VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
BJRI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
BJRIBJ's Restaurants, Inc.
$55.67$1.2B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksBJRICash Flow

BJ's Restaurants, Inc. (BJRI) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow exceeded net income in 2026Q2 (OCF/NI of 1.65), and FCF turned positive at $6.4M, but CapEx intensity remains high at 6.0% of revenue.

Income StatementBalance SheetCash FlowRatios

BJRI Cash Flow Statement

Annual statement

BJRI Cash Flow Statement

BJ's Restaurants, Inc. (BJRI) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations134.34M110.51M101.47M105.84M51.12M64.28M40.54M116M132.92M107.04M138.36M127.22M100.04M95.54M87.08M88.62M74.67M68.33M58.51M35.33M31.89M28.58M16.39M8.64M6.89M4.79M6.55M2.27M2.1M-100K-100K
Operating CF Margin %-7.9%7.48%7.94%3.98%5.91%5.21%9.99%11.9%10.37%13.93%13.83%11.83%12.33%12.29%14.27%14.53%16.01%15.64%11.18%13.35%16.04%12.7%8.39%9.1%7.4%12.52%6.08%6.98%-0.38%-0.5%
Operating CF Growth %805.27%8.91%-4.12%107.03%-20.48%58.57%-65.05%-12.73%24.18%-22.64%8.75%27.17%4.71%9.72%-1.74%18.68%9.28%16.77%65.64%10.78%11.56%74.36%89.69%25.43%43.89%-26.92%188.13%8.29%2200%0%-
Net Income45.78M48.81M16.69M19.66M4.08M-3.61M-57.88M45.24M50.81M44.78M45.56M45.33M27.4M21.02M31.41M31.57M23.16M13.04M10.31M11.71M9.85M8.35M6.26M3.59M1.67M3.18M1.94M496.65K100K-300K-2.3M
Depreciation & Amortization95.47M77.24M72.75M70.99M70.39M72.75M73.12M72.01M70.44M68.67M64.28M59.42M55.39M49.01M41.35M34.08M28.88M24.12M19.18M14.42M9.98M6.98M5.25M3.93M2.71M2.12M2M1.52M1.7M1.4M1.4M
Stock-Based Compensation9.34M8.12M8.63M10.9M10.1M10.33M9.79M8.92M8.26M6.95M5.53M5.39M4.86M4.42M4.58M4.68M4M2.91M3.34M01.67M0000139.33M00000
Deferred Taxes-529K-4.98M-12.17M-11.84M-13.41M-18.68M-26.39M-2.77M-2.81M-16.49M7.07M5.32M4.42M-3.45M6.76M6.07M4.13M5.04M2.21M2.27M-933K-346K952K-478K284K935.85K-1.77M0000
Other Non-Cash Items28.4M36.63M55.98M41.6M36.64M35.94M43.01M31.59M4.05M4.97M2.97M-2K1.96M3.88M-240K425K1.16M2.02M1.45M2M1.67M853K-1.06M414K0-139.32M1.52M160.54K100K-200K600K
Working Capital Changes-44.13M-55.3M-40.4M-25.48M-56.67M-32.46M-1.1M-38.98M2.18M-1.84M12.96M11.77M6.02M20.67M3.21M11.8M13.33M21.2M22.01M1.98M11.33M12.74M4.99M1.19M2.23M-1.45M2.86M99.43K200K-1M200K
Change in Receivables-824K1.97M-83K10.78M1.44M-2.42M-16.03M-24.18M-15.81M-210K-994K-994K-5.39M6.85M-8.03M-194K186K12.79M1M-8.87M9K-75K-436K-1.16M032.92M00000
Change in Inventory-971K-338K1.15M-750K286K-386K396K-969K381K-607K-1.01M-883K-577K-1.37M-98K-1.64M-966K-388K-1.06M-485K-336K-429K-335K-179K-111K-119.8K-114.27K-110.01K0-100K-100K
Change in Payables-2.67M-9.2M-4.32M6.05M4.06M7.49M16.78M-9.8M4.75M-1.26M542K-1.98M842K7.57M-51K4.54M810K-710K1.91M-1.17M3.61M-1.27M3.4M2.38M0-557.2M00000
Cash from Investing-71.97M-69.57M-76.89M-98.91M-71.91M-42.17M-35.72M-78.12M-55.46M-52.83M-104.85M-82.59M-65.19M-89.86M-100.03M-101.63M-90.55M-27.96M-73M-78.23M-49.44M-66.12M-18.24M-32.45M-19.72M-5.41M-8.91M-4.42M-2.1M-3M-4.9M
Capital Expenditures-69.79M-69.61M-76.9M-98.91M-78.61M-42.19M-43.33M-82.16M-60.96M-70.74M-109.36M-86.07M-88.12M-117.06M-106.63M-94.61M-68.03M-60.02M-79.18M-72.73M-58.31M-40.26M-25.76M-14.13M-16.1M-5.88M-8.93M-4.47M-2M-3.3M-2.4M
CapEx % of Revenue4.78%4.98%5.67%7.42%6.12%3.88%5.57%7.07%5.46%6.86%11.01%9.36%10.42%15.1%15.05%15.24%13.24%14.06%21.17%23.01%24.41%22.59%19.96%13.72%21.26%9.09%17.07%11.95%6.64%12.6%12.06%
Acquisitions61K0000004.04M5.5M17.91M4.51M3.48M03.29M0-41.58M-7.96M002.64M00000000000
Investments-------------------------------
Other Investing-2.25M43K7K3K6.7M21K7.61M05.5M17.91M4.51M3.48M13.14M7.85M224K41.58M7.96M083K70K67K72K1.25M36K56K468.93K27K55.27K-100K300K-2.5M
Cash from Financing-74.86M-43.26M-27.55M-2.73M7.13M-35.25M24.45M-44.71M-72.56M-52.63M-45.35M-40.71M-27.16M2.23M5.64M3.88M2.5M-4.31M11.72M2.77M61.17M41.91M716K270K32.98M8.12M3.57M839.07K-200K-600K8.7M
Debt Issued (Net)-73.5M18.5M-1.5M8M10M-66.8M-26.94M48M-68.5M15.5M47.5M42.5M58M000-5M-4.5M9.5M000-151K-408K-3.78M-1.34M3.6M-70.08K-700K-600K1.8M
Equity Issued (Net)-517K-60.14M-24.92M-10.12M-2.38M33.42M52.33M-82.76M5.81M-66.92M-94.99M-95.55M-100M01.89M0001.07M986K59.3M41.91M867K428K36.28M9.78M01M006.9M
Dividends Paid00-13K-32K-100K-118K-150K-10M-9.49M-2.27M0000000000000000-27.53K0000
Share Repurchases-14.07M-67.77M-25.13M-11M-2.38M0-15.01M-82.76M-20.33M-66.92M-94.99M-95.55M-100M-527K-271K0000-20K00000000000
Other Financing-841K-1.62M-1.12M-573K-384K-1.75M-790K52K-383K1.06M2.14M12.34M14.84M2.23M3.75M3.88M7.5M188K1.15M1.78M1.87M000489K-317K0-90.86K500K00
Net Change in Cash-12.49M-2.31M-2.97M4.2M-13.65M-13.14M29.27M-6.83M4.89M1.57M-11.84M3.92M7.69M7.92M-7.32M-9.13M-13.39M36.05M-2.77M-40.14M43.61M4.38M-1.13M-23.54M20.15M7.5M1.22M-1.3M-200K-3.7M3.7M
Free Cash Flow63.17M40.9M24.57M6.92M-27.48M22.1M-2.78M33.84M71.95M36.3M29M41.15M11.92M-21.52M-19.55M-5.99M6.64M8.31M-20.67M-37.41M-26.43M-11.68M-9.37M-5.49M-9.21M-1.09M-2.38M-2.2M100K-3.4M-2.5M
FCF Margin %4.32%2.92%1.81%0.52%-2.14%2.03%-0.36%2.91%6.44%3.52%2.92%4.48%1.41%-2.78%-2.76%-0.96%1.29%1.95%-5.53%-11.83%-11.06%-6.55%-7.26%-5.33%-12.16%-1.69%-4.55%-5.87%0.33%-12.98%-12.56%
FCF Growth %28.38%66.46%254.93%125.19%-224.38%893.68%-108.23%-52.97%98.22%25.19%-29.54%245.37%155.38%-10.04%-226.43%-190.24%-20.13%140.2%44.74%-41.55%-126.25%-24.73%-70.68%40.41%-742.34%54.1%-8.45%-2296.23%102.94%-36%-
FCF per Share2.801.811.030.29-1.160.95-0.131.643.331.671.201.570.42-0.74-0.68-0.210.240.31-0.77-1.39-1.10-0.50-0.46-0.27-0.49-0.10-0.31-0.300.01-0.53-0.57
FCF Conversion (FCF/Net Income)1.38x2.26x6.08x5.38x12.54x-17.83x-0.70x2.56x2.62x2.39x3.04x2.81x3.65x4.54x2.77x2.81x3.22x5.24x5.68x3.02x3.24x3.42x2.62x2.41x4.13x1.51x3.37x5.82x21.00x0.33x0.04x
Interest Paid1.96M4M4.66M3.76M1.79M3.71M5.95M3.99M4.16M4.25M1.35M503K175K000000000000000000
Taxes Paid400K5.11M5.26M489K543K389K1.31M5.15M9.6M5.16M6.8M12.1M4.94M5.41M2.56M2.62M2.26M1.41M1.45M000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStable
Balance SheetAdequate
Cash FlowImproving
Top Statement Risk

California labor cost inflation

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Strengthens

Operating cash flow exceeded net income in 2026Q2, with OCF/NI at 1.65, indicating improved earnings quality, as reported in the latest quarterly filings.

The OCF/NI ratio of 1.65 in 2026Q2, up from 1.47 in the prior quarter, suggests that reported earnings are increasingly backed by actual cash generation. This improvement is partly due to a $20.1M working capital outflow, which may reflect seasonal inventory builds or receivable timing, but the overall trend indicates that the company's accruals are not masking cash flow weakness. Investors should monitor whether this conversion quality persists as growth initiatives continue.

Free Cash Flow Inflection

FCF swung from negative $12.1M in 2025Q1 to positive $6.4M in 2026Q2, with FCF margin improving to 1.6%, based on reported cash flow data.

The FCF trajectory shows a clear inflection point, with the most recent quarter marking the third consecutive positive FCF quarter. While the absolute FCF margin remains thin at 1.6%, the sequential improvement from -3.5% in 2025Q1 suggests that the company is beginning to convert its operational momentum into shareholder cash flows. This is consistent with the income statement's accelerating revenue growth, but the low margin underscores the high fixed-cost structure that limits cash generation relative to revenue.

Capital Intensity Persists

CapEx/Revenue averaged 5.3% over the last four quarters, with CapEx of $23.3M in 2026Q2, indicating sustained investment in the large-format footprint, as per financial statements.

The capital expenditure ratio of 6.0% in 2026Q2 is above the trailing average, suggesting that management is continuing to invest in new units and remodels. Given the company's large-format strategy, this level of capex is likely necessary to maintain competitive positioning, but it also limits FCF generation. The depreciation and amortization of $21.1M in 2026Q2 closely tracks capex, implying that the company is roughly replacing its asset base, with limited room for growth capex without additional leverage.

Working Capital Volatility

Working capital changes swung from -$24.6M in 2025Q4 to -$20.1M in 2026Q2, with a positive $11.2M in 2025Q2, reflecting significant quarterly volatility, as reported.

The working capital line is highly volatile, with large outflows in most quarters, which appears to be a recurring drag on operating cash flow. The $20.1M outflow in 2026Q2, despite strong net income, suggests that the company is building inventory or extending receivables, possibly due to supply chain timing or menu expansion. This volatility complicates the assessment of underlying cash generation, and investors should focus on the multi-quarter trend rather than any single quarter.

Share Repurchases Dominate

Buybacks totaled $2.4M in 2026Q2, down from $33.2M in 2025Q3, while dividends remain negligible, indicating a shift in capital allocation, based on cash flow data.

The company has been actively repurchasing shares, with cumulative buybacks of $92.5M over the last five quarters, but the pace has slowed significantly in the most recent quarter. This suggests that management may be conserving cash after a period of aggressive repurchases, possibly to fund capex or build a cash buffer. The absence of meaningful dividends indicates that buybacks are the primary vehicle for returning capital, but the reduced pace may signal a more cautious stance.

Cumulative Cash vs. Earnings Gap

Over the last five quarters, cumulative net income of $71.5M contrasts with operating cash flow of $253.8M, a gap of $182.3M, as per reported figures.

The cumulative operating cash flow significantly exceeds net income, driven by large non-cash charges like D&A and favorable working capital swings in certain quarters. This divergence suggests that the company's earnings are understated relative to cash generation, which may indicate conservative accounting or the impact of one-time items. However, the volatility in working capital means that this gap is not stable, and investors should be cautious about extrapolating future cash flows from this trend.

What Cash Flow Obscures

Stock-based compensation of $2.5M in 2026Q2 and operating lease liabilities excluded from debt/equity may understate true cash obligations, as per reported figures.

The cash flow statement does not fully capture the economic cost of stock-based compensation, which totaled $2.5M in 2026Q2, as it is added back to operating cash flow. Additionally, the reported debt/equity of 1.34% likely excludes the present value of operating lease liabilities, which are substantial given the large-format real estate strategy. These factors may overstate the company's cash generation and understate its leverage, warranting a closer look at adjusted metrics.

BJRI — Frequently Asked Questions

Quick answers to the most common questions about buying BJRI stock.

How much cash does BJ's Restaurants, Inc. (BJRI) generate from operations?

BJ's Restaurants, Inc. (BJRI) generated $110.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is BJ's Restaurants, Inc.'s free cash flow?

BJ's Restaurants, Inc. (BJRI) generated $40.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is BJ's Restaurants, Inc.'s capital expenditure (CapEx)?

BJ's Restaurants, Inc. (BJRI) spent $69.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does BJ's Restaurants, Inc. distribute cash to shareholders?

In 2025, BJ's Restaurants, Inc. (BJRI) spent $67.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.