VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BLMZ
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
BLMZHarrison Global Holdings Inc.
$0.01$165187
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksBLMZBalance Sheet

Harrison Global Holdings Inc. (BLMZ) Balance Sheet

4Y historyFree accessUpdated daily

The company's asset base has expanded rapidly to $428.6 million, though this is heavily weighted by $95.2 million in goodwill and a $34.9 million deficit in retained earnings.

BLMZ Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMSep'24Sep'23Sep'22Sep'21
Total Current Assets331.63M612.57M290.65M87.49M69.65M
Cash & Short-Term Investments29.07M148.64M59.95M65.48M21.34M
Cash Only29.07M148.64M59.95M65.48M21.34M
Short-Term Investments00000
Accounts Receivable35.02M216.06M29.61M13.95M22.45M
Days Sales Outstanding23.1358.4184.2335.0199.39
Inventory00000
Days Inventory Outstanding0----
Other Current Assets267.18M186.37M200.61M7.9M25.87M
Total Non-Current Assets96.98M116.43M23.66M9.68M2.43M
Property, Plant & Equipment1.63M10.83M3.33M4.25M304K
Fixed Asset Turnover204.08x20.32x38.50x34.19x271.17x
Goodwill00000
Intangible Assets95.2M105.28M20.18M5.28M2.13M
Long-Term Investments00000
Other Non-Current Assets147K330K146K148K0
Total Assets428.61M729M314.32M97.17M72.09M
Asset Turnover0.99x0.30x0.41x1.50x1.14x
Asset Growth %323432.16%131.93%223.47%34.8%-
Total Current Liabilities207.46M217.97M73.74M70.48M45.29M
Accounts Payable30.01M79.1M28.4M40.71M38.64M
Days Payables Outstanding71.51187.62124.41115.65216.22
Short-Term Debt32.04M6.24M2.04M2.04M2.04M
Deferred Revenue (Current)186.63M119.33M33.84M6.34M4.17M
Other Current Liabilities00000
Current Ratio1.60x2.81x3.94x1.24x1.54x
Quick Ratio1.60x2.81x3.94x1.24x1.54x
Cash Conversion Cycle-48.41----
Total Non-Current Liabilities10.71M27.77M11.73M15.64M15.99M
Long-Term Debt10.71M23.4M11.73M13.77M15.81M
Capital Lease Obligations1.17M4.38M01.87M178K
Deferred Tax Liabilities00000
Other Non-Current Liabilities00000
Total Liabilities218.17M245.74M85.47M86.13M61.28M
Total Debt43.92M39.43M16.54M19.7M18.15M
Net Debt14.85M-109.21M-43.41M-47.8M-3.31M
Debt / Equity0.21x0.08x0.07x1.78x1.68x
Debt / EBITDA-2.36x--1.98x-
Net Debt / EBITDA-0.80x---4.79x-
Interest Coverage-10.16x-377.08x-8.64x87.45x-35.36x
Total Equity210.44M483.26M228.85M11.05M10.81M
Equity Growth %92782.07%111.17%1971.61%2.23%-
Book Value per Share169.23388.63184.048.888.69
Total Shareholders' Equity210.44M483.26M1.53M11.05M10.81M
Common Stock00000
Retained Earnings-34.91M-237.51M-16.49M-693K-934K
Treasury Stock00000
Accumulated OCI00000
Minority Interest00000

Key Metrics

Growth RegimeAccelerating
ProfitabilityNegative
Balance SheetMixed
Cash FlowBurning
Top Statement Risk

Aggressive Goodwill Impairment Risk

Rapid Asset Expansion Outpacing Equity

As reported in financial statements, BLMZ's total assets surged from $97.2K in 2022Q4 to $428.6M by 2024Q2, a trajectory that appears driven by aggressive acquisition activity rather than organic growth, significantly altering the company's risk profile and capital structure over a very short period.

The dramatic expansion in the asset base suggests a pivot toward a roll-up strategy, yet the corresponding increase in liabilities indicates this growth is heavily debt- or obligation-funded. Investors should monitor whether this rapid scaling creates a sustainable competitive advantage or merely inflates the balance sheet with low-quality assets.

Goodwill Dominance Signals Integration Risk

Based on the most recent quarterly data, goodwill has ballooned to $95.2M, representing a substantial portion of the $428.6M total asset base, which warrants close scrutiny regarding the potential for future impairment charges if the acquired entities fail to meet performance expectations.

The heavy concentration of intangible assets relative to tangible PPE, which remains a negligible $1.6M, highlights an asset-light model that is highly dependent on the success of acquired intellectual property. This composition suggests that the company's valuation is increasingly sensitive to the performance of its VTuber and media assets rather than physical infrastructure.

Cash Buffer Masks Operational Burn

According to recent SEC filings, the company maintains a cash position of $29.1M, which, while providing a temporary liquidity buffer, appears insufficient given the rapid accumulation of liabilities and the ongoing negative operating cash flow trends observed in recent periods.

The current ratio of 1.60 indicates a moderate ability to cover short-term obligations, but the reliance on deferred revenue of $121.3M suggests that liquidity is partially tied to unearned income that must be serviced through future production. This structure creates a potential liquidity trap if the company cannot fulfill its performance obligations efficiently.

Equity Quality Diluted by Losses

As indicated by the company's reported figures, retained earnings have plummeted to a deficit of $34.9M, reflecting persistent operational losses that continue to erode the equity base despite the company's aggressive efforts to scale its top-line revenue through acquisitions.

The erosion of equity suggests that the company is currently consuming its capital base to fund its growth phase, which may necessitate future dilutive financing if profitability is not achieved. The disconnect between revenue growth and equity preservation remains a primary concern for long-term shareholders.

BLMZ — Frequently Asked Questions

Quick answers to the most common questions about buying BLMZ stock.

What are the total assets of Harrison Global Holdings Inc. (BLMZ)?

As of 2024, Harrison Global Holdings Inc. (BLMZ) had total assets of $729.0M including $612.6M in current assets.

How much debt does Harrison Global Holdings Inc. (BLMZ) have?

Harrison Global Holdings Inc. (BLMZ) carries total debt of $39.4M, offset by $148.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Harrison Global Holdings Inc.?

Harrison Global Holdings Inc. (BLMZ) has total shareholders' equity (book value) of $483.3M ($388.63 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Harrison Global Holdings Inc.'s current ratio and liquidity?

Harrison Global Holdings Inc. (BLMZ) reported a current ratio of 2.81x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.