VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BLBlackLine, Inc.
$28.34$1.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBLCash Flow

BlackLine, Inc. (BL) Cash Flow Statement

13Y historyFree accessUpdated daily

BlackLine demonstrates strong cash-generative capacity with OCF/NI ratios frequently exceeding 4.0x, yet free cash flow margin volatility ranging from 14.2% to 35.5% warrants caution regarding future capital allocation.

BL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Cash from Operations169.12M169.57M190.84M126.61M56.01M80.09M54.73M29.72M16.14M6.42M-4.81M1.01M8.94M-5.33M
Operating CF Margin %-24.21%29.21%21.46%10.71%18.81%15.56%10.29%7.09%3.63%-3.91%1.2%17.31%-16.69%
Operating CF Growth %-46.46%-11.15%50.72%126.04%-30.06%46.33%84.14%84.16%151.25%233.61%-577.93%-88.75%267.66%-
Net Income26.59M24.52M161.17M52.83M-33.89M-100.99M-39.4M-32.15M-27.87M-38.06M-39.16M-24.73M-16.75M-16.67M
Depreciation & Amortization47.2M46.53M50.34M50.1M42.82M27.13M20.89M21.27M22.34M19.97M17.42M14.74M13.46M2.44M
Stock-Based Compensation48.4M92.59M83.25M77.97M75.88M65.87M49.69M34.05M20.89M16.04M6.53M5.5M2.02M900K
Deferred Taxes17.34M15.05M-54.8M-1.52M-14.4M-817K-381K1.31M-627K66K-7.43M-13.94M-8.28M0
Other Non-Cash Items47.72M1.08M-65.89M-48.38M-28.11M64.32M27.32M11.53M-142K4.72M4.39M3.06M5.46M11.13M
Working Capital Changes-17.22M-10.2M16.76M-4.38M13.72M24.58M-3.39M-6.3M1.54M3.68M13.44M16.39M13.05M-3.13M
Change in Receivables-29.03M-38.16M-7.55M-20.86M-23.03M-14.26M-5.73M-27.96M-13.21M-19.86M-15.54M-6.2M-6.82M-5.32M
Change in Inventory0000000-14.95M-5.64M2.46M-621K7.68M3.06M0
Change in Payables1.22M5.35M-1.12M-5.1M4.38M4M-4.36M3.24M-4.01M-25K3.54M1.07M810K0
Cash from Investing70.63M-425.29M924.44M-62.48M-395.62M-506.94M173.59M-408.45M-15.98M-7.03M-119.67M-12.37M-2.87M-148.12M
Capital Expenditures-22.67M-8.07M-2.13M-5.95M-30.18M-8.73M-6.51M-9.69M-11.96M-8.63M-4.99M-12.37M-2.87M-1.32M
CapEx % of Revenue3.16%1.15%0.33%1.01%5.77%2.05%1.85%3.35%5.25%4.87%4.06%14.79%5.55%4.13%
Acquisitions-16.17M-16.17M0-11.38M-157.74M0-119.34M5.06M5.67M4.62M-31.49M00-145.87M
Investments--------------
Other Investing-5.87M-14.91M-6.27M-21.64M0-14.54M-12.91M-5.06M-5.67M-4.62M-3.27M-2.27M-1.44M-927K
Cash from Financing-476.83M-240.11M-500.14M6.15M1.44M599.24M18.86M452.51M14.52M9.59M131.4M859K4.78M164.89M
Debt Issued (Net)-230.21M-66K-437.54M-990K-619K696.53M0487.16M-443K-549K-26.53M-532K023.62M
Equity Issued (Net)-225.62M-223.16M-17.46M-15.03M-9.54M-17.01M-8.19M-3.94M-3.36M0159.44M-29K4.78M0
Dividends Paid00000000000000
Share Repurchases-236.08M-235.54M-17.46M-15.03M-9.54M-17.01M-8.19M-3.94M-3.36M00-29K-225K0
Other Financing-21.01M-16.89M-45.14M22.16M11.6M-80.28M27.05M-30.71M18.32M10.14M-1.51M1.42M0141.27M
Net Change in Cash-237.5M-495.93M614.78M70.16M-338.78M172.08M247.41M74.05M14.95M8.99M6.91M-10.5M10.85M11.43M
Free Cash Flow164.88M161.49M188.71M99.02M25.83M56.83M35.31M20.03M4.18M-2.2M-9.8M-11.36M6.08M-6.66M
FCF Margin %23.01%23.06%28.88%16.78%4.94%13.35%10.04%6.93%1.84%-1.24%-7.96%-13.59%11.76%-20.82%
FCF Growth %-3.7%-14.42%90.59%283.32%-54.55%60.94%76.27%379.12%289.87%77.54%13.72%-286.95%191.31%-
FCF per Share2.362.262.571.370.430.970.620.360.08-0.04-0.23-0.230.12-0.28
FCF Conversion (FCF/Net Income)6.20x6.92x1.18x2.40x-1.91x-0.70x-1.17x-0.91x-0.58x-0.17x0.12x-0.04x-0.53x0.32x
Interest Paid003.82M313K313K506K604K008K8.65M634K506K0
Taxes Paid0011.53M3.1M1.12M890K619K1.01M591K868K176K6K10K0

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

SAP partnership dependency risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

As reported in financial statements, BlackLine consistently generates operating cash flow significantly higher than net income, with OCF/NI ratios frequently exceeding 4.0x, suggesting that GAAP earnings are heavily suppressed by non-cash charges and do not fully capture the underlying cash-generative capacity of the subscription model.

The persistent divergence between net income and operating cash flow indicates that the company's accounting profitability is a poor proxy for its actual cash-generating performance. Investors should monitor whether this gap narrows as the business matures or if it remains a permanent feature of the company's capital-intensive software development cycle.

FCF Margins Reflect Operational Maturity

Based on recent SEC filings, BlackLine's free cash flow margins have demonstrated notable volatility, ranging from 14.2% to 35.5% over the last ten quarters, indicating that while the business is fundamentally cash-generative, its ability to convert revenue into free cash flow remains sensitive to periodic investment cycles.

The fluctuation in FCF margins appears to correlate with shifts in working capital and the timing of strategic investments. This suggests that while the core subscription revenue is stable, the company's path to consistent, high-margin cash flow is periodically interrupted by the requirements of maintaining its enterprise-grade platform.

Working Capital Volatility Impacts Liquidity

According to the provided data, quarterly working capital changes have swung from a $22.8M outflow in 2025Q4 to a $67.0K inflow in 2024Q4, highlighting the inherent unpredictability in the company's cash conversion cycle as it manages large-scale enterprise contracts and associated billing milestones.

This volatility suggests that the timing of collections and deferred revenue recognition can create significant short-term noise in cash flow reporting. Analysts should investigate whether these swings are driven by seasonal contract renewals or shifts in the underlying payment terms with major enterprise clients.

Aggressive Capital Return Amid Growth

As evidenced by the cash flow statement, BlackLine has prioritized share repurchases, including a $111.9M outflow in 2025Q3, which appears to be a primary mechanism for capital deployment despite the company's ongoing need to fund product development and maintain its competitive position in the financial close market.

The decision to allocate substantial cash to buybacks while revenue growth is decelerating warrants further investigation into management's view on internal investment opportunities. It may indicate a lack of high-return organic growth projects, prompting the company to return capital to shareholders rather than reinvesting in the core business.

BL — Frequently Asked Questions

Quick answers to the most common questions about buying BL stock.

How much cash does BlackLine, Inc. (BL) generate from operations?

BlackLine, Inc. (BL) generated $169.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is BlackLine, Inc.'s free cash flow?

BlackLine, Inc. (BL) generated $161.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is BlackLine, Inc.'s capital expenditure (CapEx)?

BlackLine, Inc. (BL) spent $8.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does BlackLine, Inc. distribute cash to shareholders?

In 2025, BlackLine, Inc. (BL) spent $235.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.