VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BLDPBallard Power Systems Inc.
$3.62$1.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBLDPCash Flow

Ballard Power Systems Inc. (BLDP) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains structurally negative, with a peak quarterly outflow of $40.2 million in 2024Q3, reflecting the difficulty of funding high-intensity R&D through current revenue streams.

BLDP Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations-39.33M-57.15M-108.1M-104.57M-132.17M-80.48M-42.93M-14.23M-31.69M-9.77M-3.9M-25.36M-20.67M-17.42M-28.15M-33.22M-29.31M-26.96M-26.21M-31.68M-42.67M-76.73M-78.26M-42.77M-126.45M-54.79M-39.67M-45.4M-1.7M-9.8M-10.1M
Operating CF Margin %--56.51%-155.02%-102.15%-157.72%-77.01%-41.33%-13.46%-32.81%-8.05%-4.58%-44.92%-30.08%-28.43%-64.42%-43.71%-45.08%-57.71%-43.99%-48.35%-85.64%-142.8%-96.17%-35.77%-139.05%-90.21%-144.79%-198.35%-10.49%-57.99%-53.72%
Operating CF Growth %277.98%47.13%-3.37%20.88%-64.24%-87.44%-201.71%55.09%-224.41%-150.2%84.61%-22.7%-18.69%38.12%15.28%-13.34%-8.72%-2.87%17.28%25.75%44.39%1.95%-82.99%66.18%-130.79%-38.11%12.62%-2570.51%82.65%2.97%-14.77%
Net Income-81.27M-92.51M-324.25M-177.72M-173.49M-114.23M-51.38M-39.05M-27.32M-8.05M-21.69M-6.57M-29.43M-21.7M-43.47M-36.16M-38.84M-3.26M34.08M-57.3M-181.14M-86.98M-175.41M-125.09M-147.73M-96.16M-57.17M-51.22M500K1.4M-4.5M
Depreciation & Amortization4.04M4.13M11.97M13.53M13.77M9.75M7.56M7.51M5.01M5.06M4.54M4.38M5.61M5.73M6.18M5.91M8.56M9.5M8.02M18.08M23.13M29.23M45.31M54.42M50.6M14.64M8.96M7.04M5.5M3.1M1.5M
Stock-Based Compensation5.68M07.46M10.96M9.41M9.67M6.24M3.56M2.9M3.13M3.02M2.95M2.25M3.77M2.75M2.65M4.06M3.03M0000000000000
Deferred Taxes0000-3.58M-300K12.6M14.24M6.1M2.63M2.25M-18.72M6.18M351K-3.29M821K-10.63M-47.36M0000000000000
Other Non-Cash Items11.39M12.86M191.48M65.75M39.66M26.24M-832K-392K-1.1M-270K-542K-1.34M-282K-194K15.63M285K4.06M2.63M-77.22M21.21M127.67M-1.65M47.72M18.23M-12.82M12.6M1.83M8.17M-18.3M-17.5M-7.3M
Working Capital Changes21.1M18.36M4.98M-17.09M-17.94M-11.6M-17.12M-107K-17.28M-12.27M8.51M-6.05M-5M-5.38M-5.94M-6.72M3.49M8.49M8.91M-13.67M-12.33M-17.33M4.12M9.68M-16.49M14.13M6.71M-9.39M10.6M3.2M200K
Change in Receivables9.93M6.15M13.35M-12.91M-2.94M9.64M-2.2M-14.83M-11.11M-9.72M-761.73K377.61K-4.1M1.66M65K0-65K6.08M0000000000000
Change in Inventory19.26M10.25M-16.95M-898K-11.14M-23M1.35M-787K-12.93M-572K-2.34M-5.55M1.46M-2.9M4.43M-1.29M-2.35M1.36M4.46M-196K-2.04M-790K8.05M833K1.91M-3.88M-6M-1.4M-3.4M800K200K
Change in Payables-9.13M-8.47M0000-4.46M11.34M-5.29M7.1M997.85K-1.24M00004.19M739K0000000000000
Cash from Investing-19.76M-21.31M-36.51M-54.28M-75.56M-85.63M-36.39M-32.75M-23.11M-6.48M5.19M23.28M-4.24M20.89M13.03M-3.77M38.34M19.65M-5.96M19.63M-50.79M-14.82M-12.32M82.15M121.74M-35.14M-188.5M-141.38M-109M-109M-7.7M
Capital Expenditures-8.06M-10.36M-25.85M-41.21M-33.93M-13.16M-12.87M-13.93M-9.85M-6.44M-6.88M-3.89M-4.24M-485K-1.17M-4.11M-3.45M-6.78M-3.56M-6.38M-8.73M-6.61M-7.09M-5.71M-20.34M-18.33M-21.4M-17.66M-17.5M-7.5M-7.3M
CapEx % of Revenue7.8%10.24%37.07%40.26%40.49%12.59%12.39%13.18%10.2%5.31%8.07%6.88%6.17%0.79%2.67%5.4%5.31%14.51%5.98%9.73%17.53%12.31%8.71%4.78%22.37%30.18%78.12%77.17%108.02%44.38%38.83%
Acquisitions-5881.4K-100K-2M-24.17M-19.51M-22.52M-20.95M-14.61M-1.02M-180K-2.31M09.08M-32K0877K0475K541K000-1.88M-343K-27.71M00000
Investments-------------------------------
Other Investing-104K01.4M-154K-550K-1.54M-1.01M2.14M1.34M-2.35M12.25M29.48M-3.41M231K14.22M332K23.37M39.18M-61.59M-686K3.56M25.07M12K1.13M4.19M3.83M-27.81M0-47.8M-90M0
Cash from Financing-2.73M-2.63M-1.53M-3.68M-2.41M526.91M696.53M2.57M186.14M5.02M31M18.09M18.54M16.92M4.64M5.13M-394K-3.48M36.92M05.94M51.72M1.23M1.48M101.16M49.61M363.06M5.92M242.5M172.6M51.9M
Debt Issued (Net)-3.19M-3.04M-3.33M-4.01M-3.32M-2.8M-2.52M-2.05M-598K-607K-1.04M-845K-923K4.19M4.63M5.47M-770K-32.64K00000000-78.01K-74.92K-100.6K-800K0
Equity Issued (Net)467.04K467.04K000527.29M694.61M0183.67M028.2M18.38M365K21.33M11K-287K-468K-202K005.94M50.67M1.23M1.52M101.24M49.68M341.91M4M238.33M158.5M51.5M
Dividends Paid0000000000000000000000000000000
Share Repurchases0000000000000-6K-6K-327K-559K-207K0000000000000
Other Financing-12.7K-53.27K1.8M335K916K2.42M4.44M4.62M3.06M5.62M3.84M556K19.09M-8.6M0-205.36K844K-3.24M36.92M0-150.87K1.05M-4K-35K-77K-77K4.01K2M5.73M14.9M400K
Net Change in Cash-60.37M-77.5M-147.18M-162.6M-210.16M360.46M615.64M-44.44M131.98M-12.37M32.58M16.38M-6.63M20.53M-10.55M-31.62M8.64M-10.79M4.75M-12.06M-87.52M-39.83M-89.35M40.87M96.46M-40.52M134.89M-180.85M131.7M53.8M34.1M
Free Cash Flow-47.5M-67.17M-135.72M-145.94M-166.65M-95.18M-55.8M-28.16M-41.54M-16.21M-10.79M-29.25M-24.91M-17.9M-29.31M-37.33M-32.77M-33.74M-29.77M-38.06M-51.41M-83.34M-85.34M-48.48M-146.79M-73.12M-61.08M-63.06M-19.2M-17.3M-17.4M
FCF Margin %-45.93%-66.41%-194.63%-142.56%-198.87%-91.07%-53.72%-26.64%-43.01%-13.37%-12.65%-51.8%-36.25%-29.23%-67.1%-49.11%-50.39%-72.21%-49.96%-58.08%-103.18%-155.1%-104.88%-40.55%-161.41%-120.39%-222.91%-275.52%-118.52%-102.37%-92.55%
FCF Growth %64.9%50.51%7%12.43%-75.1%-70.57%-98.13%32.2%-156.24%-50.32%63.13%-17.42%-39.16%38.93%21.47%-13.93%2.89%-13.34%21.79%25.95%38.32%2.35%-76.04%66.97%-100.75%-19.72%3.15%-228.44%-10.98%0.57%-23.4%
FCF per Share-0.16-0.22-0.45-0.49-0.56-0.32-0.22-0.12-0.22-0.09-0.07-0.21-0.20-0.18-0.33-0.44-0.39-0.40-0.35-0.33-0.45-0.68-0.72-0.41-1.39-0.80-0.69-0.76-0.27-0.43-0.39
FCF Conversion (FCF/Net Income)0.58x0.62x0.33x0.59x0.76x0.70x0.84x0.36x1.16x1.21x0.18x4.36x0.74x0.87x0.67x0.99x0.84x8.28x-0.77x0.55x0.24x0.88x0.45x0.34x0.86x0.57x0.69x0.89x-3.40x-7.00x2.24x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetHealthy
Cash FlowBurning
Top Statement Risk

Persistent operational cash burn

Earnings and Cash Flow Disconnect

Based on reported financial data, Ballard's operating cash flow frequently diverges from net income, with the OCF/NI ratio fluctuating wildly between 0.14 and 1.16, suggesting that accounting accruals and non-cash adjustments significantly mask the underlying volatility of the company's core cash-generating capabilities.

The lack of a stable relationship between net income and operating cash flow indicates that earnings quality remains poor, heavily influenced by non-cash items and timing differences in project-based revenue recognition. Investors should monitor whether this divergence persists as the company attempts to transition toward higher-volume commercial production.

Negative Free Cash Flow Persistence

As reported in recent quarterly filings, Ballard's free cash flow remains consistently negative, with a peak quarterly outflow of $40.2 million in 2024Q3, highlighting the structural difficulty of funding high-intensity R&D and manufacturing overhead through current, lumpy revenue streams.

The persistent negative FCF margins, which reached -190% in 2024Q1, underscore a business model that is currently dependent on external capital rather than self-sustaining operations. This trajectory suggests that until the company achieves significant scale, cash reserves will continue to be depleted to support ongoing technological development.

Capital Intensity and Asset Replacement

According to historical cash flow statements, Ballard's capital expenditure has been highly variable, peaking at 75.5% of revenue in 2024Q3, which reflects the heavy investment required to maintain and upgrade its specialized fuel cell manufacturing infrastructure and testing facilities.

The high capital intensity relative to revenue suggests that the company is still in a heavy investment phase, likely focused on expanding MEA production capacity. Analysts should evaluate whether these expenditures are effectively lowering unit costs or if they represent a recurring burden that will continue to suppress free cash flow.

Working Capital Volatility Impacts Liquidity

Data from recent filings indicates that working capital changes are a primary source of cash flow volatility, with swings ranging from a $17.1 million inflow in 2025Q4 to a $9.6 million outflow in 2024Q2, reflecting the unpredictable nature of customer payments and inventory management.

This volatility suggests that Ballard's cash position is highly sensitive to the timing of large-scale project milestones and procurement cycles. Such fluctuations may indicate challenges in managing supply chain inventory or collecting receivables from municipal and industrial partners, warranting further investigation into the company's credit terms.

BLDP — Frequently Asked Questions

Quick answers to the most common questions about buying BLDP stock.

How much cash does Ballard Power Systems Inc. (BLDP) generate from operations?

Ballard Power Systems Inc. (BLDP) generated $-57.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Ballard Power Systems Inc.'s free cash flow?

Ballard Power Systems Inc. (BLDP) reported negative free cash flow of $67.2M in 2025, indicating capital requirements exceeded cash from operations.

What is Ballard Power Systems Inc.'s capital expenditure (CapEx)?

Ballard Power Systems Inc. (BLDP) spent $10.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.