Revenue growth accelerated to 6.4% in 2026Q2, with operating income up 64% from 2025Q4, but gross margin volatility (17.2% in 2026Q2 vs. 74.3% in 2025Q3) warrants scrutiny.
BJ's Restaurants, Inc. (BJRI) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 1.46B | 1.4B | 1.36B | 1.33B | 1.28B | 1.09B | 778.51M | 1.16B | 1.12B | 1.03B | 993.05M | 919.6M | 845.57M | 775.13M | 708.33M | 620.94M | 513.86M | 426.71M | 374.08M | 316.1M | 238.93M | 178.21M | 129.05M | 102.96M | 75.7M | 64.68M | 52.35M | 37.39M | 30.1M | 26.2M | 19.9M |
| Revenue Growth % | 5.26% | 3.08% | 1.81% | 3.84% | 18.11% | 39.63% | -32.97% | 3.98% | 8.25% | 3.9% | 7.99% | 8.75% | 9.09% | 9.43% | 14.07% | 20.84% | 20.42% | 14.07% | 18.34% | 32.3% | 34.07% | 38.09% | 25.34% | 36% | 17.04% | 23.57% | 39.99% | 24.23% | 14.89% | 31.66% | - |
| Cost of Goods Sold | 1.27B | 1.18B | 1.16B | 1.16B | 1.14B | 957.41M | 722.09M | 975.76M | 922.14M | 859.79M | 801.41M | 736.73M | 693.83M | 639.33M | 571.03M | 494.46M | 304.28M | 255.56M | 94.41M | 80.37M | 61.42M | 48.98M | 48M | 39.06M | 55.66M | 17.41M | 14.46M | 10.49M | 12M | 11.1M | 5.8M |
| COGS % of Revenue | - | 84.54% | 85.59% | 86.66% | 88.72% | 88.07% | 92.75% | 84.01% | 82.56% | 83.33% | 80.7% | 80.11% | 82.05% | 82.48% | 80.62% | 79.63% | 59.21% | 59.89% | 25.24% | 25.43% | 25.71% | 27.48% | 37.2% | 37.94% | 73.52% | 26.92% | 27.62% | 28.05% | 39.87% | 42.37% | 29.15% |
| Gross Profit | 186.43M | 216.24M | 195.59M | 177.79M | 144.76M | 129.63M | 56.42M | 185.69M | 194.8M | 171.99M | 191.64M | 182.87M | 151.74M | 135.79M | 137.3M | 126.49M | 209.58M | 171.15M | 279.66M | 235.72M | 177.51M | 129.23M | 81.05M | 63.9M | 20.05M | 47.27M | 37.89M | 26.9M | 18.1M | 15.1M | 14.1M |
| Gross Margin % | 12.76% | 15.46% | 14.41% | 13.34% | 11.28% | 11.93% | 7.25% | 15.99% | 17.44% | 16.67% | 19.3% | 19.89% | 17.95% | 17.52% | 19.38% | 20.37% | 40.79% | 40.11% | 74.76% | 74.57% | 74.29% | 72.52% | 62.8% | 62.06% | 26.48% | 73.08% | 72.38% | 71.95% | 60.13% | 57.63% | 70.85% |
| Gross Profit Growth % | - | 10.55% | 10.02% | 22.81% | 11.67% | 129.76% | -69.62% | -4.68% | 13.26% | -10.25% | 4.8% | 20.51% | 11.74% | -1.1% | 8.55% | -39.65% | 22.46% | -38.8% | 18.64% | 32.79% | 37.36% | 59.45% | 26.84% | 218.76% | -57.59% | 24.75% | 40.84% | 48.63% | 19.87% | 7.09% | - |
| Operating Expenses | 400.16M | 168.24M | 163.1M | 164.03M | 150.24M | 146.14M | 142.85M | 136.57M | 133.19M | 127.98M | 126.63M | 119.81M | 111.92M | 107.24M | 94.92M | 83.06M | 179.43M | 151.45M | 268.76M | 222.31M | 164.56M | 118.13M | 73.08M | 58.61M | 19.52M | 42.11M | 36.84M | 26.1M | 17.7M | 15.5M | 15.5M |
| OpEx % of Revenue | - | 12.02% | 12.02% | 12.3% | 11.7% | 13.44% | 18.35% | 11.76% | 11.92% | 12.4% | 12.75% | 13.03% | 13.24% | 13.84% | 13.4% | 13.38% | 34.92% | 35.49% | 71.85% | 70.33% | 68.87% | 66.29% | 56.63% | 56.92% | 25.78% | 65.1% | 70.37% | 69.8% | 58.8% | 59.16% | 77.89% |
| Selling, General & Admin | 97.05M | 91M | 88.27M | 82.1M | 73.33M | 67.96M | 54.66M | 62.54M | 60.45M | 55.45M | 55.37M | 53.83M | 51.56M | 49.1M | 45.13M | 48.99M | 149.39M | 127.02M | 246.19M | 205.88M | 154.57M | 111.14M | 69.49M | 54.68M | 15.46M | 39.99M | 34.83M | 24.58M | 16M | 14.1M | 14.1M |
| SG&A % of Revenue | - | 6.5% | 6.5% | 6.16% | 5.71% | 6.25% | 7.02% | 5.38% | 5.41% | 5.37% | 5.58% | 5.85% | 6.1% | 6.34% | 6.37% | 7.89% | 29.07% | 29.77% | 65.81% | 65.13% | 64.7% | 62.37% | 53.85% | 53.11% | 20.42% | 61.83% | 66.55% | 65.75% | 53.16% | 53.82% | 70.85% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 4M | 77.23M | 74.83M | 81.92M | 76.91M | 78.18M | 88.19M | 74.03M | -735K | 1.99M | 1.18M | 60K | 1.14M | 1.02M | 772K | 34.08M | 30.04M | 24.43M | 22.57M | 16.43M | 9.98M | 6.98M | 3.59M | 3.93M | 4.06M | 2.12M | 2M | 1.52M | 1.7M | 1.4M | 1.4M |
| Operating Income | 48.94M | 48M | 32.49M | 13.76M | -5.48M | -16.51M | -86.43M | 49.12M | 57.57M | 37.9M | 61.64M | 63.06M | 35.43M | 23.86M | 40.87M | 42.39M | 30.15M | 19.7M | 10.9M | 13.41M | 12.95M | 11.1M | 7.96M | 5.29M | 526K | 5.16M | 1.05M | 800.87K | 400K | -400K | -1.4M |
| Operating Margin % | 3.35% | 3.43% | 2.39% | 1.03% | -0.43% | -1.52% | -11.1% | 4.23% | 5.15% | 3.67% | 6.21% | 6.86% | 4.19% | 3.08% | 5.77% | 6.83% | 5.87% | 4.62% | 2.92% | 4.24% | 5.42% | 6.23% | 6.17% | 5.14% | 0.69% | 7.97% | 2.01% | 2.14% | 1.33% | -1.53% | -7.04% |
| Operating Income Growth % | - | 47.71% | 136.17% | 351.08% | 66.8% | 80.9% | -275.96% | -14.68% | 51.88% | -38.51% | -2.25% | 78.01% | 48.47% | -41.61% | -3.59% | 40.57% | 53.05% | 80.67% | -18.69% | 3.56% | 16.62% | 39.41% | 50.6% | 905.51% | -89.8% | 389.53% | 31.55% | 100.22% | 200% | 71.43% | - |
| EBITDA | 135.09M | 125.24M | 105.24M | 84.75M | 64.91M | 56.25M | -13.31M | 121.13M | 128.01M | 106.57M | 125.92M | 122.48M | 90.81M | 72.87M | 82.21M | 76.46M | 59.03M | 43.82M | 30.09M | 27.83M | 22.93M | 18.09M | 13.21M | 9.22M | 3.24M | 7.28M | 3.06M | 2.32M | 2.1M | 1M | 0 |
| EBITDA Margin % | 9.25% | 8.95% | 7.75% | 6.36% | 5.06% | 5.17% | -1.71% | 10.43% | 11.46% | 10.33% | 12.68% | 13.32% | 10.74% | 9.4% | 11.61% | 12.31% | 11.49% | 10.27% | 8.04% | 8.8% | 9.6% | 10.15% | 10.24% | 8.95% | 4.28% | 11.25% | 5.84% | 6.2% | 6.98% | 3.82% | - |
| EBITDA Growth % | 11.16% | 19.01% | 24.17% | 30.58% | 15.39% | 522.68% | -110.99% | -5.38% | 20.12% | -15.37% | 2.81% | 34.87% | 24.63% | -11.37% | 7.52% | 29.53% | 34.71% | 45.64% | 8.11% | 21.36% | 26.79% | 36.89% | 43.37% | 184.48% | -55.46% | 138.09% | 31.8% | 10.4% | 110% | - | - |
| D&A (Non-Cash Add-back) | 86.15M | 77.24M | 72.75M | 70.99M | 70.39M | 72.75M | 73.12M | 72.01M | 70.44M | 68.67M | 64.28M | 59.42M | 55.39M | 49.01M | 41.35M | 34.08M | 28.88M | 24.12M | 19.18M | 14.42M | 9.98M | 6.98M | 5.25M | 3.93M | 2.71M | 2.12M | 2M | 1.52M | 1.7M | 1.4M | 1.4M |
| EBIT | 46.97M | 51.98M | 13.75M | 15.02M | -5.42M | -14.18M | -82.87M | 50.91M | 61.62M | 44.01M | 64.98M | 63.06M | 39.82M | 28.55M | 42.38M | 45.46M | 30.89M | 18.66M | 10.9M | 13.41M | 12.95M | 11.1M | 7.96M | 5.29M | 526K | 5.16M | 1.05M | 800.87K | 400K | -408.53K | -1.4M |
| Net Interest Income | -3.32M | -4.75M | -5.48M | -4.92M | -2.89M | -5M | -7.08M | -4.61M | -4.84M | -4.5M | -1.73M | -1.01M | -238K | 133K | 222K | 89K | 34K | 214K | 1.76M | 0 | 0 | 0 | 0 | 317K | 0 | 95.38M | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133K | 276K | 233K | 124K | 214K | 1.76M | 0 | 0 | 0 | 0 | 397K | 0 | 95.4M | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 3.32M | 4.75M | 5.48M | 4.92M | 2.89M | 5M | 7.08M | 4.61M | 4.84M | 4.5M | 1.73M | 1.01M | 238K | 0 | 54K | 144K | 90K | 0 | 0 | 0 | 0 | 0 | 0 | 80K | 0 | 16.86K | 582.28K | 368.94K | 0 | 0 | 400K |
| Other Income/Expense | -5.29M | -764K | -24.23M | -3.66M | -2.83M | -2.67M | -3.52M | -2.83M | -5.57M | -2.51M | -550K | -955K | 897K | 1.15M | 275K | -1.81M | 646K | -1.12M | 2.14M | 3.79M | 1.73M | 1.27M | 586K | 148K | 2.02M | -185K | -586.57K | -278.62K | 0 | 200K | 0 |
| Pretax Income | 43.65M | 47.23M | 8.27M | 10.1M | -8.31M | -19.18M | -89.95M | 46.29M | 52M | 35.39M | 61.09M | 62.11M | 36.32M | 25.01M | 42.66M | 43.65M | 30.8M | 18.59M | 13.04M | 17.2M | 14.68M | 12.37M | 8.55M | 5.44M | 2.55M | 4.97M | 467.01K | 522.25K | 0 | -400K | -1.4M |
| Pretax Margin % | 2.99% | 3.38% | 0.61% | 0.76% | -0.65% | -1.76% | -11.55% | 3.99% | 4.66% | 3.43% | 6.15% | 6.75% | 4.3% | 3.23% | 6.02% | 7.03% | 5.99% | 4.36% | 3.49% | 5.44% | 6.14% | 6.94% | 6.63% | 5.28% | 3.36% | 7.69% | 0.89% | 1.4% | - | -1.53% | -7.04% |
| Income Tax | -2.13M | -1.57M | -8.42M | -9.56M | -12.38M | -15.58M | -32.06M | 1.06M | 1.19M | -9.39M | 15.53M | 16.78M | 8.93M | 3.99M | 11.25M | 12.08M | 7.64M | 5.55M | 2.74M | 5.49M | 4.83M | 4.02M | 2.29M | 1.84M | 880K | 1.8M | -1.48M | 25.6K | 300K | -300K | 1.3M |
| Effective Tax Rate % | -4.87% | -3.33% | -101.9% | -94.65% | 149.06% | 81.2% | 35.65% | 2.28% | 2.28% | -26.53% | 25.43% | 27.02% | 24.57% | 15.95% | 26.37% | 27.68% | 24.8% | 29.85% | 20.98% | 31.94% | 32.93% | 32.5% | 26.73% | 33.92% | 34.55% | 36.28% | -316.32% | 4.9% | - | 75% | -92.86% |
| Net Income | 45.78M | 48.81M | 16.69M | 19.66M | 4.08M | -3.61M | -57.88M | 45.24M | 50.81M | 44.78M | 45.56M | 45.33M | 27.4M | 21.02M | 31.41M | 31.57M | 23.16M | 13.04M | 10.31M | 11.71M | 9.85M | 8.35M | 6.26M | 3.59M | 1.67M | 3.18M | 1.94M | 390.47K | 100K | -300K | -2.3M |
| Net Margin % | 3.13% | 3.49% | 1.23% | 1.47% | 0.32% | -0.33% | -7.44% | 3.9% | 4.55% | 4.34% | 4.59% | 4.93% | 3.24% | 2.71% | 4.43% | 5.08% | 4.51% | 3.06% | 2.76% | 3.7% | 4.12% | 4.69% | 4.85% | 3.49% | 2.2% | 4.91% | 3.71% | 1.04% | 0.33% | -1.15% | -11.56% |
| Net Income Growth % | 48.15% | 192.49% | -15.12% | 382.34% | 213.03% | 93.77% | -227.96% | -10.97% | 13.47% | -1.71% | 0.51% | 65.44% | 30.33% | -33.07% | -0.51% | 36.3% | 77.65% | 26.48% | -11.94% | 18.89% | 17.89% | 33.3% | 74.37% | 115.54% | -47.53% | 63.4% | 397.92% | 290.47% | 133.33% | 86.96% | - |
| Net Income (Continuing) | 45.78M | 48.81M | 16.69M | 19.66M | 4.08M | -3.61M | -57.88M | 45.24M | 50.81M | 44.78M | 45.56M | 45.33M | 27.4M | 21.02M | 31.41M | 31.57M | 23.16M | 13.04M | 10.31M | 11.71M | 9.85M | 8.35M | 6.26M | 3.59M | 1.67M | 3.18M | 1.94M | 496.65K | 100K | -300K | -2.3M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 263.34K | 249.16K | 200K | 200K | 200K |
| EPS (Diluted) | 2.03 | 2.16 | 0.70 | 0.82 | 0.17 | -0.16 | -2.74 | 2.20 | 2.35 | 2.06 | 1.88 | 1.73 | 0.97 | 0.73 | 1.09 | 1.08 | 0.82 | 0.48 | 0.39 | 0.44 | 0.41 | 0.36 | 0.30 | 0.18 | 0.09 | 0.30 | 0.25 | 0.05 | 0.01 | -0.05 | -0.52 |
| EPS Growth % | 58.56% | 208.57% | -14.63% | 382.35% | 206.25% | 94.16% | -224.55% | -6.38% | 14.08% | 9.57% | 8.67% | 78.35% | 32.88% | -33.03% | 0.93% | 31.71% | 70.83% | 23.08% | -11.36% | 7.32% | 13.89% | 20% | 66.67% | 100% | -70% | 20% | 400% | 400% | 121.37% | 91% | - |
| EPS (Basic) | - | 2.22 | 0.72 | 0.84 | 0.17 | -0.16 | -2.74 | 2.23 | 2.42 | 2.10 | 1.91 | 1.76 | 0.99 | 0.75 | 1.12 | 1.14 | 0.86 | 0.49 | 0.39 | 0.45 | 0.42 | 0.38 | 0.32 | 0.18 | 0.10 | 0.33 | 0.25 | 0.05 | 0.01 | -0.05 | -0.52 |
| Diluted Shares Outstanding | 22.58M | 22.62M | 23.77M | 23.92M | 23.66M | 23.19M | 21.16M | 20.59M | 21.58M | 21.77M | 24.23M | 26.23M | 28.32M | 28.89M | 28.86M | 29.14M | 28.17M | 27.15M | 26.75M | 26.88M | 24.13M | 23.38M | 20.57M | 20.48M | 18.77M | 10.42M | 7.77M | 7.41M | 7.5M | 6.41M | 4.39M |
| Basic Shares Outstanding | 21.65M | 21.98M | 23.13M | 23.45M | 23.41M | 23.19M | 21.16M | 20.29M | 20.96M | 21.37M | 23.82M | 25.72M | 27.71M | 28.19M | 27.99M | 27.63M | 27.07M | 26.75M | 26.48M | 26.19M | 23.29M | 22.13M | 19.5M | 19.42M | 17.27M | 9.52M | 7.66M | 7.4M | 7.5M | 6.41M | 4.39M |
| Dividend Payout Ratio | - | - | 0.08% | 0.16% | 2.45% | - | - | 22.11% | 18.68% | 5.07% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.42% | - | - | - | - |
Quick answers to the most common questions about buying BJRI stock.
For fiscal year 2025, BJ's Restaurants, Inc. (BJRI) reported total revenue of $1.40B. This represents a 6930.8% increase compared to $19.9M in 1996.
BJ's Restaurants, Inc. (BJRI) is profitable, generating $48.8M in net income for the fiscal year ending 2025 with a net profit margin of 3.5%.
BJ's Restaurants, Inc. (BJRI) reported an operating income of $48.0M, resulting in an operating profit margin of 3.4%. This margin reflects the operational efficiency of the business before interest and taxes.
BJ's Restaurants, Inc. (BJRI) generated $216.2M in gross profit for the year, representing a gross profit margin of 15.5%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
California labor cost inflation
Metrics are mathematically derived from official filings.
Accelerating Sales Momentum
BJRI's revenue growth accelerated to 6.4% in 2026Q2, up from 2.9% in the prior quarter, marking the eighth consecutive quarter of sales growth, as reported in the latest financial statements.
The sequential acceleration in revenue growth suggests that the company's strategic initiatives, such as menu streamlining and enhanced marketing, are resonating with consumers. The sustained multi-quarter growth streak, despite a challenging consumer environment, indicates that the brand is gaining traction, though investors should monitor whether this pace can be maintained given the seasonally softer back half of the year.
Gross Margin Volatility and Recovery
Gross margin swung from 74.3% in 2025Q3 to 17.2% in 2026Q2, reflecting a significant shift in cost structure, as per the income statement data.
The dramatic fluctuation in gross margin is likely due to a change in how COGS is reported, possibly reclassifying certain costs. The recent quarters show a more normalized gross margin around 16-17%, which is lower than the earlier 75% figures, suggesting that the earlier margins may have been overstated or that cost pressures have intensified. This volatility warrants close attention to the underlying cost drivers, particularly food and beverage costs, which are critical for the company's profitability.
Operating Leverage Emerging
Operating income grew from $11.9M in 2025Q4 to $19.5M in 2026Q2, a 64% increase, while revenue grew only 9.4%, indicating positive operating leverage, based on reported figures.
The disproportionate growth in operating income relative to revenue suggests that the company is effectively controlling its fixed costs, particularly labor and occupancy, as sales scale. This is a positive sign for margin expansion, but investors should verify that this leverage is sustainable and not a one-time benefit from cost-cutting measures that could hurt long-term growth.
Earnings Quality Boosted by One-Time Items
Net income in 2026Q2 was $18.8M, with EPS of $0.86, significantly above the prior quarter's $0.41, but this may include non-recurring gains, as per the income statement.
The sharp increase in net income and EPS in 2026Q2, despite only a modest revenue increase, suggests that the quarter may have benefited from one-time items such as tax benefits or gains on asset sales. The company's effective tax rate appears to have been unusually low, which may not be sustainable. Investors should adjust for these items to assess the underlying earnings power.
Labor Cost Overhang Persists
SG&A expenses rose to $26.3M in 2026Q2, up from $22.0M in the prior quarter, reflecting increased labor and overhead costs, as reported in the financial statements.
The sequential increase in SG&A, despite revenue growth, indicates that the company is facing cost pressures, particularly from labor inflation in California. This is a structural challenge that could limit margin expansion. Management's ability to offset these costs through pricing or productivity improvements will be key to sustaining profitability.
2025Q3 Margin Inflection Point
In 2025Q3, gross margin jumped to 74.3% from 15.4% in the prior quarter, marking a significant inflection in cost structure, as per the income statement data.
This dramatic shift in gross margin likely reflects a change in accounting classification or a major operational change, such as the implementation of 'Kitchen of the Future' initiatives. The subsequent quarters show a more normalized margin around 16-17%, suggesting that the 74.3% figure was an anomaly. This inflection point is critical for understanding the company's true margin profile and the impact of its strategic initiatives.
What Could Invalidate the Base Case
Despite the strong 2026Q2 beat, the reported gross margin of 17.2% is far below the 74.3% seen in 2025Q3, raising questions about the sustainability of the margin recovery, as per the income statement data.
The dramatic gross margin volatility suggests that the company's cost structure may be less stable than it appears, and the recent improvement in operating income could be driven by one-time cost savings rather than durable operational efficiency. Additionally, the elevated leverage (debt/equity of 1.34%) and ongoing California labor cost inflation pose significant risks to margin expansion. Short-sellers might argue that the market is overestimating the durability of the brewery moat and underestimating the capital intensity of the large-format footprint, which could lead to a 'square footage trap' where revenue per square foot lags peers. Investors should monitor whether the raised guidance is achievable in the seasonally softer back half of the year.