The capital structure is increasingly strained, with retained earnings falling to negative $43.4 million and total assets contracting from $10.9 million to $5.6 million since 2024Q2.
| Total Current Assets | 3.97M | 5.46M | 4.9M | 3.22M | 11.79M | 20.66M | 1.06M | 300.34K |
| Cash & Short-Term Investments | 3.68M | 5.16M | 4.3M | 2.21M | 10.11M | 19.05M | 912.36K | 96.01K |
| Cash Only | 3.68M | 5.16M | 4.3M | 2.21M | 10.11M | 19.05M | 912.36K | 96.01K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 0 | 14.56K | 41.27K | 0 | 0 | 0 | 645 |
| Days Sales Outstanding | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 84.76K | 123.51K |
| Days Inventory Outstanding | - | - | - | - | - | - | 197.01 | 315.3 |
| Other Current Assets | 283K | 298.73K | -14.56K | 223.81K | 0 | 0 | 0 | 69.92K |
| Total Non-Current Assets | 1.63M | 1.66M | 1.76M | 1.65M | 1.73M | 358.38K | 459.14K | 616.18K |
| Property, Plant & Equipment | 1.62M | 1.65M | 1.72M | 1.62M | 1.7M | 332.75K | 459.14K | 611.56K |
| Fixed Asset Turnover | 0.00x | - | - | - | 0.15x | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 4.46K | 4.62K | 4.62K | 4.62K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 10.83K | 7.91K | 35.26K | 28.66K | 30.75K | 21.02K | -4.62K | 0 |
| Total Assets | 5.6M | 7.12M | 6.66M | 4.87M | 13.52M | 21.02M | 1.52M | 916.52K |
| Asset Turnover | 0.00x | - | - | - | 0.02x | - | - | - |
| Asset Growth % | -69.48% | 6.94% | 36.74% | -63.99% | -35.67% | 1285.25% | 65.55% | - |
| Total Current Liabilities | 1.41M | 1.12M | 810.37K | 1.77M | 1.64M | 637.16K | 1.85M | 576.54K |
| Accounts Payable | 220.29K | 214.25K | 145.12K | 491.47K | 635.82K | 295.78K | 374.93K | 29.13K |
| Days Payables Outstanding | 653.55 | - | - | - | 1.16K | - | 871.43 | 74.35 |
| Short-Term Debt | 97.03K | 100K | 113.26K | 0 | 0 | 0 | 1.06M | 265K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 258.92K | 86K |
| Other Current Liabilities | 1.1M | 804.94K | 4.81K | 4.81K | 4.81K | 0 | 21.81K | 196.41K |
| Current Ratio | 2.81x | 4.88x | 6.05x | 1.82x | 7.19x | 32.43x | 0.57x | 0.52x |
| Quick Ratio | 2.81x | 4.88x | 6.05x | 1.82x | 7.19x | 32.43x | 0.53x | 0.31x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 3.49K | 24.75K | 117.56K | 202.31K | 339.74K | 0 | 3.88M | 3.27M |
| Long-Term Debt | 0 | 20.21K | 0 | 0 | 0 | 0 | 0 | 804.29K |
| Capital Lease Obligations | 139.71K | 0 | 108.99K | 189.99K | 323.92K | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 3.49K | 4.54K | 8.57K | 12.32K | 15.82K | 0 | 3.88M | 2.47M |
| Total Liabilities | 1.42M | 1.14M | 927.92K | 1.97M | 1.98M | 637.16K | 5.72M | 3.85M |
| Total Debt | 97.03K | 120.21K | 222.25K | 352.98K | 492.62K | 0 | 1.06M | 1.07M |
| Net Debt | -3.59M | -5.04M | -4.08M | -1.86M | -9.62M | -19.05M | 143.55K | 973.28K |
| Debt / Equity | 0.02x | 0.02x | 0.04x | 0.12x | 0.04x | - | - | - |
| Debt / EBITDA | -0.01x | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.53x | - | - | - | - | - | - | - |
| Interest Coverage | -11361.89x | -8161.67x | -8.38x | - | - | -8.49x | -44.32x | - |
| Total Equity | 4.18M | 5.98M | 5.73M | 2.89M | 11.54M | 20.38M | -4.21M | -2.93M |
| Equity Growth % | -74.8% | 4.29% | 97.92% | -74.92% | -43.37% | 584.57% | -43.44% | - |
| Book Value per Share | 9.31 | 13.31 | 124.97 | 84.48 | 366.32 | 648.58 | -212.06 | -147.84 |
| Total Shareholders' Equity | 4.18M | 5.98M | 5.73M | 2.89M | 11.54M | 20.38M | -4.21M | -2.93M |
| Common Stock | 103 | 60 | 55 | 124 | 2.02K | 2.01K | 315 | 315 |
| Retained Earnings | -43.44M | -41.52M | -34.67M | -26.95M | -17M | -7.69M | -4.21M | -2.93M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | -3.88M | -2.47M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Imminent liquidity and dilution
As reported in recent financial filings, Bluejay Diagnostics' total assets have contracted from $10.9 million in 2024Q2 to $5.6 million in 2026Q1, reflecting a consistent depletion of resources as the company navigates its pre-revenue phase without a sustainable internal funding mechanism to support ongoing clinical development.
The downward trend in total assets suggests that the company is consuming its capital base to fund R&D and licensing obligations. Investors should monitor this trajectory closely, as the lack of revenue generation means the balance sheet is effectively a countdown clock toward the next required capital raise.
Based on the most recent quarterly data, the company's cash position has dwindled to $3.7 million, a significant decline from the $8.1 million reported in 2024Q2, which indicates a narrowing buffer against the high fixed costs associated with the Symphony platform's clinical trial and regulatory requirements.
While the current ratio of 2.81 appears superficially healthy, it is heavily influenced by the remaining cash balance rather than operational efficiency. This liquidity profile suggests that the company may face severe constraints in its ability to fund future clinical milestones without immediate and potentially dilutive external financing.
According to historical balance sheet data, retained earnings have plummeted to negative $43.4 million as of 2026Q1, illustrating the substantial capital destruction inherent in the company's long-term developmental strategy and the persistent absence of commercial revenue to offset high operating expenses.
The deep negative retained earnings position highlights the significant risk to common equity holders, as the company continues to rely on external capital to bridge its operating losses. This structure suggests that future value creation is entirely contingent upon successful commercialization, as the current equity base is essentially a vehicle for funding R&D.
As evidenced by the balance sheet, the company's $1.6 million in net PPE represents a significant portion of total assets, which may be misleading given that the firm remains pre-revenue and lacks the commercial scale to justify such investment in manufacturing or diagnostic infrastructure.
This concentration of assets in PPE warrants further investigation, as it may indicate an over-investment in hardware capacity before clinical validation is complete. If the Symphony platform fails to achieve regulatory clearance, these assets could face significant impairment, further eroding the company's already strained financial position.
Quick answers to the most common questions about buying BJDX stock.
As of 2025, Bluejay Diagnostics, Inc. (BJDX) had total assets of $7.1M including $5.5M in current assets.
Bluejay Diagnostics, Inc. (BJDX) carries total debt of $0.1M, offset by $5.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Bluejay Diagnostics, Inc. (BJDX) has total shareholders' equity (book value) of $6.0M ($13.31 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Bluejay Diagnostics, Inc. (BJDX) reported a current ratio of 4.88x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.