VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BHVN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
BHVNBiohaven Ltd.
$14.95$1.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksBHVNCash Flow

Biohaven Ltd. (BHVN) Cash Flow Statement

7Y historyFree accessUpdated daily

Free cash flow remains deeply negative, with quarterly outflows consistently exceeding $100 million and a 2026Q1 cash balance of $273.1 million that highlights a narrowing liquidity runway.

BHVN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-594.23M-609.44M-582.45M-331.73M-297.69M-145.84M-75.96M-377.33M
Operating CF Margin %--------
Operating CF Growth %29.46%-4.63%-75.58%-11.43%-104.12%-92%79.87%-
Net Income-647.68M-738.82M-846.42M-408.17M-570.28M-213.8M-118.67M-528.8M
Depreciation & Amortization10.04M9.92M7.86M6.91M1.39M1.39M72K0
Stock-Based Compensation87.58M112.36M71.96M28.79M193.56M65.64M29.5M54.97M
Deferred Taxes00000000
Other Non-Cash Items3.17M5.74M167.34M16.13M106.25M-740K4.16M93.18M
Working Capital Changes-47.35M1.36M16.81M24.61M-28.6M1.66M8.98M3.32M
Change in Receivables00000000
Change in Inventory00000000
Change in Payables-7.7M-6.39M710K4.87M5.93M1.02M222K3.32M
Cash from Investing150.89M300.56M-244.97M129.83M-304.79M944K-2.7M-3.78M
Capital Expenditures-254K-715K-4.05M-3.05M-41.07M-938K-2.7M-2.53M
CapEx % of Revenue--------
Acquisitions00391K001.88M00
Investments--------
Other Investing-1.85M-1.85M00000-1.25M
Cash from Financing617.76M439.12M677.77M211.91M767.6M138.45M152.24M434.59M
Debt Issued (Net)250M250M00449.13M000
Equity Issued (Net)367.84M189.31M675.52M243.22M283.8M000
Dividends Paid00000000
Share Repurchases00000000
Other Financing-72K-194K2.26M-31.32M34.66M138.45M152.24M434.59M
Net Change in Cash174.42M130.24M-149.58M9.52M165.55M-6.45M73.59M53.48M
Free Cash Flow-594.49M-610.15M-586.5M-334.77M-338.76M-146.78M-78.65M-379.87M
FCF Margin %--------
FCF Growth %8.4%-4.03%-75.19%1.18%-130.8%-86.61%79.29%-
FCF per Share-4.03-5.67-6.43-4.70-7.57-4.10-2.20-7.83
FCF Conversion (FCF/Net Income)0.92x0.82x0.69x0.81x0.52x0.68x0.64x0.71x
Interest Paid00000107K00
Taxes Paid000038.16M16.59M2.76M0

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Clinical trial execution dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Cash Flow Deficit Persistence

According to quarterly financial data, Biohaven consistently reports operating cash outflows that track closely with net losses, with the OCF/NI ratio fluctuating between 0.52 and 1.15, suggesting that the company lacks the non-cash accrual cushion typically seen in established commercial-stage pharmaceutical entities during their development phases.

The tight correlation between net income and operating cash flow indicates that the company's losses are primarily driven by actual cash-based R&D expenditures rather than accounting adjustments. Investors should monitor this relationship, as the absence of significant non-cash expenses suggests that any future improvement in cash flow must come from either milestone payments or a reduction in clinical trial intensity.

Persistent Free Cash Flow Burn

As reported in recent filings, Biohaven's free cash flow remains deeply negative, with quarterly outflows consistently exceeding $100 million, a trend that underscores the company's reliance on external financing to sustain its aggressive, multi-program clinical development strategy without any offsetting commercial revenue streams to mitigate the burn.

The trajectory of free cash flow reflects a high-stakes operational model where capital is deployed rapidly to advance the Kv7 and MoDE platforms. This persistent burn rate warrants further investigation into the company's remaining cash runway, as the lack of FCF generation leaves little margin for error in clinical trial timelines.

Volatile Working Capital Impact

Based on reported figures, working capital changes have been erratic, swinging from a $25.6 million source of cash in 2024Q1 to a $53.1 million use of cash in 2026Q1, which suggests that the timing of clinical trial payments and vendor settlements creates significant quarterly noise in cash flow.

These fluctuations appear to be driven by the timing of milestone payments to CROs and other research partners rather than underlying operational efficiency. Analysts should interpret these swings as temporary timing differences rather than structural improvements in the company's ability to manage its short-term liabilities.

Stock-Based Compensation Masking Burn

As indicated by the cash flow statements, stock-based compensation has become a more prominent feature of the company's capital structure, reaching $53.1 million in 2025Q1, which effectively obscures the true magnitude of the cash-based operational burn required to retain specialized talent in a competitive biotechnology labor market.

While stock-based compensation is a non-cash expense, it represents a significant dilution risk that is not fully captured in the operating cash flow figures. Investors should consider the impact of this equity-based compensation on future share counts, as it serves as a primary mechanism for preserving cash while incentivizing the research team.

BHVN — Frequently Asked Questions

Quick answers to the most common questions about buying BHVN stock.

How much cash does Biohaven Ltd. (BHVN) generate from operations?

Biohaven Ltd. (BHVN) generated $-609.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Biohaven Ltd.'s free cash flow?

Biohaven Ltd. (BHVN) reported negative free cash flow of $610.2M in 2025, indicating capital requirements exceeded cash from operations.

What is Biohaven Ltd.'s capital expenditure (CapEx)?

Biohaven Ltd. (BHVN) spent $0.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.