VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BINIBollinger Innovations, Inc.
$0.08$1
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBINIBalance Sheet

Bollinger Innovations, Inc. (BINI) Balance Sheet

14Y historyFree accessUpdated daily

The company's financial foundation has eroded significantly, with total assets contracting from $560.0M in 2023Q3 to $89.2M by 2025Q3.

BINI Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMSep'24Sep'23Sep'22Sep'21Sep'20Sep'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11
Total Current Assets42.39M63.17M198.13M86.33M6.81M15.33M17.5M9.69M19.04M9.22M7.33M4.88M12.69M27.87M101.67K
Cash & Short-Term Investments454.66K10.32M155.27M54.09M42.17K33.37K2.22M1.65M11.29M621.63K1.03M503.34K126.32K5.6M101.67K
Cash Only454.66K10.32M155.27M54.09M42.17K33.37K2.22M1.65M11.29M621.63K1.03M503.34K126.32K3.58M101.67K
Short-Term Investments000000000000000
Accounts Receivable0124.3K671.75K005.25M5.55M6.29M5.47M7.13M5.2M3.44M10.62M6.09M0
Days Sales Outstanding2.1841.46669.91--29.1831.1434.933.2647.9147.1659.05206.731.6K-
Inventory28.15M37.5M16.81M055.75K43.08K31.54K00000000
Days Inventory Outstanding324.31810.2622.4K--0.280.21--------
Other Current Assets3M426.85K429.37K30.29M-55.75K10M9.7M1.75M2.28M1.47M1.11M944.24K834.02K11.41M0
Total Non-Current Assets46.84M115.46M223.58M216.26M10.36M6.66M5.39M16.08M13.34M14.09M15.58M9.44M9.82M503.88K0
Property, Plant & Equipment32.67M85.22M87.28M19.4M3.53M3.27M1.97M25.34K58.27K117.3K162.12K70.92K137.27K291.02K0
Fixed Asset Turnover0.16x0.01x0.00x--20.09x32.94x2596.68x1030.84x462.82x248.18x299.45x136.59x4.76x-
Goodwill0028.85M92.83M0009.01M9.64M9.64M9.64M6.67M6.67M00
Intangible Assets12.51M27.06M104.24M93.95M2.5M2.62M2.35M6.44M3.13M3.59M5.42M2.49M2.96M212.87K0
Long-Term Investments002.25M1.23M0781K629.65K050.59K00046.11K00
Other Non-Current Assets1.67M3.18M960.5K8.85M4.33M-18.99K440.94K604.07K460.51K742.81K353.05K204.74K000
Total Assets89.23M178.63M421.71M302.59M17.17M21.99M22.89M25.76M32.38M23.31M22.91M14.32M22.51M28.38M46.28M
Asset Turnover0.06x0.01x0.00x--2.99x2.84x2.55x1.85x2.33x1.76x1.48x0.83x0.05x0.00x
Asset Growth %-195.76%-57.64%39.36%1662.09%-21.9%-3.96%-11.14%-20.44%38.92%1.73%59.98%-36.37%-20.68%-38.69%-
Total Current Liabilities186.48M183.17M139.61M122.23M71.16M58.23M42.01M11.22M14.67M15.49M10.43M5.62M20.66M11.23M331.02K
Accounts Payable42.4M41.34M13.18M6.11M5.21M2.69M1.95M6.32M6.79M7.51M5.86M2.7M3.19M498.42K331.02K
Days Payables Outstanding404.1893.0617.56K--17.5612.9941.4948.3459.9762.9461.8487.06218.42202.59
Short-Term Debt24.07M5.4M7.46M3.86M39.2M33.05M20.01M433.45K2.49M147.58K518.44K98.49K12.29M9.4M0
Deferred Revenue (Current)00000001.5M1.71M1.36M743.91K472.48K239.4K00
Other Current Liabilities106.4M120.61M105.64M95.89M7.03M0436.63K2.97M3.67M6.48M3.3M2.35M4.94M1.3M0
Current Ratio0.23x0.34x1.42x0.71x0.10x0.26x0.42x0.86x1.30x0.59x0.70x0.87x0.61x2.48x0.31x
Quick Ratio0.08x0.14x1.30x0.71x0.09x0.26x0.42x0.86x1.30x0.59x0.70x0.87x0.61x2.48x0.31x
Cash Conversion Cycle-77.61-41.345.51K--11.918.36--------
Total Non-Current Liabilities9.8M12M9.29M23.41M7.72M6.27M14.76M5.95M4.52M3.76M3.45M3.22M17.26M135.69K220.34K
Long-Term Debt0005.16M247.61K283.88K10.26M5.95M4.52M3.62M3.45M017.26M00
Capital Lease Obligations43.02M11.65M3.57M3.36M1.86M1.48M000000000
Deferred Tax Liabilities003.89M14.88M00000000000
Other Non-Current Liabilities66.67K356.21K1.83M05.62M4.5M4.5M00139.6K03.22M19.05M135.69K220.34K
Total Liabilities196.28M195.18M148.9M145.64M78.88M64.49M56.77M17.17M19.19M19.25M13.87M8.84M37.92M11.37M551.36K
Total Debt36.04M19.94M13.16M13.81M41.91M35.15M30.27M6.38M7.02M4.19M3.96M98.49K29.55M9.4M0
Net Debt35.59M9.62M-142.1M-40.28M41.86M35.12M28.05M4.73M-4.27M3.94M2.94M-404.85K29.42M5.82M-101.67K
Debt / Equity-0.34x-0.05x0.09x---0.74x0.53x1.03x0.44x0.02x-0.57x-
Debt / EBITDA-0.16x----30.76x128.76x28.54x-3.10x-----
Net Debt / EBITDA-0.16x----30.73x119.31x21.18x-2.92x-----
Interest Coverage-4.23x-9.32x-202.81x-26.47x-1.09x-3.09x-3.79x-3.73x-7.43x-14.97x-----
Total Equity-107.05M-16.55M272.81M156.96M-61.71M-42.5M-33.88M8.6M13.19M4.06M9.04M5.49M-15.41M16.5M22.7M
Equity Growth %-701.96%-106.07%73.81%354.34%-45.19%-25.47%-494.07%-34.85%224.87%-55.08%64.83%135.6%-193.37%-27.29%-
Book Value per Share-999999.00-12521.17999999.00999999.00-999999.00-999999.00-999999.00999999.00999999.00999999.00999999.00999999.00-999999.00999999.00999999.00
Total Shareholders' Equity-107.91M-28.56M208.95M58.7M-61.71M-42.5M-33.88M8.72M13.23M3.99M8.84M5.49M-15.28M17.01M22.7M
Common Stock1004.58K29377.05K5.09K-33.88M3863851541.13K4.59K3.23K2.83K23.04M
Retained Earnings-2.61B-2.32B-1.86B-889.91M-150.37M-106.13M-178.75M-172.29M-167.36M-157.44M-143.96M-129.12M-118.93M-70.22M-836.41K
Treasury Stock000000000000000
Accumulated OCI000000-2.27M-2.23M-2.53M-4.97M-1.67M-1.25M158.86K276.33K0
Minority Interest850.9K12.01M63.86M98.26M000-125.74K-39.19K70.38K198.92K269.76K-125.04K-506.23K0

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity and dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q3)

Rapid Erosion of Financial Foundation

As reported in recent quarterly filings, Bollinger Innovations' total assets have plummeted from $560.0M in 2023Q3 to $89.2M by 2025Q3, signaling a severe contraction in the company's resource base as it struggles to fund ongoing manufacturing operations and cover persistent, large-scale net losses.

The consistent decline in total assets alongside a deepening negative equity position suggests that the company is consuming its capital base at an unsustainable rate. This trajectory indicates that the business model has yet to achieve the scale necessary to stabilize its balance sheet, leaving it increasingly reliant on external financing.

Critical Depletion of Cash Reserves

Based on the latest balance sheet data, Bollinger Innovations' cash position has deteriorated to a nominal $454.7K as of 2025Q3, down from $214.0M in 2023Q3, which leaves the company with virtually no buffer to absorb operational shocks or fund essential working capital requirements.

A current ratio of 0.23 indicates that the company lacks the liquid assets to meet its near-term obligations, suggesting a high probability of a liquidity crisis. Investors should monitor this closely, as the current cash runway appears insufficient to support even basic operations without immediate, likely dilutive, capital intervention.

Negative Equity Reflects Value Destruction

According to financial statements, the company's equity position has shifted from a positive $260.3M in 2023Q3 to a deficit of $107.9M by 2025Q3, primarily driven by the accumulation of $2.6B in retained earnings losses that have effectively wiped out shareholder value.

The transition to negative equity highlights the severity of the company's historical losses and the ongoing challenge of funding a capital-intensive manufacturing ramp-up. This structural impairment suggests that common shareholders are currently in a position where the company's liabilities significantly outweigh its tangible asset base.

Asset Base Contraction and Impairment

As evidenced by the company's reported figures, net PPE has declined from $97.3M in 2023Q3 to $32.7M in 2025Q3, suggesting that the firm is either divesting critical manufacturing infrastructure or experiencing significant asset write-downs as it attempts to rationalize its footprint amid severe financial distress.

The reduction in PPE, coupled with the volatility in goodwill, implies that the company's asset quality is deteriorating, which may limit its future production capacity. This trend warrants further investigation into whether the company is sacrificing long-term manufacturing potential to meet immediate, short-term cash needs.

BINI — Frequently Asked Questions

Quick answers to the most common questions about buying BINI stock.

What are the total assets of Bollinger Innovations, Inc. (BINI)?

As of 2024, Bollinger Innovations, Inc. (BINI) had total assets of $178.6M including $63.2M in current assets.

How much debt does Bollinger Innovations, Inc. (BINI) have?

Bollinger Innovations, Inc. (BINI) carries total debt of $19.9M, offset by $10.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Bollinger Innovations, Inc.?

Bollinger Innovations, Inc. (BINI) has total shareholders' equity (book value) of $-28.6M ($-12521.17 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Bollinger Innovations, Inc.'s current ratio and liquidity?

Bollinger Innovations, Inc. (BINI) reported a current ratio of 0.34x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.