The company's financial foundation has eroded significantly, with total assets contracting from $560.0M in 2023Q3 to $89.2M by 2025Q3.
| Metric | TTM | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|
| Total Current Assets | 42.39M | 63.17M | 198.13M | 86.33M | 6.81M | 15.33M | 17.5M | 9.69M | 19.04M | 9.22M | 7.33M | 4.88M | 12.69M | 27.87M | 101.67K |
| Cash & Short-Term Investments | 454.66K | 10.32M | 155.27M | 54.09M | 42.17K | 33.37K | 2.22M | 1.65M | 11.29M | 621.63K | 1.03M | 503.34K | 126.32K | 5.6M | 101.67K |
| Cash Only | 454.66K | 10.32M | 155.27M | 54.09M | 42.17K | 33.37K | 2.22M | 1.65M | 11.29M | 621.63K | 1.03M | 503.34K | 126.32K | 3.58M | 101.67K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 124.3K | 671.75K | 0 | 0 | 5.25M | 5.55M | 6.29M | 5.47M | 7.13M | 5.2M | 3.44M | 10.62M | 6.09M | 0 |
| Days Sales Outstanding | 2.18 | 41.46 | 669.91 | - | - | 29.18 | 31.14 | 34.9 | 33.26 | 47.91 | 47.16 | 59.05 | 206.73 | 1.6K | - |
| Inventory | 28.15M | 37.5M | 16.81M | 0 | 55.75K | 43.08K | 31.54K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 324.31 | 810.26 | 22.4K | - | - | 0.28 | 0.21 | - | - | - | - | - | - | - | - |
| Other Current Assets | 3M | 426.85K | 429.37K | 30.29M | -55.75K | 10M | 9.7M | 1.75M | 2.28M | 1.47M | 1.11M | 944.24K | 834.02K | 11.41M | 0 |
| Total Non-Current Assets | 46.84M | 115.46M | 223.58M | 216.26M | 10.36M | 6.66M | 5.39M | 16.08M | 13.34M | 14.09M | 15.58M | 9.44M | 9.82M | 503.88K | 0 |
| Property, Plant & Equipment | 32.67M | 85.22M | 87.28M | 19.4M | 3.53M | 3.27M | 1.97M | 25.34K | 58.27K | 117.3K | 162.12K | 70.92K | 137.27K | 291.02K | 0 |
| Fixed Asset Turnover | 0.16x | 0.01x | 0.00x | - | - | 20.09x | 32.94x | 2596.68x | 1030.84x | 462.82x | 248.18x | 299.45x | 136.59x | 4.76x | - |
| Goodwill | 0 | 0 | 28.85M | 92.83M | 0 | 0 | 0 | 9.01M | 9.64M | 9.64M | 9.64M | 6.67M | 6.67M | 0 | 0 |
| Intangible Assets | 12.51M | 27.06M | 104.24M | 93.95M | 2.5M | 2.62M | 2.35M | 6.44M | 3.13M | 3.59M | 5.42M | 2.49M | 2.96M | 212.87K | 0 |
| Long-Term Investments | 0 | 0 | 2.25M | 1.23M | 0 | 781K | 629.65K | 0 | 50.59K | 0 | 0 | 0 | 46.11K | 0 | 0 |
| Other Non-Current Assets | 1.67M | 3.18M | 960.5K | 8.85M | 4.33M | -18.99K | 440.94K | 604.07K | 460.51K | 742.81K | 353.05K | 204.74K | 0 | 0 | 0 |
| Total Assets | 89.23M | 178.63M | 421.71M | 302.59M | 17.17M | 21.99M | 22.89M | 25.76M | 32.38M | 23.31M | 22.91M | 14.32M | 22.51M | 28.38M | 46.28M |
| Asset Turnover | 0.06x | 0.01x | 0.00x | - | - | 2.99x | 2.84x | 2.55x | 1.85x | 2.33x | 1.76x | 1.48x | 0.83x | 0.05x | 0.00x |
| Asset Growth % | -195.76% | -57.64% | 39.36% | 1662.09% | -21.9% | -3.96% | -11.14% | -20.44% | 38.92% | 1.73% | 59.98% | -36.37% | -20.68% | -38.69% | - |
| Total Current Liabilities | 186.48M | 183.17M | 139.61M | 122.23M | 71.16M | 58.23M | 42.01M | 11.22M | 14.67M | 15.49M | 10.43M | 5.62M | 20.66M | 11.23M | 331.02K |
| Accounts Payable | 42.4M | 41.34M | 13.18M | 6.11M | 5.21M | 2.69M | 1.95M | 6.32M | 6.79M | 7.51M | 5.86M | 2.7M | 3.19M | 498.42K | 331.02K |
| Days Payables Outstanding | 404.1 | 893.06 | 17.56K | - | - | 17.56 | 12.99 | 41.49 | 48.34 | 59.97 | 62.94 | 61.84 | 87.06 | 218.42 | 202.59 |
| Short-Term Debt | 24.07M | 5.4M | 7.46M | 3.86M | 39.2M | 33.05M | 20.01M | 433.45K | 2.49M | 147.58K | 518.44K | 98.49K | 12.29M | 9.4M | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5M | 1.71M | 1.36M | 743.91K | 472.48K | 239.4K | 0 | 0 |
| Other Current Liabilities | 106.4M | 120.61M | 105.64M | 95.89M | 7.03M | 0 | 436.63K | 2.97M | 3.67M | 6.48M | 3.3M | 2.35M | 4.94M | 1.3M | 0 |
| Current Ratio | 0.23x | 0.34x | 1.42x | 0.71x | 0.10x | 0.26x | 0.42x | 0.86x | 1.30x | 0.59x | 0.70x | 0.87x | 0.61x | 2.48x | 0.31x |
| Quick Ratio | 0.08x | 0.14x | 1.30x | 0.71x | 0.09x | 0.26x | 0.42x | 0.86x | 1.30x | 0.59x | 0.70x | 0.87x | 0.61x | 2.48x | 0.31x |
| Cash Conversion Cycle | -77.61 | -41.34 | 5.51K | - | - | 11.9 | 18.36 | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 9.8M | 12M | 9.29M | 23.41M | 7.72M | 6.27M | 14.76M | 5.95M | 4.52M | 3.76M | 3.45M | 3.22M | 17.26M | 135.69K | 220.34K |
| Long-Term Debt | 0 | 0 | 0 | 5.16M | 247.61K | 283.88K | 10.26M | 5.95M | 4.52M | 3.62M | 3.45M | 0 | 17.26M | 0 | 0 |
| Capital Lease Obligations | 43.02M | 11.65M | 3.57M | 3.36M | 1.86M | 1.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 3.89M | 14.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 66.67K | 356.21K | 1.83M | 0 | 5.62M | 4.5M | 4.5M | 0 | 0 | 139.6K | 0 | 3.22M | 19.05M | 135.69K | 220.34K |
| Total Liabilities | 196.28M | 195.18M | 148.9M | 145.64M | 78.88M | 64.49M | 56.77M | 17.17M | 19.19M | 19.25M | 13.87M | 8.84M | 37.92M | 11.37M | 551.36K |
| Total Debt | 36.04M | 19.94M | 13.16M | 13.81M | 41.91M | 35.15M | 30.27M | 6.38M | 7.02M | 4.19M | 3.96M | 98.49K | 29.55M | 9.4M | 0 |
| Net Debt | 35.59M | 9.62M | -142.1M | -40.28M | 41.86M | 35.12M | 28.05M | 4.73M | -4.27M | 3.94M | 2.94M | -404.85K | 29.42M | 5.82M | -101.67K |
| Debt / Equity | -0.34x | - | 0.05x | 0.09x | - | - | - | 0.74x | 0.53x | 1.03x | 0.44x | 0.02x | - | 0.57x | - |
| Debt / EBITDA | -0.16x | - | - | - | - | 30.76x | 128.76x | 28.54x | - | 3.10x | - | - | - | - | - |
| Net Debt / EBITDA | -0.16x | - | - | - | - | 30.73x | 119.31x | 21.18x | - | 2.92x | - | - | - | - | - |
| Interest Coverage | -4.23x | -9.32x | -202.81x | -26.47x | -1.09x | -3.09x | -3.79x | -3.73x | -7.43x | -14.97x | - | - | - | - | - |
| Total Equity | -107.05M | -16.55M | 272.81M | 156.96M | -61.71M | -42.5M | -33.88M | 8.6M | 13.19M | 4.06M | 9.04M | 5.49M | -15.41M | 16.5M | 22.7M |
| Equity Growth % | -701.96% | -106.07% | 73.81% | 354.34% | -45.19% | -25.47% | -494.07% | -34.85% | 224.87% | -55.08% | 64.83% | 135.6% | -193.37% | -27.29% | - |
| Book Value per Share | -999999.00 | -12521.17 | 999999.00 | 999999.00 | -999999.00 | -999999.00 | -999999.00 | 999999.00 | 999999.00 | 999999.00 | 999999.00 | 999999.00 | -999999.00 | 999999.00 | 999999.00 |
| Total Shareholders' Equity | -107.91M | -28.56M | 208.95M | 58.7M | -61.71M | -42.5M | -33.88M | 8.72M | 13.23M | 3.99M | 8.84M | 5.49M | -15.28M | 17.01M | 22.7M |
| Common Stock | 100 | 4.58K | 29 | 37 | 7.05K | 5.09K | -33.88M | 386 | 385 | 154 | 1.13K | 4.59K | 3.23K | 2.83K | 23.04M |
| Retained Earnings | -2.61B | -2.32B | -1.86B | -889.91M | -150.37M | -106.13M | -178.75M | -172.29M | -167.36M | -157.44M | -143.96M | -129.12M | -118.93M | -70.22M | -836.41K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | -2.27M | -2.23M | -2.53M | -4.97M | -1.67M | -1.25M | 158.86K | 276.33K | 0 |
| Minority Interest | 850.9K | 12.01M | 63.86M | 98.26M | 0 | 0 | 0 | -125.74K | -39.19K | 70.38K | 198.92K | 269.76K | -125.04K | -506.23K | 0 |
Imminent liquidity and dilution
As reported in recent quarterly filings, Bollinger Innovations' total assets have plummeted from $560.0M in 2023Q3 to $89.2M by 2025Q3, signaling a severe contraction in the company's resource base as it struggles to fund ongoing manufacturing operations and cover persistent, large-scale net losses.
The consistent decline in total assets alongside a deepening negative equity position suggests that the company is consuming its capital base at an unsustainable rate. This trajectory indicates that the business model has yet to achieve the scale necessary to stabilize its balance sheet, leaving it increasingly reliant on external financing.
Based on the latest balance sheet data, Bollinger Innovations' cash position has deteriorated to a nominal $454.7K as of 2025Q3, down from $214.0M in 2023Q3, which leaves the company with virtually no buffer to absorb operational shocks or fund essential working capital requirements.
A current ratio of 0.23 indicates that the company lacks the liquid assets to meet its near-term obligations, suggesting a high probability of a liquidity crisis. Investors should monitor this closely, as the current cash runway appears insufficient to support even basic operations without immediate, likely dilutive, capital intervention.
According to financial statements, the company's equity position has shifted from a positive $260.3M in 2023Q3 to a deficit of $107.9M by 2025Q3, primarily driven by the accumulation of $2.6B in retained earnings losses that have effectively wiped out shareholder value.
The transition to negative equity highlights the severity of the company's historical losses and the ongoing challenge of funding a capital-intensive manufacturing ramp-up. This structural impairment suggests that common shareholders are currently in a position where the company's liabilities significantly outweigh its tangible asset base.
As evidenced by the company's reported figures, net PPE has declined from $97.3M in 2023Q3 to $32.7M in 2025Q3, suggesting that the firm is either divesting critical manufacturing infrastructure or experiencing significant asset write-downs as it attempts to rationalize its footprint amid severe financial distress.
The reduction in PPE, coupled with the volatility in goodwill, implies that the company's asset quality is deteriorating, which may limit its future production capacity. This trend warrants further investigation into whether the company is sacrificing long-term manufacturing potential to meet immediate, short-term cash needs.
Quick answers to the most common questions about buying BINI stock.
As of 2024, Bollinger Innovations, Inc. (BINI) had total assets of $178.6M including $63.2M in current assets.
Bollinger Innovations, Inc. (BINI) carries total debt of $19.9M, offset by $10.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Bollinger Innovations, Inc. (BINI) has total shareholders' equity (book value) of $-28.6M ($-12521.17 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Bollinger Innovations, Inc. (BINI) reported a current ratio of 0.34x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.