Cash conversion is strong with cumulative OCF of $5.7B exceeding net income of $3.3B over ten quarters, but FCF margins are erratic (5.5% to 50.0%) and working capital swings of up to -$789.6M drive volatility.
Biogen Inc. (BIIB) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 2.88B | 2.2B | 2.88B | 1.55B | 1.38B | 3.64B | 4.23B | 7.08B | 6.19B | 4.55B | 4.52B | 3.72B | 2.94B | 2.35B | 1.88B | 1.73B | 1.62B | 1.07B | 1.56B | 1.02B | 841.27M | 889.5M | 727.99M | 219.21M | 267.08M | 316.36M | 365.94M | 272.29M | 167.84M | 97.63M | 46.54M |
| Operating CF Margin % | - | 22.47% | 29.72% | 15.73% | 13.61% | 33.15% | 31.46% | 49.23% | 46% | 37.08% | 39.5% | 34.52% | 30.32% | 33.83% | 34.09% | 34.22% | 34.45% | 24.56% | 38.18% | 32.18% | 31.35% | 51.91% | 45.62% | 117.77% | 66.07% | 30.35% | 39.53% | 34.27% | 30.1% | 22.49% | 16.8% |
| Operating CF Growth % | 331.22% | -23.33% | 85.85% | 11.77% | -61.97% | -13.95% | -40.25% | 14.4% | 35.96% | 0.63% | 21.7% | 26.31% | 25.46% | 24.75% | 8.81% | 6.34% | 51.15% | -31.29% | 53.29% | 21.32% | -5.42% | 22.19% | 232.09% | -17.92% | -15.58% | -13.55% | 34.39% | 62.23% | 71.92% | 109.79% | 392.53% |
| Net Income | 835.09M | 1.29B | 1.63B | 1.16B | 2.96B | 1.73B | 4.06B | 5.89B | 4.47B | 2.67B | 3.7B | 3.59B | 2.94B | 1.86B | 1.38B | 1.27B | 898.57M | 977.06M | 783.17M | 638.17M | 217.51M | 160.71M | 25.09M | 0 | 199.15M | 272.68M | 333.58M | 220.45M | 138.7M | 89.17M | 40.53M |
| Depreciation & Amortization | 402.4M | 779.9M | 673.2M | 494.8M | 518.4M | 487.7M | 457.2M | 464.6M | 650.5M | 1.08B | 682.7M | 600.4M | 637.25M | 531.74M | 365.65M | 358.93M | 354.1M | 427.96M | 462.06M | 380.29M | 375.87M | 402.21M | 439.44M | 61.31M | 45.1M | 36.91M | 38.82M | 31.1M | 24.59M | 19.3M | 15.26M |
| Stock-Based Compensation | 134.9M | 290.8M | 291.2M | 264.2M | 254.1M | 238.6M | 198.3M | 182.3M | 157.5M | 128M | 154.8M | 161.4M | 155.3M | 136.29M | 118.57M | 113M | 167.83M | 160.9M | 146.21M | 123.13M | 126.78M | 38.15M | 16.8M | 0 | 2.36M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 420.7M | 361.6M | -158.1M | -305.8M | -168.6M | -426.8M | 149M | 67.1M | 108.3M | 91.7M | -175M | -145.6M | -308.22M | -245.08M | -116.9M | 153.58M | -81.41M | -137.35M | -139.55M | -81.56M | -106.34M | -115.54M | 9M | -3.89M | 42.2M | -18.1M | 25.2M | -23.98M | 7.49M | 22.46M | -5.54M |
| Other Non-Cash Items | 1.44B | 537M | 592.2M | 581.2M | -1.29B | 1.76B | -448M | 276.7M | 397.2M | 344.8M | 91.2M | 82.2M | -50.3M | -27.61M | 28.82M | 20.15M | 282.02M | -2.19M | 136.22M | 38.48M | 323.96M | 278.84M | 413.84M | 244.76M | -27.62M | 30.61M | -20.68M | 20.45M | -888K | 2.69M | 682K |
| Working Capital Changes | 65.5M | -1.06B | -155.2M | -648.7M | -890.3M | -145.5M | -187.2M | 199.3M | 400.2M | 235.4M | 73M | -575.5M | -484.36M | 87.39M | 103.73M | -184.61M | 3.56M | -351.48M | 174.34M | -77.88M | -96.52M | 139.78M | -176.17M | -80.81M | -79.23M | -5.75M | -10.99M | 24.27M | -2.04M | -35.99M | -4.4M |
| Change in Receivables | 208.4M | 42.1M | 194.2M | 56.7M | -222.4M | 326M | 179.5M | 5.5M | -199.5M | -667.6M | -227.5M | -2.1M | -512.39M | -126.75M | -36.1M | -79.64M | -127.9M | -100.44M | -97.8M | -68.68M | -37.01M | -8.52M | -96.64M | 5.56M | 11.79M | 704K | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -36.8M | -64.7M | -273.8M | -130.9M | -320.2M | -462.4M | -316.3M | -19.2M | -52.1M | -94.5M | -165.6M | -174.4M | -185.92M | -243.96M | -140.31M | -59.22M | -4.53M | -42.77M | -54.2M | -83.19M | -36.64M | -15.85M | -90.8M | 173.9M | -50.29M | 41.77M | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.38M | 20K | 2.13M | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -5.32B | -1.37B | -799.2M | -4.09B | 1.59B | -563.7M | -608.6M | 470.5M | -2.05B | -2.96B | -2.48B | -4.55B | -1.54B | -1.6B | -950.34M | -1.65B | 345.32M | -395.03M | -365.87M | -286.57M | -599.77M | 417.74M | -382.43M | -278.93M | -289.51M | -252.91M | -105M | -210.08M | -158.68M | -155.2M | -82.05M |
| Capital Expenditures | 84.5M | -153.8M | -359.8M | -311.4M | -243.2M | -294.9M | -551.8M | -669.5M | -886.1M | -1.96B | -727.7M | -643M | -287.75M | -3.51B | -261.18M | -252.18M | -173.06M | -165.65M | -275.95M | -284.11M | -198.31M | -318.38M | -369.76M | -301.25M | -165.9M | -195.53M | -199.12M | -86.33M | -33.61M | -35.55M | -65.64M |
| CapEx % of Revenue | 0.85% | 1.57% | 3.72% | 3.17% | 2.39% | 2.69% | 4.1% | 4.66% | 6.59% | 15.99% | 6.36% | 5.97% | 2.97% | 50.62% | 4.74% | 4.99% | 3.67% | 3.78% | 6.73% | 8.96% | 7.39% | 18.58% | 23.17% | 161.84% | 41.04% | 18.76% | 21.51% | 10.87% | 6.03% | 8.19% | 23.69% |
| Acquisitions | 0 | 0 | -1.07B | -6.91B | 595M | 28.1M | 0 | 179.3M | 0 | 0 | 0 | -198.8M | 0 | -15M | -72.4M | -2.79M | -157.43M | 0 | -25M | -79.12M | -229.24M | 408.13M | 0 | 136.79M | -6M | 4.78M | -4.71M | -3.8M | -4.56M | -6.65M | -3.61M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -5.37B | -38.7M | 83.9M | -11.3M | 24.4M | 12.9M | -26.9M | -273M | -1.5B | -1.21B | -1.22B | -909.9M | -391M | 7.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.5M | 531.07M | -4.78M | -287K | -6.2M | -438K | -4.35M | -13.17M |
| Cash from Financing | 1.04B | -301.9M | -683.5M | 137M | -1.76B | -2.09B | -5.27B | -5.86B | -4.47B | -2.38B | -987.8M | 986.4M | -755.87M | -716.53M | -877.48M | -319.86M | -1.78B | -724.15M | -1.24B | -735.22M | -148.41M | -948.52M | -450.96M | 51.19M | 14.26M | -58.16M | -269.14M | -30.73M | -54.08M | 65.9M | 51.77M |
| Debt Issued (Net) | -300K | -16.9M | -650M | 187.3M | -1B | -170M | 1.47B | 0 | -3.2M | -560.9M | -2.7M | 5.93B | -2.67M | -452.34M | -2.43M | -11.8M | 119.51M | -28.58M | -704.21M | 1.7B | -6.78M | -745.55M | 9.93M | 0 | 696M | -4.89M | -4.89M | -4.89M | -29.7M | 25.28M | 31.78M |
| Equity Issued (Net) | 8.2M | -10M | -31.3M | -44.3M | -751.9M | -1.8B | -6.68B | -5.87B | -4.35B | -1.37B | -956.3M | -4.95B | -831.89M | -333.54M | -917.22M | -183.32M | -1.89B | -703.36M | -560.45M | -2.5B | -173.31M | -202.97M | -460.89M | 24.44M | -111.94M | -53.25M | -264.24M | -117.14M | -24.38M | 17.45M | 20M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | -750M | -1.8B | -6.68B | -5.87B | -4.35B | -1.37B | -1B | -5B | -886.78M | -400.31M | -984.72M | -497.98M | -2.08B | -751.17M | -738.94M | -2.99B | -320.27M | -322.59M | -734.43M | 0 | -135M | -88.28M | -300.19M | -197.72M | -65.55M | -7M | 0 |
| Other Financing | 1.03B | -275M | -2.2M | -6M | -5.6M | -115.5M | -56.4M | 7.9M | -116.2M | -453.7M | -28.8M | 3.8M | 78.69M | 69.35M | 42.17M | -124.74M | -10.34M | 7.79M | 27.99M | 69.67M | 31.68M | 0 | 0 | 26.75M | 696M | -17K | -13K | 0 | 0 | 23.16M | 0 |
| Net Change in Cash | -1.42B | 633.5M | 1.33B | -2.37B | 1.16B | 930.2M | -1.58B | 1.69B | -349.2M | -752.7M | 1.02B | 103.1M | 602.36M | 602.6M | 56.18M | -245.06M | 177.71M | -40.5M | -37.28M | -1.72M | 93.21M | 358.72M | -105.4M | -35.28M | -8.93M | 5.3M | -8.18M | 31.48M | -44.91M | 8.33M | 16.26M |
| Free Cash Flow | 2.97B | 2.05B | 2.52B | 1.24B | 1.14B | 3.38B | 3.81B | 6.56B | 5.3B | 3.68B | 3.86B | 3.07B | 2.63B | -1.16B | 1.63B | 1.48B | 1.45B | 909.25M | 1.29B | 736.53M | 642.96M | 571.13M | 358.22M | -82.03M | 13.32M | 120.82M | 166.82M | 185.96M | 134.23M | 62.08M | -19.1M |
| FCF Margin % | 29.84% | 20.9% | 26% | 12.56% | 11.24% | 30.79% | 28.3% | 45.65% | 39.41% | 30.01% | 33.71% | 28.55% | 27.06% | -16.79% | 29.47% | 29.23% | 30.78% | 20.77% | 31.45% | 23.22% | 23.96% | 33.33% | 22.45% | -44.07% | 3.29% | 11.59% | 18.02% | 23.41% | 24.07% | 14.3% | -6.89% |
| FCF Growth % | 59.89% | -18.48% | 103.57% | 8.02% | -66.17% | -11.12% | -42.03% | 23.81% | 43.92% | -4.56% | 25.59% | 17.02% | 325.63% | -171.61% | 10.15% | 1.65% | 59.65% | -29.44% | 74.95% | 14.55% | 12.58% | 59.43% | 536.67% | -716.02% | -88.98% | -27.57% | -10.29% | 38.53% | 116.22% | 425.09% | 53.26% |
| FCF per Share | 19.96 | 13.98 | 17.24 | 8.49 | 7.84 | 22.61 | 23.59 | 35.03 | 25.82 | 17.29 | 17.64 | 13.29 | 11.07 | -4.88 | 6.78 | 6.02 | 5.70 | 3.14 | 4.37 | 2.30 | 1.86 | 1.65 | 1.04 | -0.25 | 0.03 | 0.30 | 0.36 | 0.39 | 0.14 | 0.07 | -0.02 |
| FCF Conversion (FCF/Net Income) | 3.55x | 1.70x | 1.76x | 1.33x | 0.45x | 2.34x | 1.06x | 1.20x | 1.40x | 1.79x | 1.22x | 1.05x | 1.00x | 1.26x | 1.36x | 1.40x | 1.62x | 1.11x | 2.00x | 1.60x | 3.87x | 5.53x | 29.02x | -0.25x | 1.80x | 1.16x | 1.10x | 1.24x | 1.21x | 1.09x | 1.15x |
| Interest Paid | 0 | 0 | 245.4M | 252.2M | 262.5M | 280.8M | 272.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.03M | 35.44M | 0 | 38.02M | 0 | 0 | 3.49M | 3.95M | 4.31M | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 355.1M | 740.7M | 932.9M | 247.9M | 906.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 371.98M | 251.93M | 397.93M | 90.07M | 1.22M | 41.25M | 51.55M | 79M | 42.68M | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying BIIB stock.
Biogen Inc. (BIIB) generated $2.20B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Biogen Inc. (BIIB) generated $2.05B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Biogen Inc. (BIIB) spent $153.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
MS erosion and margin compression
Metrics are mathematically derived from official filings.
Cash Conversion Volatility Masks Earnings Quality
Biogen's OCF/NI ratio swung from 4.60 in Q2 2026 to -10.57 in Q4 2025, indicating that reported net income is not consistently translating into cash, per recent SEC filings.
The wide quarterly swings in OCF/NI, from 4.60 in Q2 2026 to -10.57 in Q4 2025, suggest that non-cash items and working capital changes heavily influence cash generation. In Q2 2026, net income of $97.5M was far below OCF of $448.9M, implying a large positive accrual adjustment, while Q4 2025's net loss of -$48.4M still produced $512.0M OCF, indicating that depreciation and amortization are significant. This inconsistency suggests that earnings quality is strained, and investors should monitor the sustainability of cash conversion as the product mix shifts.
FCF Margins Show Erratic but Positive Trend
Free cash flow margins ranged from 5.5% in Q2 2025 to 50.0% in Q3 2025, with Q2 2026 at 17.9%, reflecting volatile but generally positive cash generation, as reported in financial statements.
The FCF margin trajectory is highly erratic, with a peak of 50.0% in Q3 2025 and a trough of 5.5% in Q2 2025, indicating that cash generation is not stable. The most recent quarter (Q2 2026) shows a margin of 17.9%, which is below the 28.1% seen in Q1 2026, suggesting a deceleration. This volatility may reflect timing of working capital and capex, but it also underscores the difficulty in forecasting Biogen's cash flows as it transitions from legacy MS to growth products.
Capital Intensity Remains Low but Variable
CapEx as a percentage of revenue fluctuated between 1.0% and 5.3% over the last ten quarters, with Q2 2026 at 5.2%, indicating modest but variable capital spending, based on reported figures.
Biogen's capital intensity is relatively low, with CapEx/Revenue averaging around 2-3%, but it spiked to 5.3% in Q2 2026 and Q4 2024. This suggests that the company is investing in manufacturing capacity or infrastructure, possibly to support new product launches. The low overall capital intensity implies that maintenance capex is not a major cash drain, but the variability warrants monitoring as the company integrates acquisitions and expands its portfolio.
Working Capital Swings Drive Cash Flow Volatility
Working capital changes swung from -$789.6M in Q2 2025 to +$174.2M in Q3 2025, indicating significant quarter-to-quarter volatility that heavily impacts operating cash flow, as per SEC filings.
The working capital changes are highly volatile, with large negative swings in Q2 2025 (-$789.6M) and Q1 2025 (-$333.5M), which likely reflect timing of collections and payables. In Q2 2026, working capital contributed +$127.9M to OCF, a positive swing from the prior quarter's -$127.9M. This volatility suggests that Biogen's cash flow is sensitive to working capital management, and investors should monitor the efficiency of receivables and inventory as the company scales new products.
No Dividends or Buybacks, Cash Reserved for M&A
Biogen paid no dividends and made no buybacks in the last ten quarters, while acquisition net cash outflows reached -$1.1B in Q3 2024, indicating a focus on external growth, as reported in financial statements.
The absence of shareholder returns in the form of dividends or buybacks over the past ten quarters is notable, especially given the company's fortress balance sheet. Instead, cash appears to be reserved for strategic acquisitions, as evidenced by the $1.1B net cash outflow for acquisitions in Q3 2024. This suggests that management is prioritizing portfolio transformation over returning capital to shareholders, which may be appropriate given the need to offset MS erosion, but it also implies that investors are not receiving direct cash returns.
Cumulative Cash Generation Exceeds Net Income
Over the last ten quarters, cumulative operating cash flow of $5.7B exceeds cumulative net income of $3.3B, indicating that cash generation is stronger than reported earnings, based on company data.
The cumulative OCF of approximately $5.7B versus cumulative net income of $3.3B over the ten-quarter period suggests that Biogen's cash generation is robust, driven by significant non-cash charges like D&A and SBC. This divergence indicates that reported earnings understate the company's cash-generating ability, which may be a positive signal for valuation. However, the gap also highlights the impact of large working capital swings and one-time items, so investors should assess the sustainability of this cash flow advantage.
What the Cash Flow Statement Obscures
Stock-based compensation averaged $75M per quarter, and acquisition-related cash outflows reached $1.1B in Q3 2024, suggesting that reported OCF may overstate underlying cash generation, as per financial statements.
While operating cash flow appears strong, it includes significant non-cash charges like SBC, which averaged around $75M per quarter, and D&A, which averaged over $180M. These items inflate OCF relative to true cash earnings, and the $1.1B acquisition outflow in Q3 2024 indicates that cash is being deployed for external growth rather than returned to shareholders. Investors should adjust for these factors to assess the quality of cash generation, especially as the company integrates new products and manages its capital allocation.