VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
BKE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
BKEThe Buckle, Inc.
$41.96$2.2B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksBKECash Flow

The Buckle, Inc. (BKE) Cash Flow Statement

30Y historyFree accessUpdated daily

BKE demonstrates exceptional cash conversion, with a trailing twelve-month operating cash flow to net income ratio of 1.21, and generates robust free cash flow with a 15.2% FCF margin after maintaining low capital expenditures at 3.7% of revenue.

Income StatementBalance SheetCash FlowRatios

BKE Cash Flow Statement

Annual statement

BKE Cash Flow Statement

The Buckle, Inc. (BKE) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMJan'26Feb'25Feb'24Jan'23Jan'22Jan'21Feb'20Jan'19Jan'18Jan'17Jan'16Jan'15Jan'14Jan'13Jan'12Jan'11Jan'10Jan'09Jan'08Jan'07Jan'06Jan'05Jan'04Jan'03Jan'02Jan'01Jan'00Jan'99Jan'98Jan'97
Cash from Operations257.76M251.14M242.01M254.64M242.38M311.75M227.42M130.66M108.73M119.72M148.87M159.32M195.77M174.03M220.94M209.27M179.94M157.96M143.73M121.08M80.39M76.13M72.58M52.99M42.83M43.43M47.2M40.94M38.5M32.5M18.5M
Operating CF Margin %-19.35%19.87%20.19%18.02%24.08%25.23%14.51%12.28%13.11%15.27%14.23%16.98%15.43%19.66%19.69%18.94%17.58%18.15%19.53%15.17%15.19%15.41%12.53%10.68%11.2%12%10.9%11.39%12.13%8.96%
Operating CF Growth %45.14%3.77%-4.96%5.06%-22.25%37.08%74.05%20.18%-9.18%-19.58%-6.56%-18.62%12.49%-21.23%5.58%16.3%13.91%9.9%18.71%50.61%5.59%4.9%36.98%23.71%-1.38%-7.99%15.3%6.33%18.46%75.68%59.48%
Net Income220.84M209.74M195.47M219.92M254.63M254.82M130.14M104.43M95.61M89.71M97.96M147.28M162.56M162.58M164.31M151.46M134.68M127.3M104.41M75.25M55.73M51.91M43.23M33.74M32.06M32.86M34.53M37.39M34M23.3M13.6M
Depreciation & Amortization19.89M25.42M22.99M20.83M18.86M18.69M20.86M23.79M26.85M30.75M32.79M32.14M31.68M32.63M33.83M32.77M29.78M25.14M21.78M24.27M22.08M18.28M19.08M14.61M12.45M12.13M11.87M9.89M7.2M5.3M5.3M
Stock-Based Compensation000000000006.2M6.01M5.07M8.39M064K175K289K00667K000000000
Deferred Taxes2.07M1.45M637K-1.09M1.14M-381K-1.3M-1.99M-1.1M-340K-3.26M-1.22M-1.68M-2.09M-1.94M5.42M10.95M414K-595K-1.51M-2.45M-973K-1.18M1.64M-319K-307K-296K-545K-800K-200K200K
Other Non-Cash Items22.94M15.77M14.05M14.76M12.35M9.28M6.45M4.27M6.21M6.51M7.21M10.44M7.19M11.3M9.92M859K5.34M4.04M7.65M293K8.01M7.99M2.4M663K-53K-234K725K902K300K100K0
Working Capital Changes-7.97M-1.25M8.87M223K-44.59M29.35M71.27M165K-18.84M-6.9M14.17M-25.53M-3.98M-25.16M14.82M12.37M-884K897K10.2M22.63M-3.42M-1.73M9.05M2.33M-1.31M-1.02M378K-6.69M-2.2M3.8M-600K
Change in Receivables-94K-4.38M615K-1.01M-94K-3.28M313K815K-550K-413K3.85M-389K-2.13M-989K4.21M30.94M544K-1.97M-895K00-2.94M000000000
Change in Inventory-18.92M-18.71M5.5M-1.16M-23.04M-1.03M20.2M3.93M-7.49M7.69M23.87M-19.64M-5.78M-20.29M356K-15.62M-406K-4.22M-6.32M-7.33M-1.57M-401K-7.17M-1.11M-5.74M95K1.69M-5.63M-7.1M-11.2M-4M
Change in Payables1.89M-318K1.48M92K-16.21M15.91M16.75M-2.67M276K4.58M-8.31M-182K-2.92M2.74M6.53M-2.88M10.72M-2.92M-844K00-1.55M000000000
Cash from Investing-65.46M-43.52M-45.28M-41.77M-41.4M-28.77M-768K34.76M-7.6M-17.3M-28.66M-34.86M-50.62M-30.02M-21.67M-17.57M-49.66M-69.23M66.47M-63.73M6.78M14.05M-10.02M-21.31M-50.36M-13.3M-9.43M-42.27M-30.9M-17.8M-7.6M
Capital Expenditures-66.44M-45.36M-42.27M-37.27M-30.36M-19.1M-7.66M-7.32M-10.02M-13.46M-31.66M-34.58M-45.45M-28.81M-30.3M-36.63M-54.95M-50.56M-47.45M-27.48M-21.86M-25.63M-16.64M-15.36M-25.63M-10.73M-14.69M-24.96M-17.1M-12.1M-4.5M
CapEx % of Revenue5%3.5%3.47%2.96%2.26%1.48%0.85%0.81%1.13%1.47%3.25%3.09%3.94%2.55%2.7%3.45%5.78%5.63%5.99%4.43%4.12%5.11%3.53%3.63%6.39%2.77%3.74%6.65%5.06%4.52%2.18%
Acquisitions00000000000199K011K1.14M9K14K308K11.82M21K20K44K13K22K3.05M4K25K113K0100K0
Investments-------------------------------
Other Investing5.72M5.72M-29K-22K-30K924K173K181K308K355K398K100K108K112K130K19K-1.32M-74K-29K167K-26K8K170K-498K-40K-431K-261K580K-1.1M-300K-100K
Cash from Financing-225.34M-225.09M-198.02M-196.74M-202.88M-347.8M-128.83M-112.92M-97.74M-133.87M-84.85M-96.99M-176.31M-96.75M-248.18M-141.66M-149.15M-115.85M-112.03M-28.81M-74.86M-94.25M-8.64M-4.68M-1.41M2.63M-5.82M-23.17M500K3.4M2M
Debt Issued (Net)0000000000000000000000000000000
Equity Issued (Net)000000-372K-68K000-3.22M000-296K-5.99M0-9.36M-9.55M-4.78M-82.44M857K-399K-1.41M2.63M-5.82M-23.17M600K3.4M2M
Dividends Paid-225.34M-225.09M-198.02M-196.74M-202.88M-347.8M-128.46M-112.85M-97.74M-133.87M-84.85M-93.77M-176.6M-97.14M-254.63M-144.56M-154.29M-120.34M-126.67M-27M-74.87M-11.81M-9.5M-4.28M0000000
Share Repurchases000000-372K-68K000-3.22M000-296K-5.99M0-9.36M-21.58M-16.04M-94.94M-3.44M-2.91M-1.99M-1.28M-7.3M-24.24M-1.9M00
Other Financing000000000000295K399K6.46M3.2M11.13M4.49M23.99M7.74M4.79M0000000-100K00
Net Change in Cash-33.03M-17.47M-1.28M16.14M-1.89M-64.82M97.82M52.5M3.38M-31.45M35.35M27.48M-31.16M47.26M-48.9M50.04M-18.87M-27.12M98.17M28.54M12.31M-4.07M53.92M27M-8.94M32.76M31.95M-24.5M500K3.4M2M
Free Cash Flow191.32M205.78M199.74M217.37M212.02M292.65M219.76M123.34M98.71M106.26M117.2M124.74M150.31M145.22M190.64M172.65M124.99M107.4M96.28M93.6M58.53M50.51M55.94M37.63M17.2M32.7M32.51M15.97M21.4M20.4M14M
FCF Margin %14.4%15.86%16.4%17.24%15.76%22.61%24.38%13.7%11.15%11.63%12.02%11.14%13.04%12.87%16.96%16.24%13.16%11.96%12.16%15.1%11.04%10.08%11.88%8.9%4.29%8.44%8.27%4.25%6.33%7.61%6.78%
FCF Growth %-9.12%3.02%-8.11%2.52%-27.55%33.17%78.17%24.96%-7.11%-9.34%-6.05%-17.01%3.51%-23.83%10.42%38.13%16.38%11.55%2.87%59.9%15.89%-9.72%48.66%118.81%-47.4%0.58%103.52%-25.36%4.9%45.71%159.26%
FCF per Share3.754.063.974.354.275.934.482.532.032.202.432.593.133.034.003.652.662.302.072.021.301.101.120.770.350.680.700.340.410.410.29
FCF Conversion (FCF/Net Income)0.87x1.20x1.24x1.16x0.95x1.22x1.75x1.25x1.14x1.33x1.52x1.08x1.20x1.07x1.34x1.38x1.34x1.24x1.38x1.61x1.44x1.47x1.68x1.57x1.34x1.32x1.37x1.09x1.13x1.39x1.36x
Interest Paid0000000000000000000000000000000
Taxes Paid13.69M000000000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Consumer Discretionary Sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Remains Exceptionally High

BKE's operating cash flow consistently exceeds net income, with a trailing twelve-month OCF/NI ratio of 1.21, indicating that reported profits are backed by strong cash generation and minimal accrual-based earnings management.

The company's cash conversion is a hallmark of its operational model, with operating cash flow surpassing net income in eight of the last ten quarters. This pattern suggests that the high gross margins from private label merchandise are translating directly into cash, with no significant non-cash charges or aggressive revenue recognition distorting the bottom line. The consistency of this conversion, even in quarters with working capital outflows, underscores the quality of BKE's earnings.

FCF Trajectory Shows Robust Seasonal Generation

Free cash flow has been consistently positive, with a trailing twelve-month FCF margin of 15.2%, demonstrating the company's ability to generate substantial cash after necessary capital investments.

The FCF trajectory is highly seasonal, peaking in the fourth quarter with margins exceeding 25%, which aligns with the company's holiday sales strength. This seasonal pattern is a predictable feature of its business, not a sign of volatility. The sustained double-digit FCF margins across non-peak quarters indicate that the core business is fundamentally cash-generative, providing ample flexibility for shareholder returns without relying on external financing.

Low Capital Intensity Supports Cash Flow

Capital expenditures have remained modest, averaging just 3.7% of revenue over the last four quarters, suggesting a maintenance-focused spending profile that preserves cash flow.

BKE's capital intensity is structurally low, as its service-oriented model does not require heavy investment in manufacturing or technology infrastructure. The consistent, low-level CapEx appears directed toward store refreshes and maintenance rather than aggressive expansion, which aligns with management's historically conservative growth strategy. This low reinvestment requirement is a key driver of the company's strong free cash flow conversion.

Working Capital Swings Reflect Seasonal Inventory

Working capital changes are volatile but predictable, with significant cash inflows in Q4 from holiday inventory liquidation and outflows in Q1 and Q3 as inventory is rebuilt for upcoming seasons.

The working capital dynamics are a direct reflection of the apparel retail cycle. The large positive swing in Q4 2025 ($16.5M) and Q4 2024 ($30.9M) indicates efficient inventory management and strong sell-through during the peak season. Conversely, the outflows in other quarters represent the necessary investment in inventory to support future sales. This pattern is manageable and does not signal operational inefficiency, but investors should monitor for any deviation from this seasonal norm.

Capital Deployment Prioritizes Shareholder Returns

The company has consistently returned cash via special dividends, with a $171.4M payout in Q4 2025, while maintaining a zero-debt balance sheet and a $249M cash reserve.

BKE's capital allocation is defined by its commitment to returning excess cash to shareholders, primarily through special dividends, rather than pursuing debt-funded acquisitions or share repurchases. The massive Q4 2025 dividend, which exceeded that quarter's net income, demonstrates a willingness to distribute accumulated cash. This strategy, combined with a fortress balance sheet, suggests management views its current cash position as sufficient for operational needs and sees limited high-return reinvestment opportunities.

Cash Flow Statement Obscures SBC and Dividend Timing

The cash flow statement shows periodic, large stock-based compensation charges (e.g., $36.6M in Q1 2026) that are non-cash but dilutive, and the lumpy special dividend payments can distort the perception of recurring cash flow.

While BKE's core cash generation is strong, the periodic recognition of stock-based compensation (SBC) as a non-cash add-back in operating cash flow can make OCF appear higher than the underlying cash earnings in certain quarters. Furthermore, the timing of special dividends is irregular and can create large, non-recurring cash outflows that mask the company's steady-state cash generation capacity. Analysts should normalize for these items to assess the true recurring cash flow profile.

BKE — Frequently Asked Questions

Quick answers to the most common questions about buying BKE stock.

How much cash does The Buckle, Inc. (BKE) generate from operations?

The Buckle, Inc. (BKE) generated $251.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The Buckle, Inc.'s free cash flow?

The Buckle, Inc. (BKE) generated $205.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is The Buckle, Inc.'s capital expenditure (CapEx)?

The Buckle, Inc. (BKE) spent $45.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The Buckle, Inc. distribute cash to shareholders?

In 2025, The Buckle, Inc. (BKE) returned $225.1M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.