11.17x | 1.78x | 0.22x |
| Quick Ratio | 2.03x | 1.75x | 1.39x | 2.47x | 6.39x | 3.10x | 2.42x | 2.27x | 2.11x | 2.30x | 2.18x | 11.17x | 1.78x | 0.22x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | 765.46 | 278.24 | -9.26K | - | - | - |
| Total Non-Current Liabilities | 643.87K | 1.42M | 295K | 463K | 619.53K | 110K | 5.67M | 1.05M | 6.18M | 1.62M | 8.05M | 1.84M | 2.12M | 3.65M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 4.76M | 714K | 6.16M | 1.57M | 1.44M | 1.49M | 2.08M | 3.52M |
| Capital Lease Obligations | 0 | 118K | 295K | 463K | 620K | 60K | 912K | 170K | 29K | 52K | 68K | 0 | 38K | 133.29K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 643.87K | 1.31M | 0 | 0 | -469 | 50K | 0 | 165K | 0 | 0 | 6.55M | 354K | 0 | 0 |
| Total Liabilities | 6.76M | 6.46M | 5.86M | 2.36M | 2.46M | 3.1M | 11.34M | 3.52M | 14.55M | 10.96M | 17.15M | 4.67M | 4.41M | 11.89M |
| Total Debt | 60.89K | 727K | 464K | 624K | 766K | 260K | 6.08M | 1.25M | 6.55M | 2.16M | 1.95M | 1.94M | 3.37M | 7.35M |
| Net Debt | -8.46M | -942K | -5.51M | -2.21M | -9.29M | -7.29M | -4.85M | -1.09M | -6.66M | -15.45M | -14.22M | -28.38M | 980K | 7.14M |
| Debt / Equity | 0.01x | 0.09x | 0.10x | 0.20x | 0.07x | 0.04x | 0.31x | 0.07x | 0.19x | 0.05x | 0.04x | 0.05x | 4.43x | - |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -120.77x | - | -181.56x | -159.15x | -137.77x | -689.29x | -111.61x | -20.12x | -117.99x | - | - | -60.12x | -18.69x | - |
| Total Equity | 11.38M | 8.32M | 4.68M | 3.16M | 10.45M | 6.72M | 19.56M | 16.92M | 34.68M | 45.72M | 46.89M | 41.99M | 760K | -8.28M |
| Equity Growth % | 36.81% | 77.9% | 47.94% | -69.75% | 55.59% | -65.65% | 15.56% | -51.19% | -24.16% | -2.48% | 11.67% | 5424.87% | 109.18% | - |
| Book Value per Share | 207.52 | 134.33 | 155933.33 | 999999.00 | 999999.00 | 999999.00 | - | - | - | - | - | - | - | - |
| Total Shareholders' Equity | 11.38M | 8.32M | 4.68M | 3.16M | 10.45M | 6.72M | 19.56M | 16.92M | 34.68M | 45.72M | 46.89M | 41.99M | 760K | -8.28M |
| Common Stock | 14.07M | 6.69M | 1.19M | 108.34K | 98.47K | 63K | 23K | 3K | 3K | 2K | 2K | 1K | 0 | 0 |
| Retained Earnings | -102.62M | -150.42M | -144.77M | -135.34M | -127.8M | -122.43M | -99.84M | -89.72M | -74.65M | -59.11M | -39.15M | -29.22M | -20.4M | -27.95M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 1.19M | 53M | 61.52M | 53M | 53M | 54.72M | 53.49M | 53.7M | 56.39M | 57.62M | 54.39M | 39.57M | 142K | 222.69K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Insufficient capital for trials
According to recent financial filings, Biodexa's total assets have fluctuated significantly, reaching $18.1 million in 2025Q4, yet this growth is largely decoupled from operational success, as the company remains a pre-revenue entity struggling to maintain a stable asset base while funding its ongoing clinical development programs.
The volatility in total assets suggests a reliance on periodic capital injections rather than organic value creation. Investors should monitor whether these asset fluctuations reflect genuine investment in intellectual property or merely the temporary holding of cash raised through dilutive financing activities.
Based on reported figures, the company's asset composition is heavily skewed toward goodwill, which stood at $5.6 million in 2025Q4, indicating that a substantial portion of the balance sheet is tied to intangible valuations rather than tangible infrastructure or productive manufacturing capabilities.
The high concentration of goodwill relative to total assets suggests that the balance sheet is sensitive to impairment risks should the clinical programs fail to meet regulatory milestones. The minimal investment in PPE, at just $90.8K, confirms an asset-light model that lacks the physical footprint to pivot toward internal commercial manufacturing.
As reported in financial statements, Biodexa held $8.5 million in cash as of 2025Q4, a figure that provides a limited runway when measured against the company's historical quarterly burn rates, necessitating constant vigilance regarding the firm's ability to fund upcoming Phase II clinical trial milestones.
While the current ratio of 2.03 appears superficially adequate, it masks the reality that the company lacks recurring revenue to replenish its cash reserves. The liquidity position is highly susceptible to sudden depletion, which may force management to seek additional financing under potentially unfavorable market conditions.
Based on the company's historical balance sheets, retained earnings have plummeted to a deficit of $102.6 million by 2025Q4, reflecting years of sustained operational losses that have consistently eroded the firm's equity base and necessitated frequent reliance on external capital markets for survival.
The persistent expansion of the accumulated deficit highlights the structural challenge of funding long-term biotech R&D without a commercial product. This trend suggests that shareholder value has been systematically diluted, and future equity quality remains contingent on achieving a transformative clinical or licensing breakthrough.
Quick answers to the most common questions about buying BDRX stock.
As of 2025, Biodexa Pharmaceuticals Plc (BDRX) had total assets of $18.1M including $12.4M in current assets.
Biodexa Pharmaceuticals Plc (BDRX) carries total debt of $0.1M, offset by $8.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Biodexa Pharmaceuticals Plc (BDRX) has total shareholders' equity (book value) of $11.4M ($207.52 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Biodexa Pharmaceuticals Plc (BDRX) reported a current ratio of 2.03x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.