VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BGLWWBlue Gold Limited Warrant
$0.12$1M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBGLWWCash Flow

Blue Gold Limited Warrant (BGLWW) Cash Flow Statement

4Y historyFree accessUpdated daily

Operational cash flow remains consistently negative, with a $204.5K outflow in 2024Q4 highlighting the entity's inability to self-fund its search for acquisition targets.

BGLWW Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'24Dec'23Dec'22Dec'21
Cash from Operations-793.44K-4.17M-1.16M-1.21M
Operating CF Margin %----
Operating CF Growth %80.97%-259.75%3.95%-
Net Income702.96K5.15M13.84M8.73M
Depreciation & Amortization0000
Stock-Based Compensation0000
Deferred Taxes0000
Other Non-Cash Items-2.84M-9.71M-16.13M-9.07M
Working Capital Changes1.34M395.57K1.13M-859.5K
Change in Receivables0000
Change in Inventory0000
Change in Payables0000
Cash from Investing51.43M193.19M0-234.6M
Capital Expenditures0000
CapEx % of Revenue----
Acquisitions0000
Investments----
Other Investing000-234.6M
Cash from Financing-50.82M-188.84M500K236.51M
Debt Issued (Net)328.84K6.56M500K0
Equity Issued (Net)-1000K-1000K01000K
Dividends Paid0000
Share Repurchases-51.85M-195.4M00
Other Financing700K000
Net Change in Cash-179.08K181.31K-659.02K700.29K
Free Cash Flow-793.44K-4.17M-1.16M-1.21M
FCF Margin %----
FCF Growth %80.97%-259.75%3.95%-
FCF per Share-0.08-0.19-0.04-0.04
FCF Conversion (FCF/Net Income)-1.13x-0.81x-0.08x-0.14x
Interest Paid0000
Taxes Paid0000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidation and deal failure

Earnings Disconnect Reflects Structural Void

As reported in financial statements, BGLWW's operating cash flow consistently trails net income, with the 2024Q4 period showing a negative $204.5K cash outflow despite a reported $237.7K profit, highlighting the absence of genuine operational cash generation within this pre-merger shell entity.

The persistent divergence between net income and operating cash flow suggests that reported earnings are heavily influenced by non-cash accounting adjustments, likely related to warrant liability revaluations. Investors should interpret this as a lack of underlying cash-generative quality, as the entity remains entirely dependent on external funding to cover its administrative burn.

Negative Free Cash Flow Trajectory

Based on the provided financial data, BGLWW has maintained a negative free cash flow trajectory across all observed quarters, with the most recent 2024Q4 outflow of $204.5K underscoring the entity's inability to self-fund its search for a gold asset acquisition.

The consistent negative FCF confirms that the company is consuming its limited capital base to sustain its public listing and administrative overhead. This trend suggests that the entity's runway is rapidly shortening, which may force management into suboptimal deal terms to avoid total liquidation.

Working Capital Volatility Masks Burn

According to recent SEC filings, BGLWW's working capital changes, such as the $353.3K inflow in 2024Q4, appear to be the primary mechanism offsetting operational cash outflows, yet this does not represent sustainable efficiency in collections or payables management.

The reliance on working capital fluctuations to manage cash flow suggests that the entity is merely shuffling liabilities to maintain a semblance of liquidity. Analysts should monitor these shifts closely, as they likely reflect timing differences in administrative payments rather than any improvement in the company's fundamental cash position.

Capital Deployment Reflects Asset Depletion

As indicated by the company's financial records, the significant $51.8M share buyback in 2024Q4, following a $195.4M outflow in 2023Q4, suggests a rapid depletion of capital that leaves the entity with a precarious cash balance of only $43,499.

This aggressive capital deployment appears to have severely constrained the entity's ability to pursue a meaningful gold asset acquisition. Investors should consider whether these buybacks were intended to support the share price or if they represent a structural return of capital that has effectively hollowed out the SPAC's deal-making capacity.

BGLWW — Frequently Asked Questions

Quick answers to the most common questions about buying BGLWW stock.

How much cash does Blue Gold Limited Warrant (BGLWW) generate from operations?

Blue Gold Limited Warrant (BGLWW) generated $-0.8M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.

What is Blue Gold Limited Warrant's free cash flow?

Blue Gold Limited Warrant (BGLWW) reported negative free cash flow of $0.8M in 2024, indicating capital requirements exceeded cash from operations.

What is Blue Gold Limited Warrant's capital expenditure (CapEx)?

Blue Gold Limited Warrant (BGLWW) spent $0.0M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Blue Gold Limited Warrant distribute cash to shareholders?

In 2024, Blue Gold Limited Warrant (BGLWW) spent $51.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.