VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BGLBlue Gold Limited
$0.28$3M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBGLCash Flow

Blue Gold Limited (BGL) Cash Flow Statement

4Y historyFree accessUpdated daily

Operational sustainability is undermined by persistent negative free cash flow and a questionable $51.8 million share buyback in 2024Q4 that contradicts the company's reported $43,499 cash position.

BGL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'24Dec'23Dec'22Dec'21
Cash from Operations-793.44K-4.17M-1.16M-1.21M
Operating CF Margin %----
Operating CF Growth %80.97%-259.75%3.95%-
Net Income702.96K5.15M13.84M8.73M
Depreciation & Amortization0000
Stock-Based Compensation0000
Deferred Taxes0000
Other Non-Cash Items-2.84M-9.71M-16.13M-9.07M
Working Capital Changes1.34M395.57K1.13M-859.5K
Change in Receivables0000
Change in Inventory0000
Change in Payables0000
Cash from Investing51.43M193.19M0-234.6M
Capital Expenditures0000
CapEx % of Revenue----
Acquisitions0000
Investments----
Other Investing000-234.6M
Cash from Financing-50.82M-188.84M500K236.51M
Debt Issued (Net)328.84K6.56M500K0
Equity Issued (Net)-1000K-1000K01000K
Dividends Paid0000
Share Repurchases-51.85M-195.4M00
Other Financing700K000
Net Change in Cash-179.08K181.31K-659.02K700.29K
Free Cash Flow-793.44K-4.17M-1.16M-1.21M
FCF Margin %----
FCF Growth %80.97%-259.75%3.95%-
FCF per Share-0.08-0.19-0.04-0.04
FCF Conversion (FCF/Net Income)-1.13x-0.81x-0.08x-0.14x
Interest Paid0000
Taxes Paid0000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity and funding risk

Earnings Disconnect Signals Operational Void

According to the provided financial data, BGL exhibits a persistent disconnect between net income and operating cash flow, with OCF/NI ratios fluctuating wildly, such as the -0.86 observed in 2024Q4, confirming that reported earnings do not reflect actual cash generation from core mining activities.

The lack of correlation between accounting profits and cash flow suggests that net income is heavily influenced by non-cash items or accounting adjustments rather than operational performance. Investors should interpret this divergence as a sign that the company lacks a sustainable mechanism to convert its exploration efforts into tangible liquidity.

Negative Free Cash Flow Trajectory

As reported in the quarterly cash flow statements, BGL has consistently generated negative free cash flow, with outflows reaching $241.5K in 2024Q3, highlighting a structural inability to fund its ongoing administrative and exploration requirements through internal operations rather than external capital injections.

The persistent negative FCF trajectory indicates that the company is in a state of continuous cash depletion. Without a transition to production, this trend suggests that the company will remain entirely dependent on dilutive financing to sustain its existence in the Ashanti region.

Working Capital Volatility Masks Burn

Based on the reported figures, working capital changes have been highly erratic, including a $353.3K inflow in 2024Q4, which appears to be the primary factor temporarily offsetting the company's underlying operational cash burn rather than any genuine improvement in the efficiency of its business cycle.

The reliance on working capital fluctuations to manage cash flow suggests that the company is likely delaying payments or managing payables to preserve its minimal cash balance. This behavior warrants further investigation, as it may indicate mounting pressure on the company's ability to meet its short-term obligations.

Capital Allocation Reflects Distressed State

As indicated by the cash flow statements, BGL's capital deployment is characterized by significant share buybacks, such as the $51.8M in 2024Q4, which appears incongruous with the company's reported $43,499 cash balance and suggests potential accounting anomalies or highly unusual capital management strategies.

The massive share buybacks relative to the company's negligible cash reserves are highly irregular and suggest that capital is not being deployed toward productive exploration or asset development. Analysts should view these figures with extreme caution, as they may imply a lack of alignment between capital allocation and the company's stated operational goals.

Obscured Risks in Cash Reporting

Based on the provided financial statements, the company's cash flow reporting obscures the true cost of maintaining its Ghanaian concessions, as the minimal reported CapEx fails to account for the significant environmental and regulatory bonds typically required for junior miners operating in the Ashanti region.

The absence of meaningful CapEx suggests that the company may be under-investing in its core assets, potentially risking the loss of its mining licenses. Investors should monitor whether the company is capitalizing exploration costs to artificially inflate its balance sheet while its actual cash position remains critically low.

BGL — Frequently Asked Questions

Quick answers to the most common questions about buying BGL stock.

How much cash does Blue Gold Limited (BGL) generate from operations?

Blue Gold Limited (BGL) generated $-0.8M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.

What is Blue Gold Limited's free cash flow?

Blue Gold Limited (BGL) reported negative free cash flow of $0.8M in 2024, indicating capital requirements exceeded cash from operations.

What is Blue Gold Limited's capital expenditure (CapEx)?

Blue Gold Limited (BGL) spent $0.0M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Blue Gold Limited distribute cash to shareholders?

In 2024, Blue Gold Limited (BGL) spent $51.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.