Bioceres Crop Solutions Corp. (BIOX) quarterly income statement — complete revenue, gross profit & net income history
Bioceres Crop Solutions Corp. (BIOX) annual income statement — 10-year revenue, gross profit & net income history
| Metric | Q4'26 | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 |
|---|
| Sales/Revenue | 57M | 38.2M | 73.67M | 77.44M | 74.37M | 59.6M | 98.88M | 92.62M | 124.31M | 84M | 140.3M | 116.18M | 105.07M | 92.98M | 94.55M | 126.84M | 101.56M | 68.23M | 92.31M | 66.35M |
| Revenue Growth % | -23.35% | -35.9% | -25.49% | -16.39% | -40.18% | -29.05% | -29.52% | -20.28% | 18.31% | -9.66% | 48.39% | -8.4% | 3.46% | 36.28% | 2.42% | 91.16% | 25.3% | 92% | 92.31% | 57.59% |
| Cost of Goods Sold | 43.2M | 26.7M | 47.36M | 41.79M | 51.02M | 36.12M | 57.56M | 55.38M | 82.7M | 41.4M | 88.8M | 72.65M | 66.37M | 36.63M | 60.79M | 75.41M | 65.13M | 44.57M | 54.98M | 37.33M |
| COGS % of Revenue | 75.79% | 69.9% | 64.29% | 53.97% | 68.61% | 60.61% | 58.21% | 59.79% | 66.52% | 49.29% | 63.29% | 62.53% | 63.16% | 39.39% | 64.29% | 59.45% | 64.13% | 65.32% | 59.56% | 56.26% |
| Gross Profit | 13.8M | 11.5M | 26.31M | 35.64M | 23.35M | 23.47M | 41.32M | 37.24M | 41.62M | 42.6M | 51.5M | 43.53M | 38.7M | 56.36M | 33.76M | 51.43M | 36.42M | 23.66M | 37.33M | 29.02M |
| Gross Margin % | 24.21% | 30.1% | 35.71% | 46.03% | 31.39% | 39.39% | 41.79% | 40.21% | 33.48% | 50.71% | 36.71% | 37.47% | 36.84% | 60.61% | 35.71% | 40.55% | 35.87% | 34.68% | 40.44% | 43.74% |
| Gross Profit Growth % | -40.89% | -51.01% | -36.33% | -4.29% | -43.9% | -44.9% | -19.76% | -14.45% | 7.53% | -24.41% | 52.55% | -15.36% | 6.26% | 138.19% | -9.56% | 77.2% | 11.54% | 54.45% | 57.75% | 50.83% |
| Operating Expenses | 23.9M | 18M | 18.49M | 27.88M | 30.26M | 22.54M | 26.13M | 33.58M | 31.73M | 29.28M | 34.7M | 39.39M | 32.21M | 26.87M | 31.58M | 35.12M | 26.69M | 21.31M | 20.77M | 18.56M |
| OpEx % of Revenue | 41.93% | 47.12% | 25.09% | 36.01% | 40.69% | 37.82% | 26.43% | 36.25% | 25.52% | 34.86% | 24.73% | 33.91% | 30.65% | 28.89% | 33.4% | 27.69% | 26.29% | 31.23% | 22.5% | 27.98% |
| Selling, General & Admin | 23.9M | 0 | 12.63M | 16.54M | 22.66M | 21.01M | 17.5M | 21.13M | 22.58M | 30.7M | 31.16M | 26.75M | 2.63M | 23.99M | 28.41M | 24.95M | 19.03M | 18.03M | 18.81M | 12.5M |
| SG&A % of Revenue | 41.93% | - | 17.14% | 21.37% | 30.47% | 35.26% | 17.7% | 22.81% | 18.17% | 36.55% | 22.21% | 23.03% | 2.5% | 25.8% | 30.05% | 19.67% | 18.74% | 26.43% | 20.38% | 18.84% |
| Research & Development | 0 | 0 | 2.35M | 5.72M | 2.65M | 3.66M | 1.97M | 4.41M | 5.37M | 3.59M | 3.64M | 4.58M | 4.14M | 3.89M | 3.46M | 3.85M | 2.3M | 1.84M | 1.38M | 1.43M |
| R&D % of Revenue | - | - | 3.19% | 7.38% | 3.56% | 6.14% | 1.99% | 4.76% | 4.32% | 4.27% | 2.6% | 3.94% | 3.94% | 4.19% | 3.66% | 3.04% | 2.26% | 2.69% | 1.5% | 2.16% |
| Other Operating Expenses | 0 | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K | -108.01K | -1000K | -159.06K | -22.1K | -330.54K | 1000K | -163.34K | 1000K | -570.29K | 1000K |
| Operating Income | -10.1M | -6.5M | 7.82M | 7.76M | -6.92M | 933.21K | 15.19M | 3.66M | 9.48M | 13.2M | 16.8M | 5.29M | 5.11M | 29.87M | 2.22M | 16.99M | 9.98M | 2.15M | 17.7M | 10.04M |
| Operating Margin % | -17.72% | -17.02% | 10.62% | 10.02% | -9.3% | 1.57% | 15.36% | 3.96% | 7.63% | 15.72% | 11.97% | 4.56% | 4.86% | 32.12% | 2.35% | 13.4% | 9.83% | 3.15% | 19.18% | 15.13% |
| Operating Income Growth % | -46.03% | -796.52% | -48.5% | 111.84% | -172.93% | -92.93% | -9.57% | -30.8% | 85.75% | -55.8% | 657.11% | -68.84% | -48.85% | 1290.8% | -87.46% | 69.25% | -27.18% | -55.02% | 53.5% | 19.94% |
| EBITDA | -10.1M | -3.1M | 9.01M | 13.59M | -2.01M | 11.67M | 16.42M | 8.98M | 16.09M | 18.14M | 21.71M | 10.12M | 9.52M | 34.85M | 7.67M | 21.53M | 13.5M | 4.27M | 19.39M | 11.9M |
| EBITDA Margin % | -17.72% | -8.12% | 12.23% | 17.55% | -2.7% | 19.58% | 16.6% | 9.69% | 12.95% | 21.6% | 15.48% | 8.71% | 9.06% | 37.48% | 8.12% | 16.97% | 13.29% | 6.26% | 21% | 17.93% |
| EBITDA Growth % | -403.1% | -126.56% | -45.12% | 51.45% | -112.47% | -35.67% | -24.39% | -11.33% | 69.05% | -47.94% | 183.01% | -52.98% | -29.48% | 716.04% | -60.42% | 80.92% | -14.21% | -34.77% | 51.02% | 24.89% |
| D&A (Non-Cash Add-back) | 0 | 3.4M | 1.19M | 5.83M | 4.91M | 10.74M | 1.22M | 5.31M | 6.61M | 4.94M | 4.91M | 4.83M | 4.41M | 4.99M | 5.45M | 4.54M | 3.52M | 2.12M | 1.69M | 1.86M |
| EBIT | -10.1M | -6.5M | 5.65M | 3.18M | -37.79M | 559.23K | 12.58M | -1.41M | 2.47M | 15.15M | 14.8M | 4.78M | 1.46M | 29.49M | -1.98M | 14.64M | 7.75M | 2.91M | 17.7M | 7.41M |
| Net Interest Income | -20.3M | -6.6M | -7.02M | -8.55M | -7.13M | -6.11M | -5.28M | -6.06M | -7.21M | -4.38M | -7.27M | -7.03M | -5.76M | -7.58M | -9.96M | -6.78M | -4.9M | -4.78M | -8.22M | -3.34M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.66K | 29.95K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 20.3M | 6.6M | 7.02M | 8.55M | 7.13M | 6.11M | 5.28M | 6.06M | 7.21M | 4.4M | 7.3M | 7.03M | 5.76M | 4.48M | 9.96M | 6.78M | 4.9M | 4.78M | 8.22M | 3.34M |
| Other Income/Expense | -19.9M | -11M | -9.19M | -13.13M | -38M | -6.53M | -7.89M | -11.13M | -15.59M | -4.38M | -7.26M | -7.54M | -9.47M | -7.58M | -9.96M | -8.07M | -7.62M | -4.78M | -8.22M | -5.18M |
| Pretax Income | -30M | -17.5M | -1.37M | -5.37M | -44.92M | -5.6M | 7.3M | -7.46M | -6.11M | 8.82M | 9.54M | -2.25M | -4.37M | 22.29M | -7.74M | 8.92M | 2.36M | -2.64M | 9.48M | 4.86M |
| Pretax Margin % | -52.63% | -45.81% | -1.85% | -6.93% | -60.4% | -9.39% | 7.38% | -8.06% | -4.91% | 10.5% | 6.8% | -1.94% | -4.16% | 23.97% | -8.19% | 7.04% | 2.32% | -3.86% | 10.27% | 7.33% |
| Income Tax | 1.8M | -4M | 3.11M | 2.08M | 6.75M | -4.01M | 636.15K | -1.27M | -4.03M | -955.83K | 8.3M | 429.04K | -1.58M | -5.19M | 684.91K | 5.01M | 6.9M | 4.34M | 4.14M | 2.6M |
| Effective Tax Rate % | -6% | 22.86% | -227.6% | -38.82% | -15.02% | 71.57% | 8.71% | 16.97% | 65.94% | -10.84% | 87.02% | -19.07% | 36.11% | -23.28% | -8.85% | 56.17% | 292.17% | -164.6% | 43.68% | 53.4% |
| Net Income | -27.5M | -12.3M | -183.04M | -7.33M | -47.89M | -1.3M | 143.53K | -6.37M | -1.53M | 9.26M | 108.45K | -4.59M | -1.71M | 28.2M | -8.16M | 498.3K | -5.01M | -6.49M | 3.43M | 874.14K |
| Net Margin % | -48.25% | -32.2% | -248.44% | -9.46% | -64.39% | -2.19% | 0.15% | -6.88% | -1.23% | 11.02% | 0.08% | -3.95% | -1.63% | 30.33% | -8.63% | 0.39% | -4.94% | -9.51% | 3.71% | 1.32% |
| Net Income Growth % | 42.57% | -843.31% | - | -15.05% | -3028.44% | -114.09% | 32.35% | -38.71% | 10.36% | -67.17% | 101.33% | -1021.47% | 65.95% | 534.73% | -338.01% | -43% | -891.26% | -449.5% | 428.71% | 112.54% |
| Net Income (Continuing) | -31.8M | -13.5M | -4.48M | -7.45M | -51.66M | -1.59M | 6.66M | -6.2M | -2.08M | 9.78M | 1.24M | -2.68M | -2.79M | 27.48M | -8.43M | 3.91M | -4.54M | -6.98M | 5.34M | 2.49M |
| Discontinued Operations | 1000K | 0 | -1000K | 0 | 0 | 0 | -1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 25M | 27.9M | 32.85M | 29.66M | 32.41M | 36.26M | 36.52M | 36.29M | 35.3M | 35.17M | 34.7M | 33.66M | 31.65M | 33.18M | 33.97M | 34.29M | 30.68M | 28.75M | 27.25M | 24.09M |
| EPS (Diluted) | -0.39 | -0.19 | -2.88 | -0.12 | -0.70 | -0.02 | 0.00 | -0.09 | -0.03 | 0.14 | 0.00 | -0.07 | -0.03 | 0.45 | -0.13 | 0.01 | -0.11 | -0.16 | 0.08 | 0.02 |
| EPS Growth % | 44.29% | -817.87% | - | -37.3% | -2666.8% | -114.79% | - | -19.56% | 6.99% | -68.89% | 101.31% | - | 75.27% | 381.25% | -260.89% | -60.68% | -602.28% | -424.59% | 386.75% | 110.84% |
| EPS (Basic) | -0.39 | -0.19 | -2.88 | -0.12 | -0.70 | -0.02 | 0.00 | -0.09 | -0.03 | 0.15 | 0.00 | -0.07 | -0.03 | 0.45 | -0.13 | 0.01 | -0.11 | -0.16 | 0.08 | 0.02 |
| Diluted Shares Outstanding | 63.6M | 63.6M | 63.48M | 63.43M | 63.2M | 62.8M | 63.2M | 62.9M | 60.59M | 66.8M | 63.88M | 62.85M | 62.8M | 63.08M | 61.66M | 61.74M | 45.87M | 41.14M | 42.4M | 42.38M |
| Basic Shares Outstanding | 63.6M | 63.6M | 63.48M | 63.43M | 63.2M | 62.8M | 62.82M | 62.85M | 60.59M | 62.8M | 62.84M | 62.85M | 62.8M | 62M | 61.66M | 60.54M | 45.87M | 41.14M | 41.1M | 41.1M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |