The company's asset base has expanded rapidly to $428.6 million, though this is heavily weighted by $95.2 million in goodwill and a $34.9 million deficit in retained earnings.
| Total Current Assets | 331.63M | 612.57M | 290.65M | 87.49M | 69.65M |
| Cash & Short-Term Investments | 29.07M | 148.64M | 59.95M | 65.48M | 21.34M |
| Cash Only | 29.07M | 148.64M | 59.95M | 65.48M | 21.34M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 35.02M | 216.06M | 29.61M | 13.95M | 22.45M |
| Days Sales Outstanding | 23.1 | 358.41 | 84.23 | 35.01 | 99.39 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 0 | - | - | - | - |
| Other Current Assets | 267.18M | 186.37M | 200.61M | 7.9M | 25.87M |
| Total Non-Current Assets | 96.98M | 116.43M | 23.66M | 9.68M | 2.43M |
| Property, Plant & Equipment | 1.63M | 10.83M | 3.33M | 4.25M | 304K |
| Fixed Asset Turnover | 204.08x | 20.32x | 38.50x | 34.19x | 271.17x |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 95.2M | 105.28M | 20.18M | 5.28M | 2.13M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 147K | 330K | 146K | 148K | 0 |
| Total Assets | 428.61M | 729M | 314.32M | 97.17M | 72.09M |
| Asset Turnover | 0.99x | 0.30x | 0.41x | 1.50x | 1.14x |
| Asset Growth % | 323432.16% | 131.93% | 223.47% | 34.8% | - |
| Total Current Liabilities | 207.46M | 217.97M | 73.74M | 70.48M | 45.29M |
| Accounts Payable | 30.01M | 79.1M | 28.4M | 40.71M | 38.64M |
| Days Payables Outstanding | 71.51 | 187.62 | 124.41 | 115.65 | 216.22 |
| Short-Term Debt | 32.04M | 6.24M | 2.04M | 2.04M | 2.04M |
| Deferred Revenue (Current) | 186.63M | 119.33M | 33.84M | 6.34M | 4.17M |
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 |
| Current Ratio | 1.60x | 2.81x | 3.94x | 1.24x | 1.54x |
| Quick Ratio | 1.60x | 2.81x | 3.94x | 1.24x | 1.54x |
| Cash Conversion Cycle | -48.41 | - | - | - | - |
| Total Non-Current Liabilities | 10.71M | 27.77M | 11.73M | 15.64M | 15.99M |
| Long-Term Debt | 10.71M | 23.4M | 11.73M | 13.77M | 15.81M |
| Capital Lease Obligations | 1.17M | 4.38M | 0 | 1.87M | 178K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 218.17M | 245.74M | 85.47M | 86.13M | 61.28M |
| Total Debt | 43.92M | 39.43M | 16.54M | 19.7M | 18.15M |
| Net Debt | 14.85M | -109.21M | -43.41M | -47.8M | -3.31M |
| Debt / Equity | 0.21x | 0.08x | 0.07x | 1.78x | 1.68x |
| Debt / EBITDA | -2.36x | - | - | 1.98x | - |
| Net Debt / EBITDA | -0.80x | - | - | -4.79x | - |
| Interest Coverage | -10.16x | -377.08x | -8.64x | 87.45x | -35.36x |
| Total Equity | 210.44M | 483.26M | 228.85M | 11.05M | 10.81M |
| Equity Growth % | 92782.07% | 111.17% | 1971.61% | 2.23% | - |
| Book Value per Share | 169.23 | 388.63 | 184.04 | 8.88 | 8.69 |
| Total Shareholders' Equity | 210.44M | 483.26M | 1.53M | 11.05M | 10.81M |
| Common Stock | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -34.91M | -237.51M | -16.49M | -693K | -934K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
Aggressive Goodwill Impairment Risk
As reported in financial statements, BLMZ's total assets surged from $97.2K in 2022Q4 to $428.6M by 2024Q2, a trajectory that appears driven by aggressive acquisition activity rather than organic growth, significantly altering the company's risk profile and capital structure over a very short period.
The dramatic expansion in the asset base suggests a pivot toward a roll-up strategy, yet the corresponding increase in liabilities indicates this growth is heavily debt- or obligation-funded. Investors should monitor whether this rapid scaling creates a sustainable competitive advantage or merely inflates the balance sheet with low-quality assets.
Based on the most recent quarterly data, goodwill has ballooned to $95.2M, representing a substantial portion of the $428.6M total asset base, which warrants close scrutiny regarding the potential for future impairment charges if the acquired entities fail to meet performance expectations.
The heavy concentration of intangible assets relative to tangible PPE, which remains a negligible $1.6M, highlights an asset-light model that is highly dependent on the success of acquired intellectual property. This composition suggests that the company's valuation is increasingly sensitive to the performance of its VTuber and media assets rather than physical infrastructure.
According to recent SEC filings, the company maintains a cash position of $29.1M, which, while providing a temporary liquidity buffer, appears insufficient given the rapid accumulation of liabilities and the ongoing negative operating cash flow trends observed in recent periods.
The current ratio of 1.60 indicates a moderate ability to cover short-term obligations, but the reliance on deferred revenue of $121.3M suggests that liquidity is partially tied to unearned income that must be serviced through future production. This structure creates a potential liquidity trap if the company cannot fulfill its performance obligations efficiently.
As indicated by the company's reported figures, retained earnings have plummeted to a deficit of $34.9M, reflecting persistent operational losses that continue to erode the equity base despite the company's aggressive efforts to scale its top-line revenue through acquisitions.
The erosion of equity suggests that the company is currently consuming its capital base to fund its growth phase, which may necessitate future dilutive financing if profitability is not achieved. The disconnect between revenue growth and equity preservation remains a primary concern for long-term shareholders.
Quick answers to the most common questions about buying BLMZ stock.
As of 2024, Harrison Global Holdings Inc. (BLMZ) had total assets of $729.0M including $612.6M in current assets.
Harrison Global Holdings Inc. (BLMZ) carries total debt of $39.4M, offset by $148.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Harrison Global Holdings Inc. (BLMZ) has total shareholders' equity (book value) of $483.3M ($388.63 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Harrison Global Holdings Inc. (BLMZ) reported a current ratio of 2.81x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.