Despite a current ratio of 7.06 in 2026Q1, the company's equity base remains volatile and heavily reliant on external capital injections rather than organic growth, with $1.6 million in goodwill representing a significant portion of total assets.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 |
|---|
| Total Current Assets | 5.62M | 6.26M | 3.67M | 7.44M | 24.41M | 40.94M | 35.47M | 14.02M | 19.79M | 25.97M | 19.62M | 24.57M | 29M | 35.17M | 18.87M | 25.83M | 31.05M | 13.37M | 29.01M | 63.78M | 58.16M | 17.03M |
| Cash & Short-Term Investments | 3.34M | 3.5M | 3.14M | 3.38M | 18.34M | 36.56M | 33.41M | 11.88M | 17.5M | 24.04M | 16.65M | 20.57M | 24.32M | 31.15M | 16.41M | 24.45M | 29.5M | 11.49M | 25.72M | 58.75M | 54M | 13.81M |
| Cash Only | 3.34M | 3.5M | 3.14M | 3.38M | 18.34M | 36.56M | 33.41M | 11.88M | 17.5M | 23.91M | 16.52M | 20.44M | 24.19M | 31.15M | 4.09M | 4.55M | 429K | 3M | 4.58M | 5.41M | 19.74M | 3.12M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132K | 132K | 132K | 132K | 0 | 12.32M | 19.89M | 29.07M | 8.5M | 21.14M | 53.34M | 34.26M | 10.69M |
| Accounts Receivable | 1.19M | 1.26M | 237K | 3.73M | 5.64M | 4.3M | 1.31M | 1.33M | 1.5M | 1.49M | 2.06M | 326K | 134K | 2.31M | 1.03M | 541K | 660K | 1.1M | 1.53M | 2.47M | 105K | 375K |
| Days Sales Outstanding | 192.67 | 614.2 | 2.01K | 3.24K | - | - | - | - | 3.66K | - | 890.63 | 61.21 | 28.21 | 777.81 | 5.46K | 282.5 | 351.17 | 439.12 | 636.77 | 6.98K | 99.03 | 384.48 |
| Inventory | 947K | 1.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182K | 174K | 145K | 508K | 213K | 0 | 0 |
| Days Inventory Outstanding | 270.89 | 829.49 | - | - | - | - | - | - | - | - | - | - | - | - | - | 184.53 | 72.58 | 43.63 | 80.93 | 69.17 | - | - |
| Other Current Assets | 148K | 104K | 300K | 341K | 426K | -498K | 66K | 103K | -120K | 81K | 41K | 2.77M | 3.64M | 1.29M | 1.07M | 338K | 405K | 179K | 237K | 603K | 2.69M | 2.84M |
| Total Non-Current Assets | 1.94M | 1.93M | 419K | 1.36M | 3.64M | 2.19M | 1.33M | 1.29M | 36K | 29K | 45K | 198K | 387K | 347K | 482K | 167K | 408K | 1.1M | 1.94M | 12.13M | 5.11M | 2.04M |
| Property, Plant & Equipment | 148K | 149K | 7K | 102K | 174K | 94K | 1.33M | 1.29M | 36K | 29K | 45K | 198K | 387K | 275K | 129K | 167K | 408K | 901K | 1.75M | 3.02M | 2.12M | 2.04M |
| Fixed Asset Turnover | 13.29x | 5.01x | 6.14x | 4.12x | - | - | - | - | 4.17x | - | 18.73x | 9.82x | 4.48x | 3.94x | 0.53x | 4.19x | 1.68x | 1.01x | 0.50x | 0.04x | 0.18x | 0.17x |
| Goodwill | 1.57M | 1.57M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.62M | 2.75M | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.3M | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 196K | 0 | 0 | 241K | 0 |
| Other Non-Current Assets | 224K | 210K | 412K | 1.26M | 3.46M | 2.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72K | 353K | 0 | 0 | 0 | 195K | 196K | 0 | 0 |
| Total Assets | 7.56M | 8.19M | 4.09M | 8.8M | 28.05M | 43.14M | 36.8M | 15.31M | 19.82M | 26M | 19.66M | 24.76M | 29.39M | 35.52M | 19.35M | 26M | 31.46M | 14.47M | 30.96M | 75.91M | 63.28M | 19.07M |
| Asset Turnover | 0.22x | 0.09x | 0.01x | 0.05x | - | - | - | - | 0.01x | - | 0.04x | 0.08x | 0.06x | 0.03x | 0.00x | 0.03x | 0.02x | 0.06x | 0.03x | 0.00x | 0.01x | 0.02x |
| Asset Growth % | 207.84% | 99.93% | -53.5% | -68.61% | -34.97% | 17.21% | 140.41% | -22.78% | -23.77% | 32.25% | -20.6% | -15.73% | -17.27% | 83.53% | -25.56% | -17.36% | 117.47% | -53.27% | -59.22% | 19.97% | 231.79% | - |
| Total Current Liabilities | 796K | 1.33M | 6.27M | 8.16M | 7.51M | 5.41M | 2.49M | 2.42M | 4.45M | 4.11M | 5.26M | 5.75M | 7.49M | 7.5M | 9.34M | 6.5M | 6.54M | 9.82M | 8.63M | 14.71M | 7.92M | 14.87M |
| Accounts Payable | 256K | 617K | 4.6M | 3.54M | 2.56M | 2.12M | 514K | 890K | 2.72M | 1.56M | 2.5M | 1.94M | 2.79M | 2.54M | 2.26M | 1.76M | 1.72M | 3.16M | 754K | 4.96M | 2.17M | 2.16M |
| Days Payables Outstanding | 114.39 | 369.79 | - | - | 29.21K | 17.97K | 9.38K | 69.74 | 229.36 | 134.22 | 96.17 | 57.19 | 55.76 | - | - | 1.79K | 718.74 | 949.66 | 120.13 | 1.61K | 706.29 | 596.09 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10K | 89K | 251K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 540K | 215K | 283K | 380K | 1.01M | 753K | 866K | 678K | 363K | 662K | 430K | 238K | 237K | 4.95M | 7.08M | 4.74M | 4.7M | 6.53M | 7.87M | 9.74M | 5.66M | 12.46M |
| Current Ratio | 7.06x | 4.70x | 0.59x | 0.91x | 3.25x | 7.56x | 14.27x | 5.79x | 4.45x | 6.32x | 3.73x | 4.27x | 3.87x | 4.69x | 2.02x | 3.98x | 4.75x | 1.36x | 3.36x | 4.34x | 7.34x | 1.14x |
| Quick Ratio | 5.87x | 3.66x | 0.59x | 0.91x | 3.25x | 7.56x | 14.27x | 5.79x | 4.45x | 6.32x | 3.73x | 4.27x | 3.87x | 4.69x | 2.02x | 3.95x | 4.72x | 1.35x | 3.30x | 4.32x | 7.34x | 1.14x |
| Cash Conversion Cycle | 349.17 | 1.07K | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.32K | -294.99 | -466.91 | 597.58 | 5.44K | - | - |
| Total Non-Current Liabilities | 8K | 11K | 0 | 37K | 106K | 30K | 1.06M | 1.19M | 100K | 124K | 130K | 176K | 206K | 0 | 0 | 0 | 0 | 0 | 1.69M | 3.23M | 1.44M | 78K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 17K | 2K | 0 | 37K | 106K | 30K | 1.06M | 1.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 8K | 9K | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 124K | 130K | 176K | 206K | 0 | 0 | 0 | 0 | 0 | 626K | 1.14M | 0 | 0 |
| Total Liabilities | 804K | 1.34M | 6.27M | 8.2M | 7.62M | 5.44M | 3.54M | 3.61M | 4.55M | 4.24M | 5.39M | 5.93M | 7.7M | 7.5M | 9.34M | 6.5M | 6.54M | 9.82M | 10.31M | 17.94M | 9.36M | 14.95M |
| Total Debt | 0 | 2K | 0 | 37K | 106K | 30K | 1.06M | 1.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10K | 89K | 329K |
| Net Debt | -3.34M | -3.5M | -3.14M | -3.34M | -18.24M | -36.53M | -32.35M | -10.69M | -17.5M | -23.91M | -16.52M | -20.44M | -24.19M | -31.15M | -4.09M | -4.55M | -429K | -3M | -4.58M | -5.4M | -19.65M | -2.79M |
| Debt / Equity | 0.00x | 0.00x | - | 0.06x | 0.01x | 0.00x | 0.03x | 0.10x | - | - | - | - | - | - | - | - | - | - | - | 0.00x | 0.00x | 0.08x |
| Debt / EBITDA | -0.00x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.92x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -386.86x | -114.92x | -131.50x | -116.01x | -123.03x | -331.47x |
| Total Equity | 6.76M | 6.84M | -2.17M | 607K | 20.43M | 37.69M | 33.26M | 11.7M | 15.27M | 21.77M | 14.27M | 18.84M | 21.69M | 28.02M | 10.02M | 19.5M | 24.92M | 4.64M | 20.64M | 57.97M | 53.92M | 4.12M |
| Equity Growth % | 1630.5% | 414.72% | -458.15% | -97.03% | -45.79% | 13.33% | 184.34% | -23.41% | -29.84% | 52.5% | -24.22% | -13.15% | -22.61% | 179.7% | -48.62% | -21.76% | 436.69% | -77.5% | -64.39% | 7.51% | 1209.03% | - |
| Book Value per Share | 1.24 | 3.13 | -97.43 | 171.23 | 6536.47 | 15204.92 | 32962.34 | 51598.89 | 90918.81 | 205362.44 | 300047.65 | 499842.34 | 853477.90 | 999999.00 | 999999.00 | 999999.00 | 999999.00 | 999999.00 | 999999.00 | 999999.00 | - | - |
| Total Shareholders' Equity | 6.76M | 6.84M | -2.17M | 607K | 20.43M | 37.69M | 33.26M | 11.7M | 15.27M | 21.77M | 14.27M | 18.84M | 21.69M | 28.02M | 10.02M | 19.5M | 24.92M | 4.64M | 20.64M | 57.97M | 53.92M | 4.12M |
| Common Stock | 5K | 5K | 9K | 1K | 4.5M | 10K | 6K | 1K | 12K | 12K | 4K | 3K | 23K | 19K | 9K | 54K | 47K | 26K | 20K | 20K | 16K | 2K |
| Retained Earnings | -454.61M | -454.41M | -439.49M | -428.28M | -405.73M | -384.53M | -366.07M | -357.63M | -349.8M | -342.51M | -335.04M | -323.16M | -308.82M | -289.43M | 48K | -257.06M | -241.82M | -222.28M | -202.72M | -162.33M | -138.28M | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -30K | -39K | -891K | -908K | -1.32M | -748K | -746K | -819K | -760K | -794K | -743K | -596K | -480K | -109K | -270.25M | 57K | 31K | 20K | -42K | -2.63M | -2.54M | -111.98M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Persistent equity dilution risk
According to the latest quarterly filings, BGMS has experienced significant fluctuations in total equity, swinging from a deficit of $2.2 million in 2024Q4 to a positive $6.8 million by 2026Q1, primarily driven by external capital injections rather than organic earnings growth or operational value creation.
The rapid shift from negative to positive equity suggests a reliance on dilutive financing to maintain operations rather than a sustainable improvement in business fundamentals. Investors should monitor whether this capital is being deployed into productive assets or merely consumed by the high overhead of the dual-industry corporate structure.
As reported in recent financial statements, the company's current ratio improved to 7.06 in 2026Q1 from a low of 0.58 in 2024Q1, yet this liquidity appears largely dependent on cash reserves that are being depleted to fund ongoing operating losses across disparate business segments.
While the headline current ratio suggests a temporary buffer against immediate insolvency, the underlying cash burn indicates that this liquidity is transient. The lack of recurring revenue streams means that the current cash position is likely to face significant pressure without a fundamental change in the company's cost structure.
Based on the provided balance sheet data, total assets have remained relatively stagnant at $7.6 million in 2026Q1, with goodwill accounting for $1.6 million, suggesting that a significant portion of the asset base is tied to intangible acquisition premiums rather than tangible, revenue-generating infrastructure.
The minimal investment in net PPE, which stands at only $148,000, implies that the company is not scaling its industrial fire protection operations through physical capacity expansion. This asset-light profile may be appropriate for a biotech firm, but it appears misaligned with the capital-intensive nature of the industrial services business it has acquired.
Financial records indicate an accumulated deficit of $454.6 million as of 2026Q1, a staggering figure that highlights the long-term failure of the company's historical business model to generate sufficient returns to offset the massive costs associated with its research and development and corporate overhead.
This massive deficit serves as a stark reminder of the value destruction that has occurred over time, suggesting that the current equity base is essentially a vehicle for ongoing speculative funding. Investors should be wary of the potential for further impairment or restructuring if the current path to profitability remains elusive.
Quick answers to the most common questions about buying BGMS stock.
As of 2025, Bio Green Med Solution, Inc. (BGMS) had total assets of $8.2M including $6.3M in current assets.
Bio Green Med Solution, Inc. (BGMS) carries total debt of $0.0M, offset by $3.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Bio Green Med Solution, Inc. (BGMS) has total shareholders' equity (book value) of $6.8M ($3.13 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Bio Green Med Solution, Inc. (BGMS) reported a current ratio of 4.70x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.