VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BKHABlack Hawk Acquisition Corporation
$12.10$50M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBKHACash Flow

Black Hawk Acquisition Corporation (BKHA) Cash Flow Statement

3Y historyFree accessUpdated daily

The company exhibits a persistent disconnect between earnings and cash generation, with an OCF/NI ratio of -0.78 in 2026Q1 and a peak quarterly cash burn of $414.2K in 2024Q2.

BKHA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMNov'25Nov'24Nov'23
Cash from Operations-596.51K-650.32K-553.66K-3.1K
Operating CF Margin %----
Operating CF Growth %-156.6%-17.46%-17760.16%-
Net Income810.98K1.33M1.92M-113.12K
Depreciation & Amortization0000
Stock-Based Compensation0000
Deferred Taxes0000
Other Non-Cash Items-1.37M-1.98M-2.48M68.9K
Working Capital Changes96.99K278.85K14.9K41.12K
Change in Receivables0000
Change in Inventory0000
Change in Payables0000
Cash from Investing49.66M50.26M-69.34M-30.9K
Capital Expenditures0000
CapEx % of Revenue----
Acquisitions0---
Investments24.64M23.83M71.83M0
Other Investing49.66M50.26M0-30.9K
Cash from Financing-48.99M-49.84M70.04M159.1K
Debt Issued (Net)0---
Equity Issued (Net)0072.05M-90.9K
Dividends Paid0000
Share Repurchases0000
Other Financing-50.09M-49.84M-1.76M0
Net Change in Cash76.88K-225.32K139.74K125.1K
Free Cash Flow-596.51K-650.32K-553.66K-18.6K
FCF Margin %----
FCF Growth %12.19%-17.46%-2876.69%-
FCF per Share-0.28-0.13-0.06-0.00
FCF Conversion (FCF/Net Income)-0.74x-0.49x-0.29x27.43x
Interest Paid0000
Taxes Paid0000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidation and liquidity shortfall

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Reality

As reported in financial statements, BKHA exhibits a consistent divergence where net income is frequently positive, yet operating cash flow remains negative, with the OCF/NI ratio reaching a volatile -0.78 in 2026Q1, suggesting that reported earnings do not reflect the company's actual cash-generating capacity.

The persistent gap between accounting profits and cash outflows indicates that net income is likely driven by non-operating adjustments rather than core business activity. Investors should monitor this trend, as it implies that the company's reported profitability is not translating into the liquidity required to sustain operations.

Negative Free Cash Flow Trajectory

Based on BKHA's reported figures, the company has maintained a negative free cash flow trajectory across all observed periods, with quarterly cash burn peaking at $414.2K in 2024Q2, which underscores the structural inability of the shell entity to fund its own search and administrative costs.

The absence of positive free cash flow suggests that the company is entirely reliant on external capital or existing reserves to remain operational. This trajectory warrants further investigation into how long the entity can sustain its current burn rate before exhausting its limited cash position.

Working Capital Volatility Masks Burn

According to recent SEC filings, BKHA's working capital changes have been highly erratic, swinging from a $132.9K inflow in 2025Q4 to a $55.8K outflow in 2025Q3, which complicates the assessment of the company's underlying cash management efficiency during its search for a merger target.

These fluctuations in working capital appear to be the primary mechanism absorbing the company's cash burn, rather than reflecting operational efficiency. The lack of a stable pattern suggests that management is managing liquidity on a reactive basis to cover essential professional and legal fees.

Obscured Liquidity and Operational Risks

As indicated by the financial data, the reported cash balance of $39,521 is alarmingly low, potentially obscuring the true extent of the company's liquidity crisis and its limited ability to cover the high costs associated with due diligence and potential de-SPAC transaction legal requirements.

The cash flow statement fails to clarify whether these funds are restricted within a trust or available for general corporate purposes, which is a critical distinction for assessing solvency. This ambiguity suggests that the company may be closer to a liquidity shortfall than the headline figures imply.

BKHA — Frequently Asked Questions

Quick answers to the most common questions about buying BKHA stock.

How much cash does Black Hawk Acquisition Corporation (BKHA) generate from operations?

Black Hawk Acquisition Corporation (BKHA) generated $-0.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Black Hawk Acquisition Corporation's free cash flow?

Black Hawk Acquisition Corporation (BKHA) reported negative free cash flow of $0.7M in 2025, indicating capital requirements exceeded cash from operations.

What is Black Hawk Acquisition Corporation's capital expenditure (CapEx)?

Black Hawk Acquisition Corporation (BKHA) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.