VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BKSY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
BKSYBlackSky Technology Inc.
$28.35$1.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksBKSYCash Flow

BlackSky Technology Inc. (BKSY) Cash Flow Statement

7Y historyFree accessUpdated daily

Free cash flow remains deeply negative, with an $18.1 million outflow in 2026Q1 highlighting the ongoing difficulty of funding satellite infrastructure while managing erratic working capital movements.

BKSY Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-57.91M-28.31M-6.38M-17.42M-44.46M-53.87M-31.67M-286.57K
Operating CF Margin %--26.56%-6.25%-18.44%-68.03%-158.05%-149.87%-2.09%
Operating CF Growth %-4813.61%-343.47%63.35%60.81%17.48%-70.08%-10952.64%-
Net Income-87.11M-70.26M-57.22M-53.86M-75.05M-243.99M-47.72M-7.21M
Depreciation & Amortization32.81M30.95M44.12M44.31M37.3M14.31M9.8M6.9M
Stock-Based Compensation11.34M14.23M11.17M10.86M20.02M42.57M1.98M3.35M
Deferred Taxes0000-13.75M00-1.36K
Other Non-Cash Items5.05M-6.9M10.72M568K1.25M139M-14.01M-3.39M
Working Capital Changes-19.99M3.67M-15.18M-19.31M-14.24M-5.76M18.27M72.41K
Change in Receivables-2.49M-20.82M-12.76M-20.44M-461K2.33M-2.37M-722K
Change in Inventory0000-3.42M00541.76K
Change in Payables-2.43M-9.38M-4.08M3.32M-74K2.54M2.48M180.24K
Cash from Investing-71.78M-86.59M-68.33M-15.21M-81.58M-63.61M-9.77M-316.25M
Capital Expenditures-27.5M-16.21M-15.68M-43.72M-11.68M-1.27M-18.38M-481K
CapEx % of Revenue28.12%15.21%15.36%46.26%17.87%3.71%86.95%3.51%
Acquisitions00541K9.45M804K302K00
Investments--------
Other Investing-25.93M-30.35M-34.56M-9.43M-33.36M-62.65M8.61M481K
Cash from Financing149.21M144.08M55.66M29.05M-5.05M275.02M3.44M317.58M
Debt Issued (Net)-6.63M93.19M10M31.36M036.37M3.56M93.33M
Equity Issued (Net)14.77M53.59M308K-1.41M47K244.88M30K317.68M
Dividends Paid00000000
Share Repurchases492K0000000
Other Financing141.07M-2.71M45.35M-895K-5.1M-6.24M-147K-93.43M
Net Change in Cash19.51M29.17M-19.06M-3.58M-131.09M157.53M9.49M1.04M
Free Cash Flow-85.41M-44.52M-22.06M-61.14M-56.13M-55.15M-50.05M-767.57K
FCF Margin %-87.33%-41.78%-21.61%-64.7%-85.9%-161.79%-236.82%-5.6%
FCF Growth %-956.4%-101.81%63.91%-8.91%-1.79%-10.18%-6420.67%-
FCF per Share-2.36-1.33-1.03-3.61-3.81-6.09-10.88-0.20
FCF Conversion (FCF/Net Income)0.98x0.40x0.11x0.32x0.60x0.22x1.62x0.00x
Interest Paid000989K0378K00
Taxes Paid000460K0000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Capital exhaustion and liquidity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Disconnect

As reported in financial statements, BlackSky's operating cash flow frequently diverges from net income, with the OCF/NI ratio exhibiting extreme volatility, including a 10.74x reading in 2025Q4, which suggests that accruals and non-cash adjustments are currently masking the underlying cash-generative capacity of the core imagery business.

The significant gap between net income and operating cash flow indicates that reported earnings are not currently a reliable proxy for cash generation. Investors should monitor whether this disconnect stems from aggressive revenue recognition on long-term contracts or timing differences in working capital that may not normalize in the near term.

Persistent Free Cash Flow Deficits

Based on recent SEC filings, BlackSky's free cash flow trajectory remains deeply negative, with the company recording an $18.1 million outflow in 2026Q1 alone, highlighting the ongoing challenge of funding constellation maintenance while simultaneously attempting to scale revenue-generating operations in a capital-intensive aerospace environment.

The consistent failure to achieve positive free cash flow suggests that the current business model requires substantial external capital to sustain operations. This trend warrants further investigation into whether the company can reach a self-funding inflection point before its current liquidity position is exhausted.

High Capital Intensity Remains Structural

According to historical data, BlackSky's capital expenditure as a percentage of revenue reached a staggering 75.8% in 2026Q1, underscoring the heavy reliance on continuous investment in satellite hardware to maintain the constellation's competitive revisit cadence and technical relevance in the defense intelligence market.

The elevated capex intensity suggests that the company is in a perpetual state of asset replacement and expansion, which limits the ability to generate free cash flow. This high capital burden appears to be a structural feature of the business rather than a temporary phase, necessitating careful scrutiny of future launch schedules.

Working Capital Volatility Impacts Liquidity

As indicated by quarterly cash flow data, BlackSky's working capital movements are highly erratic, swinging from a $29.6 million inflow in 2025Q1 to a $23.1 million outflow in 2025Q4, which suggests that the timing of government contract payments creates significant, unpredictable fluctuations in the company's available cash.

The reliance on large, lumpy government payments makes the company's liquidity position sensitive to administrative delays or milestone completion timelines. This volatility may indicate that the company lacks the working capital efficiency required to smooth out cash flows during periods of lower project activity.

Hidden Costs of Talent Retention

Based on reported figures, stock-based compensation has become a recurring non-cash expense, reaching $4.2 million in 2025Q4, which effectively obscures the true cost of human capital required to maintain the company's proprietary software and satellite tasking algorithms in a competitive aerospace engineering labor market.

While stock-based compensation does not impact immediate cash outflows, it represents a significant dilution risk for shareholders that is not fully captured in traditional cash flow metrics. Analysts should consider this as a form of deferred cash cost that will likely continue to weigh on the company's long-term equity value.

BKSY — Frequently Asked Questions

Quick answers to the most common questions about buying BKSY stock.

How much cash does BlackSky Technology Inc. (BKSY) generate from operations?

BlackSky Technology Inc. (BKSY) generated $-28.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is BlackSky Technology Inc.'s free cash flow?

BlackSky Technology Inc. (BKSY) reported negative free cash flow of $44.5M in 2025, indicating capital requirements exceeded cash from operations.

What is BlackSky Technology Inc.'s capital expenditure (CapEx)?

BlackSky Technology Inc. (BKSY) spent $16.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.