Free cash flow remained deeply negative at -$12.2M in 2026Q2 (FCF margin -60.9%), with operating cash flow covering only 58% of net losses, indicating persistent cash burn despite revenue growth.
Ballard Power Systems Inc. (BLDP) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | -30.39M | -57.15M | -108.1M | -104.57M | -132.17M | -80.48M | -42.93M | -14.23M | -31.69M | -9.77M | -3.9M | -25.36M | -20.67M | -17.42M | -28.15M | -33.22M | -29.31M | -26.96M | -26.21M | -31.68M | -42.67M | -76.73M | -78.26M | -42.77M | -126.45M | -54.79M | -39.67M | -45.4M | -1.7M | -9.8M | -10.1M |
| Operating CF Margin % | - | -56.51% | -155.02% | -102.15% | -157.72% | -77.01% | -41.33% | -13.46% | -32.81% | -8.05% | -4.58% | -44.92% | -30.08% | -28.43% | -64.42% | -43.71% | -45.08% | -57.71% | -43.99% | -48.35% | -85.64% | -142.8% | -96.17% | -35.77% | -139.05% | -90.21% | -144.79% | -198.35% | -10.49% | -57.99% | -53.72% |
| Operating CF Growth % | 279.88% | 47.13% | -3.37% | 20.88% | -64.24% | -87.44% | -201.71% | 55.09% | -224.41% | -150.2% | 84.61% | -22.7% | -18.69% | 38.12% | 15.28% | -13.34% | -8.72% | -2.87% | 17.28% | 25.75% | 44.39% | 1.95% | -82.99% | 66.18% | -130.79% | -38.11% | 12.62% | -2570.51% | 82.65% | 2.97% | -14.77% |
| Net Income | -76.75M | -92.51M | -324.25M | -177.72M | -173.49M | -114.23M | -51.38M | -39.05M | -27.32M | -8.05M | -21.69M | -6.57M | -29.43M | -21.7M | -43.47M | -36.16M | -38.84M | -3.26M | 34.08M | -57.3M | -181.14M | -86.98M | -175.41M | -125.09M | -147.73M | -96.16M | -57.17M | -51.22M | 500K | 1.4M | -4.5M |
| Depreciation & Amortization | 4.08M | 4.13M | 11.97M | 13.53M | 13.77M | 9.75M | 7.56M | 7.51M | 5.01M | 5.06M | 4.54M | 4.38M | 5.61M | 5.73M | 6.18M | 5.91M | 8.56M | 9.5M | 8.02M | 18.08M | 23.13M | 29.23M | 45.31M | 54.42M | 50.6M | 14.64M | 8.96M | 7.04M | 5.5M | 3.1M | 1.5M |
| Stock-Based Compensation | 2.95M | 0 | 7.46M | 10.96M | 9.41M | 9.67M | 6.24M | 3.56M | 2.9M | 3.13M | 3.02M | 2.95M | 2.25M | 3.77M | 2.75M | 2.65M | 4.06M | 3.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | -3.58M | -300K | 12.6M | 14.24M | 6.1M | 2.63M | 2.25M | -18.72M | 6.18M | 351K | -3.29M | 821K | -10.63M | -47.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 20.6M | 12.86M | 191.48M | 65.75M | 39.66M | 26.24M | -832K | -392K | -1.1M | -270K | -542K | -1.34M | -282K | -194K | 15.63M | 285K | 4.06M | 2.63M | -77.22M | 21.21M | 127.67M | -1.65M | 47.72M | 18.23M | -12.82M | 12.6M | 1.83M | 8.17M | -18.3M | -17.5M | -7.3M |
| Working Capital Changes | 19.52M | 18.36M | 4.98M | -17.09M | -17.94M | -11.6M | -17.12M | -107K | -17.28M | -12.27M | 8.51M | -6.05M | -5M | -5.38M | -5.94M | -6.72M | 3.49M | 8.49M | 8.91M | -13.67M | -12.33M | -17.33M | 4.12M | 9.68M | -16.49M | 14.13M | 6.71M | -9.39M | 10.6M | 3.2M | 200K |
| Change in Receivables | 2.09M | 6.15M | 13.35M | -12.91M | -2.94M | 9.64M | -2.2M | -14.83M | -11.11M | -9.72M | -761.73K | 377.61K | -4.1M | 1.66M | 65K | 0 | -65K | 6.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 26.48M | 10.25M | -16.95M | -898K | -11.14M | -23M | 1.35M | -787K | -12.93M | -572K | -2.34M | -5.55M | 1.46M | -2.9M | 4.43M | -1.29M | -2.35M | 1.36M | 4.46M | -196K | -2.04M | -790K | 8.05M | 833K | 1.91M | -3.88M | -6M | -1.4M | -3.4M | 800K | 200K |
| Change in Payables | -16.88M | -8.47M | 0 | 0 | 0 | 0 | -4.46M | 11.34M | -5.29M | 7.1M | 997.85K | -1.24M | 0 | 0 | 0 | 0 | 4.19M | 739K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -15.27M | -21.31M | -36.51M | -54.28M | -75.56M | -85.63M | -36.39M | -32.75M | -23.11M | -6.48M | 5.19M | 23.28M | -4.24M | 20.89M | 13.03M | -3.77M | 38.34M | 19.65M | -5.96M | 19.63M | -50.79M | -14.82M | -12.32M | 82.15M | 121.74M | -35.14M | -188.5M | -141.38M | -109M | -109M | -7.7M |
| Capital Expenditures | -6.66M | -10.36M | -25.85M | -41.21M | -33.93M | -13.16M | -12.87M | -13.93M | -9.85M | -6.44M | -6.88M | -3.89M | -4.24M | -485K | -1.17M | -4.11M | -3.45M | -6.78M | -3.56M | -6.38M | -8.73M | -6.61M | -7.09M | -5.71M | -20.34M | -18.33M | -21.4M | -17.66M | -17.5M | -7.5M | -7.3M |
| CapEx % of Revenue | 6.31% | 10.24% | 37.07% | 40.26% | 40.49% | 12.59% | 12.39% | 13.18% | 10.2% | 5.31% | 8.07% | 6.88% | 6.17% | 0.79% | 2.67% | 5.4% | 5.31% | 14.51% | 5.98% | 9.73% | 17.53% | 12.31% | 8.71% | 4.78% | 22.37% | 30.18% | 78.12% | 77.17% | 108.02% | 44.38% | 38.83% |
| Acquisitions | -58 | 81.4K | -100K | -2M | -24.17M | -19.51M | -22.52M | -20.95M | -14.61M | -1.02M | -180K | -2.31M | 0 | 9.08M | -32K | 0 | 877K | 0 | 475K | 541K | 0 | 0 | 0 | -1.88M | -343K | -27.71M | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 1.4M | -154K | -550K | -1.54M | -1.01M | 2.14M | 1.34M | -2.35M | 12.25M | 29.48M | -3.41M | 231K | 14.22M | 332K | 23.37M | 39.18M | -61.59M | -686K | 3.56M | 25.07M | 12K | 1.13M | 4.19M | 3.83M | -27.81M | 0 | -47.8M | -90M | 0 |
| Cash from Financing | -2.61M | -2.63M | -1.53M | -3.68M | -2.41M | 526.91M | 696.53M | 2.57M | 186.14M | 5.02M | 31M | 18.09M | 18.54M | 16.92M | 4.64M | 5.13M | -394K | -3.48M | 36.92M | 0 | 5.94M | 51.72M | 1.23M | 1.48M | 101.16M | 49.61M | 363.06M | 5.92M | 242.5M | 172.6M | 51.9M |
| Debt Issued (Net) | -3.18M | -3.04M | -3.33M | -4.01M | -3.32M | -2.8M | -2.52M | -2.05M | -598K | -607K | -1.04M | -845K | -923K | 4.19M | 4.63M | 5.47M | -770K | -32.64K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -78.01K | -74.92K | -100.6K | -800K | 0 |
| Equity Issued (Net) | 581.03K | 467.04K | 0 | 0 | 0 | 527.29M | 694.61M | 0 | 183.67M | 0 | 28.2M | 18.38M | 365K | 21.33M | 11K | -287K | -468K | -202K | 0 | 0 | 5.94M | 50.67M | 1.23M | 1.52M | 101.24M | 49.68M | 341.91M | 4M | 238.33M | 158.5M | 51.5M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6K | -6K | -327K | -559K | -207K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -12.7K | -53.27K | 1.8M | 335K | 916K | 2.42M | 4.44M | 4.62M | 3.06M | 5.62M | 3.84M | 556K | 19.09M | -8.6M | 0 | -205.36K | 844K | -3.24M | 36.92M | 0 | -150.87K | 1.05M | -4K | -35K | -77K | -77K | 4.01K | 2M | 5.73M | 14.9M | 400K |
| Net Change in Cash | -48.38M | -77.5M | -147.18M | -162.6M | -210.16M | 360.46M | 615.64M | -44.44M | 131.98M | -12.37M | 32.58M | 16.38M | -6.63M | 20.53M | -10.55M | -31.62M | 8.64M | -10.79M | 4.75M | -12.06M | -87.52M | -39.83M | -89.35M | 40.87M | 96.46M | -40.52M | 134.89M | -180.85M | 131.7M | 53.8M | 34.1M |
| Free Cash Flow | -37.05M | -67.17M | -135.72M | -145.94M | -166.65M | -95.18M | -55.8M | -28.16M | -41.54M | -16.21M | -10.79M | -29.25M | -24.91M | -17.9M | -29.31M | -37.33M | -32.77M | -33.74M | -29.77M | -38.06M | -51.41M | -83.34M | -85.34M | -48.48M | -146.79M | -73.12M | -61.08M | -63.06M | -19.2M | -17.3M | -17.4M |
| FCF Margin % | -35.07% | -66.41% | -194.63% | -142.56% | -198.87% | -91.07% | -53.72% | -26.64% | -43.01% | -13.37% | -12.65% | -51.8% | -36.25% | -29.23% | -67.1% | -49.11% | -50.39% | -72.21% | -49.96% | -58.08% | -103.18% | -155.1% | -104.88% | -40.55% | -161.41% | -120.39% | -222.91% | -275.52% | -118.52% | -102.37% | -92.55% |
| FCF Growth % | 69.2% | 50.51% | 7% | 12.43% | -75.1% | -70.57% | -98.13% | 32.2% | -156.24% | -50.32% | 63.13% | -17.42% | -39.16% | 38.93% | 21.47% | -13.93% | 2.89% | -13.34% | 21.79% | 25.95% | 38.32% | 2.35% | -76.04% | 66.97% | -100.75% | -19.72% | 3.15% | -228.44% | -10.98% | 0.57% | -23.4% |
| FCF per Share | -0.12 | -0.22 | -0.45 | -0.49 | -0.56 | -0.32 | -0.22 | -0.12 | -0.22 | -0.09 | -0.07 | -0.21 | -0.20 | -0.18 | -0.33 | -0.44 | -0.39 | -0.40 | -0.35 | -0.33 | -0.45 | -0.68 | -0.72 | -0.41 | -1.39 | -0.80 | -0.69 | -0.76 | -0.27 | -0.43 | -0.39 |
| FCF Conversion (FCF/Net Income) | 0.48x | 0.62x | 0.33x | 0.59x | 0.76x | 0.70x | 0.84x | 0.36x | 1.16x | 1.21x | 0.18x | 4.36x | 0.74x | 0.87x | 0.67x | 0.99x | 0.84x | 8.28x | -0.77x | 0.55x | 0.24x | 0.88x | 0.45x | 0.34x | 0.86x | 0.57x | 0.69x | 0.89x | -3.40x | -7.00x | 2.24x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying BLDP stock.
Ballard Power Systems Inc. (BLDP) generated $-57.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Ballard Power Systems Inc. (BLDP) reported negative free cash flow of $67.2M in 2025, indicating capital requirements exceeded cash from operations.
Ballard Power Systems Inc. (BLDP) spent $10.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Persistent negative operating margins
Cash Conversion Remains Elusive
Ballard's operating cash flow has consistently underperformed net income, with OCF/NI averaging 0.58 in 2026Q2, indicating that reported losses are not fully reflecting cash burn, as per the latest financials.
The gap between net income and operating cash flow is stark: in 2026Q2, net loss was $19.8M but operating cash outflow was only $11.4M, implying significant non-cash charges or working capital inflows. However, this pattern is inconsistent, as 2025Q4 saw positive OCF of $11.7M against a net loss of $17.5M, driven by a $17.1M working capital swing. This volatility suggests that cash conversion is heavily influenced by project timing and customer prepayments, not operational efficiency. Investors should monitor whether this gap narrows as revenue scales, or if it persists due to aggressive revenue recognition.
FCF Burn Deepens Despite Revenue Surge
Free cash flow remained deeply negative at -$12.2M in 2026Q2, with FCF margin of -60.9%, despite a 45% revenue increase, indicating that volume growth is not translating into cash generation, as reported in the cash flow statement.
The FCF trajectory shows no improvement: cumulative FCF over the last four quarters is approximately -$57M, with the best quarter (2025Q4) barely positive at $7.8M. This suggests that the company is still in a heavy investment phase, with operating losses and modest capex (averaging ~$2M per quarter) combining to produce sustained cash outflows. The revenue surge in 2026Q2 did not alleviate the burn, as gross margins remain thin and operating expenses are high. Without a clear path to positive FCF, Ballard remains dependent on external funding, and the cash balance of $526M provides a runway, but the burn rate implies a finite window before additional capital raises are needed.
Capex Discipline Masks Underinvestment
Capital expenditures averaged just $2.3M per quarter over the last year, representing only 4.2% of revenue in 2026Q2, which appears insufficient for a company scaling manufacturing capacity, based on reported figures.
The low capex intensity is striking for a company with 'Gigafactory' ambitions. While this may reflect a deliberate strategy to conserve cash, it also suggests that Ballard is not investing enough in production capacity to achieve the scale needed for margin expansion. The depreciation and amortization expense of ~$1M per quarter is minimal relative to the asset base, implying that the company's fixed assets are not yet substantial. This underinvestment may limit future growth, as competitors like Plug Power are spending heavily on vertical integration. Investors should question whether the current capex level is sustainable for long-term competitiveness or if it signals a strategic pivot to asset-light partnerships.
Working Capital Volatility Drives Cash Flow
Working capital changes swung from +$17.1M in 2025Q4 to -$1.1M in 2026Q2, indicating that cash flow is heavily influenced by project milestones and customer payments, as per the quarterly cash flow data.
The working capital line is the most volatile component of operating cash flow, with swings of over $18M between quarters. This suggests that Ballard's cash conversion cycle is not stable, likely due to the lumpy nature of large transit contracts and the timing of milestone payments. The positive working capital in 2025Q4 may have been driven by customer prepayments or deferred revenue, while the negative in 2026Q2 could indicate inventory build-up or slower collections. This volatility makes it difficult to predict cash flow from operations, and investors should focus on the underlying trends in receivables and inventory rather than quarter-to-quarter noise.
No Capital Returns, Cash Hoarded
Ballard paid no dividends and made no buybacks over the past ten quarters, instead accumulating $526M in cash, which appears to be a deliberate strategy to fund ongoing losses, as reported in the balance sheet.
The absence of any capital returns is typical for a pre-profit company, but the large cash balance suggests that management is prioritizing survival over shareholder returns. The cash position provides a buffer against the ~$20M quarterly operating burn, but it also implies that the company is not deploying capital into high-return projects. The lack of acquisitions (only $100K in 2024Q3) indicates a conservative M&A approach, which may be prudent given the integration risks in the hydrogen sector. However, investors should monitor whether this cash is eventually used for strategic investments or if it simply sits idle, earning minimal returns.
Cumulative Losses Outpace Cash Outflows
Over the last ten quarters, cumulative net losses totaled -$446M, while operating cash outflows were only -$162M, a divergence of $284M that suggests significant non-cash charges, as per the cash flow statement.
The cumulative gap between net income and operating cash flow is substantial, indicating that a large portion of reported losses are non-cash, likely from impairments, stock-based compensation, or equity method losses. For example, 2024Q3 had a net loss of -$205M but operating cash outflow of only -$28.6M, implying a massive non-cash write-down. This divergence means that the company's cash burn is less severe than the income statement suggests, but it also raises questions about the quality of earnings. Investors should scrutinize the components of this gap, particularly the equity in losses of joint ventures, which may obscure the true performance of the core business.
What the Cash Flow Statement Obscures
Stock-based compensation and equity method losses may be masking the true cash burn, with SBC totaling $2.1M in 2026Q2 and JV losses potentially significant, as per the cash flow data.
The cash flow statement does not fully capture the economic cost of stock-based compensation, which is a non-cash expense but dilutes shareholders. In 2026Q2, SBC was $2.1M, and while it is added back to operating cash flow, it represents a real cost to existing shareholders. Additionally, the 'Equity in Loss of Investment in Joint Venture' line, particularly related to the Weichai-Ballard JV, may be obscuring the true operational performance of the core business. These losses are not reflected in operating cash flow but reduce the company's economic value. Investors should adjust for these items to assess the true cash-generating ability of the underlying operations.