VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BKEThe Buckle, Inc.
$43.24$2.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBKECash Flow

The Buckle, Inc. (BKE) Cash Flow Statement

30Y historyFree accessUpdated daily

The firm exhibits high-quality earnings conversion, evidenced by an OCF/NI ratio that reached 1.56 in 2024Q4, supporting a shareholder-friendly policy that included a $171.4 million dividend payout in 2025Q4.

BKE Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Feb'25Feb'24Jan'23Jan'22Jan'21Feb'20Jan'19Jan'18Jan'17Jan'16Jan'15Jan'14Jan'13Jan'12Jan'11Jan'10Jan'09Jan'08Jan'07Jan'06Jan'05Jan'04Jan'03Jan'02Jan'01Jan'00Jan'99Jan'98Jan'97
Cash from Operations269.48M251.14M242.01M254.64M242.38M311.75M227.42M130.66M108.73M119.72M148.87M159.32M195.77M174.03M220.94M209.27M179.94M157.96M143.73M121.08M80.39M76.13M72.58M52.99M42.83M43.43M47.2M40.94M38.5M32.5M18.5M
Operating CF Margin %-19.35%19.87%20.19%18.02%24.08%25.23%14.51%12.28%13.11%15.27%14.23%16.98%15.43%19.66%19.69%18.94%17.58%18.15%19.53%15.17%15.19%15.41%12.53%10.68%11.2%12%10.9%11.39%12.13%8.96%
Operating CF Growth %87.95%3.77%-4.96%5.06%-22.25%37.08%74.05%20.18%-9.18%-19.58%-6.56%-18.62%12.49%-21.23%5.58%16.3%13.91%9.9%18.71%50.61%5.59%4.9%36.98%23.71%-1.38%-7.99%15.3%6.33%18.46%75.68%59.48%
Net Income221.43M209.74M195.47M219.92M254.63M254.82M130.14M104.43M95.61M89.71M97.96M147.28M162.56M162.58M164.31M151.46M134.68M127.3M104.41M75.25M55.73M51.91M43.23M33.74M32.06M32.86M34.53M37.39M34M23.3M13.6M
Depreciation & Amortization32.15M25.42M22.99M20.83M18.86M18.69M20.86M23.79M26.85M30.75M32.79M32.14M31.68M32.63M33.83M32.77M29.78M25.14M21.78M24.27M22.08M18.28M19.08M14.61M12.45M12.13M11.87M9.89M7.2M5.3M5.3M
Stock-Based Compensation-28.36M8.24M13.13M011.64M9.27M6.17M3.76M4.29M4.88M5.33M6.2M6.01M5.07M8.39M064K175K289K00667K000000000
Deferred Taxes259K1.45M637K-1.09M1.14M-381K-1.3M-1.99M-1.1M-340K-3.26M-1.22M-1.68M-2.09M-1.94M5.42M10.95M414K-595K-1.51M-2.45M-973K-1.18M1.64M-319K-307K-296K-545K-800K-200K200K
Other Non-Cash Items45.29M7.53M912K14.76M705K5K276K504K7.07M11.11M13.43M10.44M7.19M11.3M9.92M859K5.34M4.04M7.65M293K8.01M7.99M2.4M663K-53K-234K725K902K300K100K0
Working Capital Changes3.94M-1.25M8.87M223K-44.59M29.35M71.27M165K-18.84M-6.9M14.17M-25.53M-3.98M-25.16M14.82M12.37M-884K897K10.2M22.63M-3.42M-1.73M9.05M2.33M-1.31M-1.02M378K-6.69M-2.2M3.8M-600K
Change in Receivables646K-4.38M615K-1.01M-94K-3.28M20.16M-2.35M-3.45M-413K3.85M-389K-2.13M-989K4.21M30.94M544K-1.97M-895K00-2.94M000000000
Change in Inventory-17.8M-18.71M5.5M-1.16M-23.04M-1.03M20.2M3.93M-7.49M7.69M23.87M-19.64M-5.78M-20.29M356K-15.62M-406K-4.22M-6.32M-7.33M-1.57M-401K-7.17M-1.11M-5.74M95K1.69M-5.63M-7.1M-11.2M-4M
Change in Payables-2.01M-318K1.48M92K-16.21M15.91M16.75M-2.67M276K4.58M-8.31M-182K-2.92M2.74M6.53M-2.88M10.72M-2.92M-844K00-1.55M000000000
Cash from Investing-46.99M-43.52M-45.28M-41.77M-41.4M-28.77M-768K34.76M-7.6M-17.3M-28.66M-34.86M-50.62M-30.02M-21.67M-17.57M-49.66M-69.23M66.47M-63.73M6.78M14.05M-10.02M-21.31M-50.36M-13.3M-9.43M-42.27M-30.9M-17.8M-7.6M
Capital Expenditures-48.62M-45.36M-42.27M-37.27M-30.36M-19.1M-7.66M-7.32M-10.02M-13.46M-31.66M-34.58M-45.45M-28.81M-30.3M-36.63M-54.95M-50.56M-47.45M-27.48M-21.86M-25.63M-16.64M-15.36M-25.63M-10.73M-14.69M-24.96M-17.1M-12.1M-4.5M
CapEx % of Revenue3.7%3.5%3.47%2.96%2.26%1.48%0.85%0.81%1.13%1.47%3.25%3.09%3.94%2.55%2.7%3.45%5.78%5.63%5.99%4.43%4.12%5.11%3.53%3.63%6.39%2.77%3.74%6.65%5.06%4.52%2.18%
Acquisitions00000954K111K13K150K263K318K199K011K1.14M9K14K308K11.82M21K20K44K13K22K3.05M4K25K113K0100K0
Investments-------------------------------
Other Investing6.15M5.72M-29K-22K-30K-30K62K168K158K92K80K100K108K112K130K19K-1.32M-74K-29K167K-26K8K170K-498K-40K-431K-261K580K-1.1M-300K-100K
Cash from Financing-225.22M-225.09M-198.02M-196.74M-202.88M-347.8M-128.83M-112.92M-97.74M-133.87M-84.85M-96.99M-176.31M-96.75M-248.18M-141.66M-149.15M-115.85M-112.03M-28.81M-74.86M-94.25M-8.64M-4.68M-1.41M2.63M-5.82M-23.17M500K3.4M2M
Debt Issued (Net)0000000000000000000000000000000
Equity Issued (Net)000000-372K-68K000-3.22M000-296K-5.99M0-9.36M-9.55M-4.78M-82.44M857K-399K-1.41M2.63M-5.82M-23.17M600K3.4M2M
Dividends Paid-225.22M-225.09M-198.02M-196.74M-202.88M-347.8M-128.46M-112.85M-97.74M-133.87M-84.85M-93.77M-176.6M-97.14M-254.63M-144.56M-154.29M-120.34M-126.67M-27M-74.87M-11.81M-9.5M-4.28M0000000
Share Repurchases000000-372K-68K000-3.22M000-296K-5.99M0-9.36M-21.58M-16.04M-94.94M-3.44M-2.91M-1.99M-1.28M-7.3M-24.24M-1.9M00
Other Financing000000000000295K399K6.46M3.2M11.13M4.49M23.99M7.74M4.79M0000000-100K00
Net Change in Cash-2.72M-17.47M-1.28M16.14M-1.89M-64.82M97.82M52.5M3.38M-31.45M35.35M27.48M-31.16M47.26M-48.9M50.04M-18.87M-27.12M98.17M28.54M12.31M-4.07M53.92M27M-8.94M32.76M31.95M-24.5M500K3.4M2M
Free Cash Flow220.86M205.78M199.74M217.37M212.02M292.65M219.76M123.34M98.71M106.26M117.2M124.74M150.31M145.22M190.64M172.65M124.99M107.4M96.28M93.6M58.53M50.51M55.94M37.63M17.2M32.7M32.51M15.97M21.4M20.4M14M
FCF Margin %16.8%15.86%16.4%17.24%15.76%22.61%24.38%13.7%11.15%11.63%12.02%11.14%13.04%12.87%16.96%16.24%13.16%11.96%12.16%15.1%11.04%10.08%11.88%8.9%4.29%8.44%8.27%4.25%6.33%7.61%6.78%
FCF Growth %10.29%3.02%-8.11%2.52%-27.55%33.17%78.17%24.96%-7.11%-9.34%-6.05%-17.01%3.51%-23.83%10.42%38.13%16.38%11.55%2.87%59.9%15.89%-9.72%48.66%118.81%-47.4%0.58%103.52%-25.36%4.9%45.71%159.26%
FCF per Share4.334.063.974.354.275.934.482.532.032.202.432.593.133.034.003.652.662.302.072.021.301.101.120.770.350.680.700.340.410.410.29
FCF Conversion (FCF/Net Income)1.00x1.20x1.24x1.16x0.95x1.22x1.75x1.25x1.14x1.33x1.52x1.08x1.20x1.07x1.34x1.38x1.34x1.24x1.38x1.61x1.44x1.47x1.68x1.57x1.34x1.32x1.37x1.09x1.13x1.39x1.36x
Interest Paid0000000000000000000000000000000
Taxes Paid-158K000000000000000000000000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Regional labor market competition

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Through Cash Conversion

According to the provided financial data, BKE consistently demonstrates strong cash conversion, with the OCF/NI ratio frequently exceeding 1.0, notably reaching 1.56 in 2024Q4, which suggests that the company's reported net income is well-supported by actual cash inflows from its core retail operations.

The consistent ability to generate operating cash flow in excess of net income indicates high-quality earnings, largely devoid of aggressive accrual accounting. Investors should monitor whether this trend persists as the company navigates potential shifts in inventory management and labor-intensive service requirements.

Seasonal Free Cash Flow Generation

As reported in financial statements, BKE exhibits a highly seasonal free cash flow trajectory, with FCF margins peaking at 29.3% in 2024Q4, reflecting the company's ability to leverage its high-touch retail model during peak holiday periods to generate significant excess liquidity for shareholders.

The sharp contrast between holiday-quarter cash generation and the leaner first-quarter periods highlights the cyclical nature of the business. This trajectory suggests that the company's cash-generating capacity is structurally tied to seasonal foot traffic, necessitating disciplined capital management during the slower mid-year months.

Disciplined Capital Expenditure Strategy

Based on reported figures, BKE maintains a conservative capital intensity, with CapEx/Revenue ratios consistently ranging between 2.4% and 5.1%, suggesting that the company prioritizes maintenance and modest store-level improvements over aggressive, capital-heavy expansion projects that could dilute its return on invested capital.

The low capital intensity reflects a business model that does not require massive infrastructure investment to maintain its service-oriented moat. This approach appears to preserve cash for dividends rather than sinking capital into potentially lower-yielding physical assets.

Working Capital Efficiency and Volatility

As indicated by recent SEC filings, BKE experiences significant working capital swings, with a notable $30.9 million inflow in 2024Q4 followed by a $13.4 million outflow in 2025Q1, illustrating the impact of seasonal inventory procurement and the timing of holiday-related payables on the company's cash position.

These fluctuations are typical for a retail business with high seasonal inventory requirements, yet they warrant investigation to ensure that inventory build-ups do not lead to future margin-eroding markdowns. The company's ability to manage these cycles without external financing suggests a high level of operational maturity.

Shareholder Returns via Special Dividends

Based on the provided cash flow data, BKE utilizes its robust free cash flow to fund substantial special dividends, such as the $171.4 million payout in 2025Q4, demonstrating a clear management preference for returning excess capital to shareholders rather than pursuing large-scale acquisitions.

This capital allocation strategy underscores the company's status as a yield-focused investment, though it may signal limited internal opportunities for high-return reinvestment. Investors should monitor whether this reliance on special dividends remains sustainable if the retail environment faces prolonged cyclical headwinds.

BKE — Frequently Asked Questions

Quick answers to the most common questions about buying BKE stock.

How much cash does The Buckle, Inc. (BKE) generate from operations?

The Buckle, Inc. (BKE) generated $251.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The Buckle, Inc.'s free cash flow?

The Buckle, Inc. (BKE) generated $205.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is The Buckle, Inc.'s capital expenditure (CapEx)?

The Buckle, Inc. (BKE) spent $45.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The Buckle, Inc. distribute cash to shareholders?

In 2025, The Buckle, Inc. (BKE) returned $225.1M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.