The firm continues to burn cash at an unsustainable rate, evidenced by a $7.4 million free cash flow outflow in 2026Q3 and an OCF/NI ratio of 1.41, indicating a deepening reliance on external funding.
| Metric | TTM | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 |
|---|
| Cash from Operations | -20.51M | -19.03M | -27.95M | -40.25M | -18.99M | -10.45M | -1.63M | -2.5M | -621.34K | -623.62K | -163.63K | -65.38K | -172.83K | -10.04K |
| Operating CF Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating CF Growth % | -469.79% | 31.92% | 30.58% | -111.96% | -81.68% | -541.99% | 34.91% | -302.61% | 0.36% | -281.11% | -150.27% | 62.17% | -1621.43% | - |
| Net Income | -19.92M | -17.54M | -32.12M | -50.26M | -26.08M | -130.25M | -16.68M | -2.44M | -2.41M | -1.33M | -431.92K | -233.01K | -321.9K | -70.04K |
| Depreciation & Amortization | 229.38K | 229.38K | 229.38K | 229.38K | 229.38K | 229.38K | 229.38K | 229.38K | 229.38K | 229.38K | 51.04K | 0 | 0 | 0 |
| Stock-Based Compensation | 1.17M | 2.47M | 4.66M | 6.38M | 6.19M | 3.02M | 24.85K | 64.86K | 893.48K | 92.05K | 7.88K | 7.5K | 2.59K | 0 |
| Deferred Taxes | 0 | 0 | 0 | -1.03B | 0 | -8.34M | 0 | 51.4K | 0 | 0 | 4.91K | 0 | 0 | 0 |
| Other Non-Cash Items | 4.47M | 212.09K | -627.14K | 1.04B | -2.08M | 124.87M | 14.02M | 49K | 26.52K | 550.81K | -10K | 7.5K | 2.59K | 60K |
| Working Capital Changes | -6.46M | -4.4M | -86.84K | -270.44K | 2.75M | 19.47K | 774.09K | -451.93K | 642.4K | 385.63K | 214.47K | 160.13K | 146.47K | 0 |
| Change in Receivables | -4.08M | -2.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -117.78K | 413.23K | 350.67K | 42.79K | 650 | -15K | 0 |
| Cash from Investing | 0 | 0 | 14.53M | -14.3M | 0 | 0 | 0 | 0 | 0 | 0 | 9.91K | 0 | 0 | 0 |
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| CapEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.91K | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.91K | 0 | 0 | 0 |
| Cash from Financing | 10.46M | 12.73M | 17.8M | 55.37M | 33.12M | 14.93M | 1.33M | 2.8M | 662K | 505K | 0 | 0 | 0 | 2.03M |
| Debt Issued (Net) | 0 | -5.85M | -10M | 0 | 14.61M | -1.39M | 1.33M | -244.3K | -35K | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 20.92M | 15.67M | 27.8M | 55.37M | 18.51M | 15.63M | 0 | 0 | 447K | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.66K | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.1M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -10.46M | 2.9M | 0 | 2.24K | 0 | 685.3K | 0 | 3.04M | 250K | 505K | 0 | 0 | 0 | 2.03M |
| Net Change in Cash | -10.05M | -6.3M | 4.38M | 819.17K | 14.13M | 4.47M | -302.73K | 294.12K | 40.66K | -118.62K | -143.72K | -65.38K | -172.83K | 2.02M |
| Free Cash Flow | -20.51M | -19.03M | -27.95M | -40.25M | -18.99M | -10.45M | -1.63M | -2.5M | -621.34K | -623.62K | -163.63K | -65.38K | -172.83K | -10.04K |
| FCF Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| FCF Growth % | -17.71% | 31.92% | 30.58% | -111.96% | -81.68% | -541.99% | 34.91% | -302.61% | 0.36% | -281.11% | -150.27% | 62.17% | -1621.43% | - |
| FCF per Share | -2.72 | -12.88 | -61.85 | -123.92 | -77.00 | -84.28 | -33.03 | -98.50 | -81.11 | -87.20 | -23.46 | -9.37 | -24.81 | -0.03 |
| FCF Conversion (FCF/Net Income) | 1.03x | 1.08x | 0.87x | 0.80x | 0.73x | 0.08x | 0.10x | 1.02x | 0.26x | 0.47x | 0.38x | 0.28x | 0.54x | 0.14x |
| Interest Paid | 5K | 183.93K | 0 | 2.11M | 964.24K | 22.18K | 3.09K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Clinical trial data integrity
As reported in financial statements, BioVie's operating cash flow consistently trails net income, with the OCF/NI ratio reaching 1.41 in 2026Q3, highlighting a persistent disconnect between accounting losses and the actual cash required to sustain the company's ongoing clinical research and development activities.
The consistent divergence between net income and operating cash flow suggests that non-cash charges and working capital fluctuations are masking the true intensity of the company's cash burn. Investors should monitor this gap, as it indicates that the company's operational requirements are significantly more capital-intensive than the headline net loss figures might otherwise imply.
Based on the provided data, BioVie has maintained a negative free cash flow trajectory over the last ten quarters, with the 2026Q3 cash outflow of $7.4 million underscoring the company's total reliance on external financing to fund its research-heavy, pre-revenue business model.
The absence of positive free cash flow is expected for a clinical-stage biotech, yet the magnitude of the burn relative to the company's limited cash reserves warrants concern. This trend suggests that without a successful clinical catalyst or external partnership, the current cash trajectory remains unsustainable for long-term operations.
According to recent SEC filings, BioVie's working capital has exhibited significant volatility, including a $3.9 million outflow in 2026Q3, which reflects the irregular timing of payments to clinical research organizations and the inherent difficulty in managing liquidity during complex, multi-site trial phases.
The erratic nature of these working capital changes suggests that the company's cash position is highly sensitive to the timing of clinical trial milestones and vendor billing cycles. This volatility complicates cash flow forecasting and may indicate that short-term liquidity is subject to sudden, unexpected pressures.
Based on reported figures, the company's cash flow statement obscures the impact of stock-based compensation and fluctuating warrant liabilities, which, when adjusted, reveal a more aggressive underlying cash burn rate than the raw operating cash flow figures might suggest to the casual observer.
By relying on non-cash adjustments to manage the appearance of its burn rate, the company may be understating the true cost of its human capital and financing activities. Analysts should look past these accounting adjustments to assess the actual cash runway remaining before the company faces a potential liquidity crisis.
Quick answers to the most common questions about buying BIVI stock.
BioVie Inc. (BIVI) generated $-19.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
BioVie Inc. (BIVI) reported negative free cash flow of $19.0M in 2025, indicating capital requirements exceeded cash from operations.
BioVie Inc. (BIVI) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.