VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BIRD
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
BIRDAllbirds, Inc.
$4.41$37M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksBIRDCash Flow

Allbirds, Inc. (BIRD) Cash Flow Statement

7Y historyFree accessUpdated daily

Operating cash flow remains deeply negative with an FCF margin of -54.4% in 2026Q1, highlighting a persistent inability to generate self-sustaining liquidity.

BIRD Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-39.27M-55.08M-63.86M-30.22M-90.58M-50.85M-34.58M42K
Operating CF Margin %--36.13%-33.65%-11.9%-30.42%-18.33%-15.77%0.02%
Operating CF Growth %135.1%13.74%-111.3%66.64%-78.14%-47.06%-82428.57%-
Net Income-76.13M-77.28M-93.32M-152.46M-101.35M-45.37M-25.86M-14.53M
Depreciation & Amortization7.73M8.02M12.4M21M14.68M9.65M7.09M3.38M
Stock-Based Compensation3.92M7.76M11.47M19.35M19.87M11.24M6.78M4.25M
Deferred Taxes65K65K912K-474K-898K252K-39K3.04M
Other Non-Cash Items9.91M5.85M4.95M38.53M17.77M10.67M-700K1.17M
Working Capital Changes15.24M500K-275K43.83M-40.65M-37.3M-21.85M2.74M
Change in Receivables-246K-643K1.96M1M1.6M-9.11M-740K-57K
Change in Inventory3.19M3.01M6.9M47.53M-24.74M-48.48M-13.87M-10.83M
Change in Payables16.73M2.59M1.02M-6.71M-37.59M19.02M1.25M16.16M
Cash from Investing-1.62M-1.9M2.12M-7.71M-32.29M-25.64M-16.28M-15.18M
Capital Expenditures-2.57M-3.15M-4.09M-10.87M-31.36M-24.18M-14.35M-13.12M
CapEx % of Revenue1.8%2.06%2.16%4.28%10.53%8.71%6.54%6.78%
Acquisitions0002.18M0000
Investments--------
Other Investing950K1.24M6.21M810K-929K-1.21M69K-2.06M
Cash from Financing16.14M16.07M287K640K3.58M238.15M102.19M25.7M
Debt Issued (Net)14.52M17.37M00539K000
Equity Issued (Net)120K1.82M288K1.22M3.21M236.96M101.75M24.97M
Dividends Paid00000000
Share Repurchases00000000
Other Financing1.5M-3.12M-1K-581K-166K1.19M440K733K
Net Change in Cash-24.3M-40.03M-63.09M-37.09M-120.81M161.32M52.24M10.53M
Free Cash Flow-41.84M-58.23M-67.95M-41.09M-121.95M-75.03M-48.93M-13.08M
FCF Margin %-29.33%-38.19%-35.81%-16.17%-40.95%-27.04%-22.31%-6.75%
FCF Growth %39.5%14.31%-65.37%66.3%-62.53%-53.35%-274.07%-
FCF per Share-5.09-7.14-8.64-5.42-16.40-21.65-7.71-2.06
FCF Conversion (FCF/Net Income)0.55x0.71x0.68x0.20x0.89x1.12x1.34x-0.00x
Interest Paid33K0124K111K88K118K235K55K
Taxes Paid64K01.67M1.78M1.42M438K110K179K

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and solvency risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Reality

According to the provided cash flow statements, Allbirds consistently reports negative net income alongside operating cash outflows, with the OCF/NI ratio fluctuating significantly, reaching 0.58 in 2026Q1, which suggests that accounting losses are not being mitigated by non-cash adjustments or meaningful improvements in core operational cash generation.

The persistent gap between net income and operating cash flow indicates that the company is struggling to convert its business model into actual liquidity. Investors should monitor this divergence, as it suggests that the underlying operational burn is not merely an accounting artifact but a reflection of structural cash leakage.

Negative Free Cash Flow Trajectory

As reported in financial statements, Allbirds has maintained a consistently negative free cash flow trajectory, with FCF margins reaching -54.4% in 2026Q1, highlighting a severe inability to generate self-sustaining cash flow despite ongoing efforts to rationalize the company's cost structure and reduce capital expenditures.

The negative FCF trend appears to be accelerating relative to revenue, suggesting that the company's pivot to wholesale has yet to yield the necessary cash flow stability. This trajectory warrants further investigation into whether the current business model can ever reach a cash-flow-positive state without significant further dilution.

Working Capital Volatility Masks Burn

Based on reported figures, working capital changes have been highly volatile, swinging from a $9.0M outflow in 2025Q1 to a $7.7M inflow in 2025Q4, which suggests that the company is relying on aggressive inventory management and payables timing to temporarily mask the underlying cash burn.

This reliance on working capital fluctuations to manage liquidity appears unsustainable and may indicate that the company is struggling to balance inventory levels with declining consumer demand. Investors should be cautious, as these temporary inflows do not represent a fundamental improvement in the company's cash-generating capabilities.

Capital Intensity Amidst Revenue Decline

As indicated by the provided data, Allbirds has maintained a CapEx/Revenue ratio that, while low in absolute terms, remains a persistent drain on liquidity, with 2026Q1 capital expenditures of $72.0K occurring against a backdrop of significant revenue contraction and limited cash reserves of $26.7M.

The continued capital spending, even at reduced levels, suggests that the company is still attempting to maintain its infrastructure despite the clear need for capital preservation. This may indicate a lack of operational flexibility in scaling down the physical footprint of the business.

BIRD — Frequently Asked Questions

Quick answers to the most common questions about buying BIRD stock.

How much cash does Allbirds, Inc. (BIRD) generate from operations?

Allbirds, Inc. (BIRD) generated $-55.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Allbirds, Inc.'s free cash flow?

Allbirds, Inc. (BIRD) reported negative free cash flow of $58.2M in 2025, indicating capital requirements exceeded cash from operations.

What is Allbirds, Inc.'s capital expenditure (CapEx)?

Allbirds, Inc. (BIRD) spent $3.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.