The firm exhibits high-quality earnings conversion, evidenced by an OCF/NI ratio that reached 1.56 in 2024Q4, supporting a shareholder-friendly policy that included a $171.4 million dividend payout in 2025Q4.
| Metric | TTM | Jan'26 | Feb'25 | Feb'24 | Jan'23 | Jan'22 | Jan'21 | Feb'20 | Jan'19 | Jan'18 | Jan'17 | Jan'16 | Jan'15 | Jan'14 | Jan'13 | Jan'12 | Jan'11 | Jan'10 | Jan'09 | Jan'08 | Jan'07 | Jan'06 | Jan'05 | Jan'04 | Jan'03 | Jan'02 | Jan'01 | Jan'00 | Jan'99 | Jan'98 | Jan'97 |
|---|
| Cash from Operations | 269.48M | 251.14M | 242.01M | 254.64M | 242.38M | 311.75M | 227.42M | 130.66M | 108.73M | 119.72M | 148.87M | 159.32M | 195.77M | 174.03M | 220.94M | 209.27M | 179.94M | 157.96M | 143.73M | 121.08M | 80.39M | 76.13M | 72.58M | 52.99M | 42.83M | 43.43M | 47.2M | 40.94M | 38.5M | 32.5M | 18.5M |
| Operating CF Margin % | - | 19.35% | 19.87% | 20.19% | 18.02% | 24.08% | 25.23% | 14.51% | 12.28% | 13.11% | 15.27% | 14.23% | 16.98% | 15.43% | 19.66% | 19.69% | 18.94% | 17.58% | 18.15% | 19.53% | 15.17% | 15.19% | 15.41% | 12.53% | 10.68% | 11.2% | 12% | 10.9% | 11.39% | 12.13% | 8.96% |
| Operating CF Growth % | 87.95% | 3.77% | -4.96% | 5.06% | -22.25% | 37.08% | 74.05% | 20.18% | -9.18% | -19.58% | -6.56% | -18.62% | 12.49% | -21.23% | 5.58% | 16.3% | 13.91% | 9.9% | 18.71% | 50.61% | 5.59% | 4.9% | 36.98% | 23.71% | -1.38% | -7.99% | 15.3% | 6.33% | 18.46% | 75.68% | 59.48% |
| Net Income | 221.43M | 209.74M | 195.47M | 219.92M | 254.63M | 254.82M | 130.14M | 104.43M | 95.61M | 89.71M | 97.96M | 147.28M | 162.56M | 162.58M | 164.31M | 151.46M | 134.68M | 127.3M | 104.41M | 75.25M | 55.73M | 51.91M | 43.23M | 33.74M | 32.06M | 32.86M | 34.53M | 37.39M | 34M | 23.3M | 13.6M |
| Depreciation & Amortization | 32.15M | 25.42M | 22.99M | 20.83M | 18.86M | 18.69M | 20.86M | 23.79M | 26.85M | 30.75M | 32.79M | 32.14M | 31.68M | 32.63M | 33.83M | 32.77M | 29.78M | 25.14M | 21.78M | 24.27M | 22.08M | 18.28M | 19.08M | 14.61M | 12.45M | 12.13M | 11.87M | 9.89M | 7.2M | 5.3M | 5.3M |
| Stock-Based Compensation | -28.36M | 8.24M | 13.13M | 0 | 11.64M | 9.27M | 6.17M | 3.76M | 4.29M | 4.88M | 5.33M | 6.2M | 6.01M | 5.07M | 8.39M | 0 | 64K | 175K | 289K | 0 | 0 | 667K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 259K | 1.45M | 637K | -1.09M | 1.14M | -381K | -1.3M | -1.99M | -1.1M | -340K | -3.26M | -1.22M | -1.68M | -2.09M | -1.94M | 5.42M | 10.95M | 414K | -595K | -1.51M | -2.45M | -973K | -1.18M | 1.64M | -319K | -307K | -296K | -545K | -800K | -200K | 200K |
| Other Non-Cash Items | 45.29M | 7.53M | 912K | 14.76M | 705K | 5K | 276K | 504K | 7.07M | 11.11M | 13.43M | 10.44M | 7.19M | 11.3M | 9.92M | 859K | 5.34M | 4.04M | 7.65M | 293K | 8.01M | 7.99M | 2.4M | 663K | -53K | -234K | 725K | 902K | 300K | 100K | 0 |
| Working Capital Changes | 3.94M | -1.25M | 8.87M | 223K | -44.59M | 29.35M | 71.27M | 165K | -18.84M | -6.9M | 14.17M | -25.53M | -3.98M | -25.16M | 14.82M | 12.37M | -884K | 897K | 10.2M | 22.63M | -3.42M | -1.73M | 9.05M | 2.33M | -1.31M | -1.02M | 378K | -6.69M | -2.2M | 3.8M | -600K |
| Change in Receivables | 646K | -4.38M | 615K | -1.01M | -94K | -3.28M | 20.16M | -2.35M | -3.45M | -413K | 3.85M | -389K | -2.13M | -989K | 4.21M | 30.94M | 544K | -1.97M | -895K | 0 | 0 | -2.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -17.8M | -18.71M | 5.5M | -1.16M | -23.04M | -1.03M | 20.2M | 3.93M | -7.49M | 7.69M | 23.87M | -19.64M | -5.78M | -20.29M | 356K | -15.62M | -406K | -4.22M | -6.32M | -7.33M | -1.57M | -401K | -7.17M | -1.11M | -5.74M | 95K | 1.69M | -5.63M | -7.1M | -11.2M | -4M |
| Change in Payables | -2.01M | -318K | 1.48M | 92K | -16.21M | 15.91M | 16.75M | -2.67M | 276K | 4.58M | -8.31M | -182K | -2.92M | 2.74M | 6.53M | -2.88M | 10.72M | -2.92M | -844K | 0 | 0 | -1.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -46.99M | -43.52M | -45.28M | -41.77M | -41.4M | -28.77M | -768K | 34.76M | -7.6M | -17.3M | -28.66M | -34.86M | -50.62M | -30.02M | -21.67M | -17.57M | -49.66M | -69.23M | 66.47M | -63.73M | 6.78M | 14.05M | -10.02M | -21.31M | -50.36M | -13.3M | -9.43M | -42.27M | -30.9M | -17.8M | -7.6M |
| Capital Expenditures | -48.62M | -45.36M | -42.27M | -37.27M | -30.36M | -19.1M | -7.66M | -7.32M | -10.02M | -13.46M | -31.66M | -34.58M | -45.45M | -28.81M | -30.3M | -36.63M | -54.95M | -50.56M | -47.45M | -27.48M | -21.86M | -25.63M | -16.64M | -15.36M | -25.63M | -10.73M | -14.69M | -24.96M | -17.1M | -12.1M | -4.5M |
| CapEx % of Revenue | 3.7% | 3.5% | 3.47% | 2.96% | 2.26% | 1.48% | 0.85% | 0.81% | 1.13% | 1.47% | 3.25% | 3.09% | 3.94% | 2.55% | 2.7% | 3.45% | 5.78% | 5.63% | 5.99% | 4.43% | 4.12% | 5.11% | 3.53% | 3.63% | 6.39% | 2.77% | 3.74% | 6.65% | 5.06% | 4.52% | 2.18% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 954K | 111K | 13K | 150K | 263K | 318K | 199K | 0 | 11K | 1.14M | 9K | 14K | 308K | 11.82M | 21K | 20K | 44K | 13K | 22K | 3.05M | 4K | 25K | 113K | 0 | 100K | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 6.15M | 5.72M | -29K | -22K | -30K | -30K | 62K | 168K | 158K | 92K | 80K | 100K | 108K | 112K | 130K | 19K | -1.32M | -74K | -29K | 167K | -26K | 8K | 170K | -498K | -40K | -431K | -261K | 580K | -1.1M | -300K | -100K |
| Cash from Financing | -225.22M | -225.09M | -198.02M | -196.74M | -202.88M | -347.8M | -128.83M | -112.92M | -97.74M | -133.87M | -84.85M | -96.99M | -176.31M | -96.75M | -248.18M | -141.66M | -149.15M | -115.85M | -112.03M | -28.81M | -74.86M | -94.25M | -8.64M | -4.68M | -1.41M | 2.63M | -5.82M | -23.17M | 500K | 3.4M | 2M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | -372K | -68K | 0 | 0 | 0 | -3.22M | 0 | 0 | 0 | -296K | -5.99M | 0 | -9.36M | -9.55M | -4.78M | -82.44M | 857K | -399K | -1.41M | 2.63M | -5.82M | -23.17M | 600K | 3.4M | 2M |
| Dividends Paid | -225.22M | -225.09M | -198.02M | -196.74M | -202.88M | -347.8M | -128.46M | -112.85M | -97.74M | -133.87M | -84.85M | -93.77M | -176.6M | -97.14M | -254.63M | -144.56M | -154.29M | -120.34M | -126.67M | -27M | -74.87M | -11.81M | -9.5M | -4.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | -372K | -68K | 0 | 0 | 0 | -3.22M | 0 | 0 | 0 | -296K | -5.99M | 0 | -9.36M | -21.58M | -16.04M | -94.94M | -3.44M | -2.91M | -1.99M | -1.28M | -7.3M | -24.24M | -1.9M | 0 | 0 |
| Other Financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 295K | 399K | 6.46M | 3.2M | 11.13M | 4.49M | 23.99M | 7.74M | 4.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100K | 0 | 0 |
| Net Change in Cash | -2.72M | -17.47M | -1.28M | 16.14M | -1.89M | -64.82M | 97.82M | 52.5M | 3.38M | -31.45M | 35.35M | 27.48M | -31.16M | 47.26M | -48.9M | 50.04M | -18.87M | -27.12M | 98.17M | 28.54M | 12.31M | -4.07M | 53.92M | 27M | -8.94M | 32.76M | 31.95M | -24.5M | 500K | 3.4M | 2M |
| Free Cash Flow | 220.86M | 205.78M | 199.74M | 217.37M | 212.02M | 292.65M | 219.76M | 123.34M | 98.71M | 106.26M | 117.2M | 124.74M | 150.31M | 145.22M | 190.64M | 172.65M | 124.99M | 107.4M | 96.28M | 93.6M | 58.53M | 50.51M | 55.94M | 37.63M | 17.2M | 32.7M | 32.51M | 15.97M | 21.4M | 20.4M | 14M |
| FCF Margin % | 16.8% | 15.86% | 16.4% | 17.24% | 15.76% | 22.61% | 24.38% | 13.7% | 11.15% | 11.63% | 12.02% | 11.14% | 13.04% | 12.87% | 16.96% | 16.24% | 13.16% | 11.96% | 12.16% | 15.1% | 11.04% | 10.08% | 11.88% | 8.9% | 4.29% | 8.44% | 8.27% | 4.25% | 6.33% | 7.61% | 6.78% |
| FCF Growth % | 10.29% | 3.02% | -8.11% | 2.52% | -27.55% | 33.17% | 78.17% | 24.96% | -7.11% | -9.34% | -6.05% | -17.01% | 3.51% | -23.83% | 10.42% | 38.13% | 16.38% | 11.55% | 2.87% | 59.9% | 15.89% | -9.72% | 48.66% | 118.81% | -47.4% | 0.58% | 103.52% | -25.36% | 4.9% | 45.71% | 159.26% |
| FCF per Share | 4.33 | 4.06 | 3.97 | 4.35 | 4.27 | 5.93 | 4.48 | 2.53 | 2.03 | 2.20 | 2.43 | 2.59 | 3.13 | 3.03 | 4.00 | 3.65 | 2.66 | 2.30 | 2.07 | 2.02 | 1.30 | 1.10 | 1.12 | 0.77 | 0.35 | 0.68 | 0.70 | 0.34 | 0.41 | 0.41 | 0.29 |
| FCF Conversion (FCF/Net Income) | 1.00x | 1.20x | 1.24x | 1.16x | 0.95x | 1.22x | 1.75x | 1.25x | 1.14x | 1.33x | 1.52x | 1.08x | 1.20x | 1.07x | 1.34x | 1.38x | 1.34x | 1.24x | 1.38x | 1.61x | 1.44x | 1.47x | 1.68x | 1.57x | 1.34x | 1.32x | 1.37x | 1.09x | 1.13x | 1.39x | 1.36x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -158K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Regional labor market competition
According to the provided financial data, BKE consistently demonstrates strong cash conversion, with the OCF/NI ratio frequently exceeding 1.0, notably reaching 1.56 in 2024Q4, which suggests that the company's reported net income is well-supported by actual cash inflows from its core retail operations.
The consistent ability to generate operating cash flow in excess of net income indicates high-quality earnings, largely devoid of aggressive accrual accounting. Investors should monitor whether this trend persists as the company navigates potential shifts in inventory management and labor-intensive service requirements.
As reported in financial statements, BKE exhibits a highly seasonal free cash flow trajectory, with FCF margins peaking at 29.3% in 2024Q4, reflecting the company's ability to leverage its high-touch retail model during peak holiday periods to generate significant excess liquidity for shareholders.
The sharp contrast between holiday-quarter cash generation and the leaner first-quarter periods highlights the cyclical nature of the business. This trajectory suggests that the company's cash-generating capacity is structurally tied to seasonal foot traffic, necessitating disciplined capital management during the slower mid-year months.
Based on reported figures, BKE maintains a conservative capital intensity, with CapEx/Revenue ratios consistently ranging between 2.4% and 5.1%, suggesting that the company prioritizes maintenance and modest store-level improvements over aggressive, capital-heavy expansion projects that could dilute its return on invested capital.
The low capital intensity reflects a business model that does not require massive infrastructure investment to maintain its service-oriented moat. This approach appears to preserve cash for dividends rather than sinking capital into potentially lower-yielding physical assets.
As indicated by recent SEC filings, BKE experiences significant working capital swings, with a notable $30.9 million inflow in 2024Q4 followed by a $13.4 million outflow in 2025Q1, illustrating the impact of seasonal inventory procurement and the timing of holiday-related payables on the company's cash position.
These fluctuations are typical for a retail business with high seasonal inventory requirements, yet they warrant investigation to ensure that inventory build-ups do not lead to future margin-eroding markdowns. The company's ability to manage these cycles without external financing suggests a high level of operational maturity.
Based on the provided cash flow data, BKE utilizes its robust free cash flow to fund substantial special dividends, such as the $171.4 million payout in 2025Q4, demonstrating a clear management preference for returning excess capital to shareholders rather than pursuing large-scale acquisitions.
This capital allocation strategy underscores the company's status as a yield-focused investment, though it may signal limited internal opportunities for high-return reinvestment. Investors should monitor whether this reliance on special dividends remains sustainable if the retail environment faces prolonged cyclical headwinds.
Quick answers to the most common questions about buying BKE stock.
The Buckle, Inc. (BKE) generated $251.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
The Buckle, Inc. (BKE) generated $205.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
The Buckle, Inc. (BKE) spent $45.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, The Buckle, Inc. (BKE) returned $225.1M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.