VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BIVIBioVie Inc.
$1.94$15M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBIVICash Flow

BioVie Inc. (BIVI) Cash Flow Statement

13Y historyFree accessUpdated daily

The firm continues to burn cash at an unsustainable rate, evidenced by a $7.4 million free cash flow outflow in 2026Q3 and an OCF/NI ratio of 1.41, indicating a deepening reliance on external funding.

BIVI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13
Cash from Operations-20.51M-19.03M-27.95M-40.25M-18.99M-10.45M-1.63M-2.5M-621.34K-623.62K-163.63K-65.38K-172.83K-10.04K
Operating CF Margin %--------------
Operating CF Growth %-469.79%31.92%30.58%-111.96%-81.68%-541.99%34.91%-302.61%0.36%-281.11%-150.27%62.17%-1621.43%-
Net Income-19.92M-17.54M-32.12M-50.26M-26.08M-130.25M-16.68M-2.44M-2.41M-1.33M-431.92K-233.01K-321.9K-70.04K
Depreciation & Amortization229.38K229.38K229.38K229.38K229.38K229.38K229.38K229.38K229.38K229.38K51.04K000
Stock-Based Compensation1.17M2.47M4.66M6.38M6.19M3.02M24.85K64.86K893.48K92.05K7.88K7.5K2.59K0
Deferred Taxes000-1.03B0-8.34M051.4K004.91K000
Other Non-Cash Items4.47M212.09K-627.14K1.04B-2.08M124.87M14.02M49K26.52K550.81K-10K7.5K2.59K60K
Working Capital Changes-6.46M-4.4M-86.84K-270.44K2.75M19.47K774.09K-451.93K642.4K385.63K214.47K160.13K146.47K0
Change in Receivables-4.08M-2.1M000000000000
Change in Inventory00000000000000
Change in Payables0000000-117.78K413.23K350.67K42.79K650-15K0
Cash from Investing0014.53M-14.3M0000009.91K000
Capital Expenditures00000000000000
CapEx % of Revenue--------------
Acquisitions00000000009.91K000
Investments--------------
Other Investing00000000009.91K000
Cash from Financing10.46M12.73M17.8M55.37M33.12M14.93M1.33M2.8M662K505K0002.03M
Debt Issued (Net)0-5.85M-10M014.61M-1.39M1.33M-244.3K-35K00000
Equity Issued (Net)20.92M15.67M27.8M55.37M18.51M15.63M00447K00000
Dividends Paid0000000-48.66K000000
Share Repurchases0000000-1.1M000000
Other Financing-10.46M2.9M02.24K0685.3K03.04M250K505K0002.03M
Net Change in Cash-10.05M-6.3M4.38M819.17K14.13M4.47M-302.73K294.12K40.66K-118.62K-143.72K-65.38K-172.83K2.02M
Free Cash Flow-20.51M-19.03M-27.95M-40.25M-18.99M-10.45M-1.63M-2.5M-621.34K-623.62K-163.63K-65.38K-172.83K-10.04K
FCF Margin %--------------
FCF Growth %-17.71%31.92%30.58%-111.96%-81.68%-541.99%34.91%-302.61%0.36%-281.11%-150.27%62.17%-1621.43%-
FCF per Share-2.72-12.88-61.85-123.92-77.00-84.28-33.03-98.50-81.11-87.20-23.46-9.37-24.81-0.03
FCF Conversion (FCF/Net Income)1.03x1.08x0.87x0.80x0.73x0.08x0.10x1.02x0.26x0.47x0.38x0.28x0.54x0.14x
Interest Paid5K183.93K02.11M964.24K22.18K3.09K0000000
Taxes Paid00000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Clinical trial data integrity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Flow Deficit Persists

As reported in financial statements, BioVie's operating cash flow consistently trails net income, with the OCF/NI ratio reaching 1.41 in 2026Q3, highlighting a persistent disconnect between accounting losses and the actual cash required to sustain the company's ongoing clinical research and development activities.

The consistent divergence between net income and operating cash flow suggests that non-cash charges and working capital fluctuations are masking the true intensity of the company's cash burn. Investors should monitor this gap, as it indicates that the company's operational requirements are significantly more capital-intensive than the headline net loss figures might otherwise imply.

Negative Free Cash Flow Trajectory

Based on the provided data, BioVie has maintained a negative free cash flow trajectory over the last ten quarters, with the 2026Q3 cash outflow of $7.4 million underscoring the company's total reliance on external financing to fund its research-heavy, pre-revenue business model.

The absence of positive free cash flow is expected for a clinical-stage biotech, yet the magnitude of the burn relative to the company's limited cash reserves warrants concern. This trend suggests that without a successful clinical catalyst or external partnership, the current cash trajectory remains unsustainable for long-term operations.

Volatile Working Capital Management Trends

According to recent SEC filings, BioVie's working capital has exhibited significant volatility, including a $3.9 million outflow in 2026Q3, which reflects the irregular timing of payments to clinical research organizations and the inherent difficulty in managing liquidity during complex, multi-site trial phases.

The erratic nature of these working capital changes suggests that the company's cash position is highly sensitive to the timing of clinical trial milestones and vendor billing cycles. This volatility complicates cash flow forecasting and may indicate that short-term liquidity is subject to sudden, unexpected pressures.

Hidden Cash Flow Operational Realities

Based on reported figures, the company's cash flow statement obscures the impact of stock-based compensation and fluctuating warrant liabilities, which, when adjusted, reveal a more aggressive underlying cash burn rate than the raw operating cash flow figures might suggest to the casual observer.

By relying on non-cash adjustments to manage the appearance of its burn rate, the company may be understating the true cost of its human capital and financing activities. Analysts should look past these accounting adjustments to assess the actual cash runway remaining before the company faces a potential liquidity crisis.

BIVI — Frequently Asked Questions

Quick answers to the most common questions about buying BIVI stock.

How much cash does BioVie Inc. (BIVI) generate from operations?

BioVie Inc. (BIVI) generated $-19.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is BioVie Inc.'s free cash flow?

BioVie Inc. (BIVI) reported negative free cash flow of $19.0M in 2025, indicating capital requirements exceeded cash from operations.

What is BioVie Inc.'s capital expenditure (CapEx)?

BioVie Inc. (BIVI) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.