VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BGMSBio Green Med Solution, Inc.
$0.61$1M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBGMSBalance Sheet

Bio Green Med Solution, Inc. (BGMS) Balance Sheet

21Y historyFree accessUpdated daily

Despite a current ratio of 7.06 in 2026Q1, the company's equity base remains volatile and heavily reliant on external capital injections rather than organic growth, with $1.6 million in goodwill representing a significant portion of total assets.

BGMS Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05
Total Current Assets5.62M6.26M3.67M7.44M24.41M40.94M35.47M14.02M19.79M25.97M19.62M24.57M29M35.17M18.87M25.83M31.05M13.37M29.01M63.78M58.16M17.03M
Cash & Short-Term Investments3.34M3.5M3.14M3.38M18.34M36.56M33.41M11.88M17.5M24.04M16.65M20.57M24.32M31.15M16.41M24.45M29.5M11.49M25.72M58.75M54M13.81M
Cash Only3.34M3.5M3.14M3.38M18.34M36.56M33.41M11.88M17.5M23.91M16.52M20.44M24.19M31.15M4.09M4.55M429K3M4.58M5.41M19.74M3.12M
Short-Term Investments000000000132K132K132K132K012.32M19.89M29.07M8.5M21.14M53.34M34.26M10.69M
Accounts Receivable1.19M1.26M237K3.73M5.64M4.3M1.31M1.33M1.5M1.49M2.06M326K134K2.31M1.03M541K660K1.1M1.53M2.47M105K375K
Days Sales Outstanding192.67614.22.01K3.24K----3.66K-890.6361.2128.21777.815.46K282.5351.17439.12636.776.98K99.03384.48
Inventory947K1.38M0000000000000182K174K145K508K213K00
Days Inventory Outstanding270.89829.49-------------184.5372.5843.6380.9369.17--
Other Current Assets148K104K300K341K426K-498K66K103K-120K81K41K2.77M3.64M1.29M1.07M338K405K179K237K603K2.69M2.84M
Total Non-Current Assets1.94M1.93M419K1.36M3.64M2.19M1.33M1.29M36K29K45K198K387K347K482K167K408K1.1M1.94M12.13M5.11M2.04M
Property, Plant & Equipment148K149K7K102K174K94K1.33M1.29M36K29K45K198K387K275K129K167K408K901K1.75M3.02M2.12M2.04M
Fixed Asset Turnover13.29x5.01x6.14x4.12x----4.17x-18.73x9.82x4.48x3.94x0.53x4.19x1.68x1.01x0.50x0.04x0.18x0.17x
Goodwill1.57M1.57M000000000000000004.62M2.75M0
Intangible Assets00000000000000000004.3M00
Long-Term Investments00000000000000000196K00241K0
Other Non-Current Assets224K210K412K1.26M3.46M2.1M000000072K353K000195K196K00
Total Assets7.56M8.19M4.09M8.8M28.05M43.14M36.8M15.31M19.82M26M19.66M24.76M29.39M35.52M19.35M26M31.46M14.47M30.96M75.91M63.28M19.07M
Asset Turnover0.22x0.09x0.01x0.05x----0.01x-0.04x0.08x0.06x0.03x0.00x0.03x0.02x0.06x0.03x0.00x0.01x0.02x
Asset Growth %207.84%99.93%-53.5%-68.61%-34.97%17.21%140.41%-22.78%-23.77%32.25%-20.6%-15.73%-17.27%83.53%-25.56%-17.36%117.47%-53.27%-59.22%19.97%231.79%-
Total Current Liabilities796K1.33M6.27M8.16M7.51M5.41M2.49M2.42M4.45M4.11M5.26M5.75M7.49M7.5M9.34M6.5M6.54M9.82M8.63M14.71M7.92M14.87M
Accounts Payable256K617K4.6M3.54M2.56M2.12M514K890K2.72M1.56M2.5M1.94M2.79M2.54M2.26M1.76M1.72M3.16M754K4.96M2.17M2.16M
Days Payables Outstanding114.39369.79--29.21K17.97K9.38K69.74229.36134.2296.1757.1955.76--1.79K718.74949.66120.131.61K706.29596.09
Short-Term Debt000000000000000000010K89K251K
Deferred Revenue (Current)0000000000000000000000
Other Current Liabilities540K215K283K380K1.01M753K866K678K363K662K430K238K237K4.95M7.08M4.74M4.7M6.53M7.87M9.74M5.66M12.46M
Current Ratio7.06x4.70x0.59x0.91x3.25x7.56x14.27x5.79x4.45x6.32x3.73x4.27x3.87x4.69x2.02x3.98x4.75x1.36x3.36x4.34x7.34x1.14x
Quick Ratio5.87x3.66x0.59x0.91x3.25x7.56x14.27x5.79x4.45x6.32x3.73x4.27x3.87x4.69x2.02x3.95x4.72x1.35x3.30x4.32x7.34x1.14x
Cash Conversion Cycle349.171.07K--------------1.32K-294.99-466.91597.585.44K--
Total Non-Current Liabilities8K11K037K106K30K1.06M1.19M100K124K130K176K206K000001.69M3.23M1.44M78K
Long-Term Debt0000000000000000000000
Capital Lease Obligations17K2K037K106K30K1.06M1.19M000000000000078K
Deferred Tax Liabilities0000000000000000000000
Other Non-Current Liabilities8K9K000000100K124K130K176K206K00000626K1.14M00
Total Liabilities804K1.34M6.27M8.2M7.62M5.44M3.54M3.61M4.55M4.24M5.39M5.93M7.7M7.5M9.34M6.5M6.54M9.82M10.31M17.94M9.36M14.95M
Total Debt02K037K106K30K1.06M1.19M0000000000010K89K329K
Net Debt-3.34M-3.5M-3.14M-3.34M-18.24M-36.53M-32.35M-10.69M-17.5M-23.91M-16.52M-20.44M-24.19M-31.15M-4.09M-4.55M-429K-3M-4.58M-5.4M-19.65M-2.79M
Debt / Equity0.00x0.00x-0.06x0.01x0.00x0.03x0.10x-----------0.00x0.00x0.08x
Debt / EBITDA-0.00x---------------------
Net Debt / EBITDA0.92x---------------------
Interest Coverage-----------------386.86x-114.92x-131.50x-116.01x-123.03x-331.47x
Total Equity6.76M6.84M-2.17M607K20.43M37.69M33.26M11.7M15.27M21.77M14.27M18.84M21.69M28.02M10.02M19.5M24.92M4.64M20.64M57.97M53.92M4.12M
Equity Growth %1630.5%414.72%-458.15%-97.03%-45.79%13.33%184.34%-23.41%-29.84%52.5%-24.22%-13.15%-22.61%179.7%-48.62%-21.76%436.69%-77.5%-64.39%7.51%1209.03%-
Book Value per Share1.243.13-97.43171.236536.4715204.9232962.3451598.8990918.81205362.44300047.65499842.34853477.90999999.00999999.00999999.00999999.00999999.00999999.00999999.00--
Total Shareholders' Equity6.76M6.84M-2.17M607K20.43M37.69M33.26M11.7M15.27M21.77M14.27M18.84M21.69M28.02M10.02M19.5M24.92M4.64M20.64M57.97M53.92M4.12M
Common Stock5K5K9K1K4.5M10K6K1K12K12K4K3K23K19K9K54K47K26K20K20K16K2K
Retained Earnings-454.61M-454.41M-439.49M-428.28M-405.73M-384.53M-366.07M-357.63M-349.8M-342.51M-335.04M-323.16M-308.82M-289.43M48K-257.06M-241.82M-222.28M-202.72M-162.33M-138.28M0
Treasury Stock0000000000000000000000
Accumulated OCI-30K-39K-891K-908K-1.32M-748K-746K-819K-760K-794K-743K-596K-480K-109K-270.25M57K31K20K-42K-2.63M-2.54M-111.98M
Minority Interest0000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Persistent equity dilution risk

Equity Base Remains Highly Volatile

According to the latest quarterly filings, BGMS has experienced significant fluctuations in total equity, swinging from a deficit of $2.2 million in 2024Q4 to a positive $6.8 million by 2026Q1, primarily driven by external capital injections rather than organic earnings growth or operational value creation.

The rapid shift from negative to positive equity suggests a reliance on dilutive financing to maintain operations rather than a sustainable improvement in business fundamentals. Investors should monitor whether this capital is being deployed into productive assets or merely consumed by the high overhead of the dual-industry corporate structure.

Liquidity Buffer Masks Operational Fragility

As reported in recent financial statements, the company's current ratio improved to 7.06 in 2026Q1 from a low of 0.58 in 2024Q1, yet this liquidity appears largely dependent on cash reserves that are being depleted to fund ongoing operating losses across disparate business segments.

While the headline current ratio suggests a temporary buffer against immediate insolvency, the underlying cash burn indicates that this liquidity is transient. The lack of recurring revenue streams means that the current cash position is likely to face significant pressure without a fundamental change in the company's cost structure.

Asset Composition Reflects Strategic Uncertainty

Based on the provided balance sheet data, total assets have remained relatively stagnant at $7.6 million in 2026Q1, with goodwill accounting for $1.6 million, suggesting that a significant portion of the asset base is tied to intangible acquisition premiums rather than tangible, revenue-generating infrastructure.

The minimal investment in net PPE, which stands at only $148,000, implies that the company is not scaling its industrial fire protection operations through physical capacity expansion. This asset-light profile may be appropriate for a biotech firm, but it appears misaligned with the capital-intensive nature of the industrial services business it has acquired.

Accumulated Deficit Signals Structural Impairment

Financial records indicate an accumulated deficit of $454.6 million as of 2026Q1, a staggering figure that highlights the long-term failure of the company's historical business model to generate sufficient returns to offset the massive costs associated with its research and development and corporate overhead.

This massive deficit serves as a stark reminder of the value destruction that has occurred over time, suggesting that the current equity base is essentially a vehicle for ongoing speculative funding. Investors should be wary of the potential for further impairment or restructuring if the current path to profitability remains elusive.

BGMS — Frequently Asked Questions

Quick answers to the most common questions about buying BGMS stock.

What are the total assets of Bio Green Med Solution, Inc. (BGMS)?

As of 2025, Bio Green Med Solution, Inc. (BGMS) had total assets of $8.2M including $6.3M in current assets.

How much debt does Bio Green Med Solution, Inc. (BGMS) have?

Bio Green Med Solution, Inc. (BGMS) carries total debt of $0.0M, offset by $3.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Bio Green Med Solution, Inc.?

Bio Green Med Solution, Inc. (BGMS) has total shareholders' equity (book value) of $6.8M ($3.13 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Bio Green Med Solution, Inc.'s current ratio and liquidity?

Bio Green Med Solution, Inc. (BGMS) reported a current ratio of 4.70x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.