Biodesix, Inc. (BDSX) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 25.55M | 28.75M | 21.77M | 20.02M | 17.96M | 20.43M | 18.15M | 17.93M | 14.82M | 14.67M | 13.49M | 11.87M | 9.06M | 9.61M | 11.11M | 10.95M | 6.55M | 7.22M | 6.53M | 11.88M |
| Revenue Growth % | 42.3% | 40.76% | 19.93% | 11.68% | 21.19% | 39.28% | 34.54% | 50.99% | 63.63% | 52.68% | 21.46% | 8.42% | 38.3% | 32.99% | 70.07% | -7.87% | -77.32% | -73.27% | -28.96% | 180.37% |
| Cost of Goods Sold | 0 | 4.88M | 4.11M | 4.03M | 3.7M | 4.34M | 4.18M | 3.88M | 3.17M | 3.37M | 3.23M | 3.24M | 3.17M | 3.31M | 3.63M | 3.98M | 3.23M | 2.49M | 2.72M | 7.08M |
| COGS % of Revenue | - | 16.97% | 18.86% | 20.14% | 20.62% | 21.25% | 23.02% | 21.63% | 21.43% | 23% | 23.93% | 27.27% | 34.99% | 34.41% | 32.71% | 36.35% | 49.4% | 34.51% | 41.68% | 59.61% |
| Gross Profit | 0 | 23.88M | 17.66M | 15.99M | 14.26M | 16.09M | 13.97M | 14.05M | 11.64M | 11.29M | 10.26M | 8.63M | 5.89M | 6.3M | 7.47M | 6.97M | 3.31M | 4.73M | 3.81M | 4.8M |
| Gross Margin % | - | 83.03% | 81.14% | 79.86% | 79.38% | 78.75% | 76.98% | 78.37% | 78.57% | 77% | 76.07% | 72.73% | 65.01% | 65.59% | 67.29% | 63.65% | 50.6% | 65.49% | 58.32% | 40.39% |
| Gross Profit Growth % | -100% | 48.42% | 26.41% | 13.8% | 22.43% | 42.44% | 36.15% | 62.71% | 97.77% | 79.24% | 37.3% | 23.87% | 77.69% | 33.19% | 96.22% | 45.21% | -68.89% | -61.78% | -28.16% | 102.96% |
| Operating Expenses | 31.76M | 25.84M | 24.71M | 25.71M | 23.39M | 22.74M | 22.56M | 22.29M | 22.66M | 18.14M | 17.43M | 19.56M | 22.26M | 20.19M | 18.08M | 18.6M | 17.77M | 16.41M | 16.9M | 15.39M |
| OpEx % of Revenue | 124.27% | 89.87% | 113.53% | 128.41% | 130.25% | 111.29% | 124.31% | 124.32% | 152.95% | 123.67% | 129.23% | 164.77% | 245.8% | 210.17% | 162.82% | 169.83% | 271.44% | 227.16% | 258.77% | 129.47% |
| Selling, General & Admin | 24.26M | 22.97M | 21.71M | 22.41M | 20.45M | 20.22M | 20.02M | 19.66M | 20.56M | 16.25M | 15.5M | 16.65M | 18.99M | 16.63M | 15.11M | 15.23M | 14.49M | 13.56M | 13.61M | 11.43M |
| SG&A % of Revenue | 94.94% | 79.89% | 99.75% | 111.95% | 113.87% | 98.97% | 110.27% | 109.68% | 138.72% | 110.79% | 114.86% | 140.25% | 209.68% | 173.06% | 136.08% | 139.13% | 221.24% | 187.68% | 208.34% | 96.13% |
| Research & Development | 3.29M | 2.87M | 2.99M | 3.27M | 2.87M | 2.41M | 2.55M | 2.56M | 2.04M | 1.89M | 1.94M | 2.91M | 3.25M | 3.56M | 2.97M | 3.36M | 3.21M | 2.85M | 3.29M | 3.32M |
| R&D % of Revenue | 12.85% | 9.98% | 13.74% | 16.33% | 15.98% | 11.82% | 14.03% | 14.27% | 13.77% | 12.88% | 14.37% | 24.51% | 35.9% | 37.11% | 26.74% | 30.69% | 48.96% | 39.48% | 50.42% | 27.96% |
| Other Operating Expenses | 1000K | 0 | 7K | 26K | 73K | 103K | 0 | 67K | 68K | 0 | 0 | 0 | 20K | 0 | 0 | 0 | 81K | 0 | 0 | 639K |
| Operating Income | -6.2M | -1.97M | -7.05M | -9.72M | -9.14M | -6.65M | -8.59M | -8.24M | -11.02M | -6.85M | -7.17M | -10.93M | -16.37M | -13.89M | -10.61M | -11.63M | -14.46M | -11.68M | -13.09M | -10.59M |
| Operating Margin % | -24.27% | -6.84% | -32.39% | -48.55% | -50.87% | -32.55% | -47.33% | -45.95% | -74.38% | -46.67% | -53.16% | -92.04% | -180.8% | -144.58% | -95.53% | -106.17% | -220.85% | -161.67% | -200.44% | -89.08% |
| Operating Income Growth % | 32.13% | 70.42% | 17.93% | -17.99% | 17.1% | 2.88% | -19.79% | 24.62% | 32.69% | 50.71% | 32.4% | 6.01% | -13.22% | -18.93% | 18.95% | -9.81% | -159.02% | -340.22% | -109.79% | -88.41% |
| EBITDA | -6.2M | -615K | -5.64M | -8.31M | -7.73M | -5.25M | -7.17M | -6.92M | -9.7M | -5.54M | -5.93M | -9.51M | -14.83M | -12.24M | -8.95M | -10.28M | -13.27M | -10.82M | -12.29M | -9.81M |
| EBITDA Margin % | -24.27% | -2.14% | -25.93% | -41.5% | -43.05% | -25.7% | -39.52% | -38.59% | -65.45% | -37.78% | -43.98% | -80.1% | -163.74% | -127.45% | -80.54% | -93.88% | -202.7% | -149.83% | -188.19% | -82.54% |
| EBITDA Growth % | 19.79% | 88.29% | 21.33% | -20.08% | 20.29% | 5.23% | -20.92% | 27.25% | 34.59% | 54.75% | 33.68% | 7.5% | -11.72% | -13.12% | 27.21% | -4.79% | -174.41% | -462.58% | -125.23% | -99.96% |
| D&A (Non-Cash Add-back) | 0 | 1.35M | 1.41M | 1.41M | 1.41M | 1.4M | 1.42M | 1.32M | 1.32M | 1.3M | 1.24M | 1.42M | 1.54M | 1.65M | 1.66M | 1.35M | 1.19M | 855K | 800K | 777K |
| EBIT | 0 | -1.92M | -6.64M | -9.57M | -9.42M | -6.5M | -8.22M | -8.87M | -11.09M | -6.81M | -8.56M | -10.93M | -16.31M | -17.79M | -10.66M | -14.48M | -14.45M | -11.79M | -9.97M | -10.59M |
| Net Interest Income | 0 | -2.06M | -2.07M | -1.9M | -1.69M | -1.75M | -2.04M | -1.94M | -2.53M | -2.33M | -2.39M | -2.43M | -2.39M | -2.55M | -3.04M | -1.35M | -1.14M | -1.5M | -1.55M | -815K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | -1.98M | 2.06M | 2.07M | 1.9M | 1.69M | 1.75M | 2.04M | 1.94M | 2.53M | 2.33M | 2.39M | 2.43M | 2.39M | 2.55M | 3.04M | 1.35M | 1.14M | 1.5M | 1.55M | 815K |
| Other Income/Expense | -1.59M | -2.01M | -1.67M | -1.75M | -1.97M | -1.6M | -1.67M | -2.57M | -2.59M | -2.29M | -3.78M | -2.43M | -2.33M | -6.45M | -3.09M | -4.2M | -1.13M | -1.6M | 1.58M | -815K |
| Pretax Income | -7.79M | -3.98M | -8.72M | -11.47M | -11.1M | -8.25M | -10.26M | -10.81M | -13.61M | -9.14M | -10.95M | -13.36M | -18.7M | -20.34M | -13.7M | -15.82M | -15.59M | -13.28M | -11.51M | -11.4M |
| Pretax Margin % | -30.5% | -13.84% | -40.04% | -57.29% | -61.82% | -40.39% | -56.51% | -60.3% | -91.87% | -62.31% | -81.16% | -112.5% | -206.52% | -211.7% | -123.34% | -144.51% | -238.03% | -183.86% | -176.3% | -95.94% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -7.79M | -3.98M | -8.72M | -11.47M | -11.1M | -8.25M | -10.26M | -10.81M | -13.61M | -9.14M | -10.95M | -13.36M | -18.7M | -20.34M | -13.7M | -15.82M | -15.59M | -13.28M | -11.51M | -11.4M |
| Net Margin % | -30.5% | -13.84% | -40.04% | -57.29% | -61.82% | -40.39% | -56.51% | -60.3% | -91.87% | -62.31% | -81.16% | -112.5% | -206.52% | -211.7% | -123.34% | -144.51% | -238.03% | -183.86% | -176.3% | -95.94% |
| Net Income Growth % | 29.8% | 51.76% | 15.03% | -6.11% | 18.46% | 9.72% | 6.31% | 19.08% | 27.21% | 55.06% | 20.07% | 15.6% | -19.99% | -53.12% | -18.98% | -38.78% | -123.9% | -193.01% | -30.18% | -37.94% |
| Net Income (Continuing) | -7.79M | -3.98M | -8.72M | -11.47M | -11.1M | -8.25M | -10.26M | -10.81M | -13.61M | -9.14M | -10.95M | -13.36M | -18.7M | -20.34M | -13.7M | -15.82M | -15.59M | -13.28M | -11.51M | -11.4M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.81 | -0.49 | -1.16 | -1.60 | -1.60 | -1.20 | -1.40 | -1.60 | -0.14 | -1.98 | -0.14 | -0.17 | -0.24 | -0.35 | -0.34 | -0.40 | -0.50 | -0.49 | -8.20 | -0.41 |
| EPS Growth % | 49.38% | 59.17% | 17.14% | 0% | -1042.86% | 39.39% | -900% | -841.18% | 41.67% | -465.71% | 58.82% | 57.5% | 52% | 28.57% | 95.85% | 2.44% | -92.31% | -96% | -2384.85% | -127.78% |
| EPS (Basic) | -0.81 | -0.49 | -1.16 | -1.60 | -1.60 | -1.20 | -1.40 | -1.60 | -0.14 | -1.98 | -0.14 | -0.17 | -0.24 | -0.35 | -0.34 | -0.40 | -0.50 | -0.49 | -8.20 | -0.41 |
| Diluted Shares Outstanding | 9.66M | 8.06M | 7.5M | 7.33M | 7.33M | 7.33M | 7.31M | 6.36M | 97.17M | 4.62M | 79.71M | 78.51M | 77.77M | 57.8M | 40.45M | 39.24M | 31.07M | 27.06M | 1.4M | 27.73M |
| Basic Shares Outstanding | 9.66M | 8.06M | 7.5M | 7.33M | 7.33M | 7.33M | 7.31M | 6.36M | 97.17M | 4.62M | 79.71M | 78.51M | 77.77M | 57.8M | 40.45M | 39.24M | 31.07M | 27.06M | 1.4M | 27.73M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |