VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BLZEBackblaze, Inc.
$14.56$874M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBLZECash Flow

Backblaze, Inc. (BLZE) Cash Flow Statement

7Y historyFree accessUpdated daily

Free cash flow remains highly volatile, swinging from a 25.6% margin in 2025Q4 to 1.5% in 2026Q1, reflecting the sensitivity of cash generation to infrastructure investment cycles.

BLZE Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations22.52M23.54M12.51M-7.35M-13.78M3.52M12.82M13.2M
Operating CF Margin %-16.14%9.8%-7.2%-16.18%5.22%23.83%32.4%
Operating CF Growth %394.21%88.28%270.14%46.67%-491.51%-72.54%-2.91%-
Net Income-22.43M-25.61M-48.53M-59.71M-51.4M-21.7M-6.62M-996K
Depreciation & Amortization18.26M25.59M28.33M24.91M20.15M16.32M12.95M9.32M
Stock-Based Compensation14.21M26.44M28.63M25.18M17.05M5.63M1.88M1.39M
Deferred Taxes00000000
Other Non-Cash Items45.62M6.44M3.88M2.71M1.63M-737K706K-184K
Working Capital Changes-12.93M-9.31M200K-433K-1.21M4.01M3.91M3.68M
Change in Receivables-2.49M-1.65M-1.03M56K-547K-100K-128K-20K
Change in Inventory00000000
Change in Payables314K402K-547K-295K1.63M502K143K482K
Cash from Investing-18.92M-25.34M-6.13M21.66M-73.85M-11.19M-4.97M-3.23M
Capital Expenditures-8.22M-4.69M-1.71M-5.51M-7.35M-7.56M-2.13M-1.57M
CapEx % of Revenue5.49%3.22%1.34%5.4%8.63%11.21%3.95%3.86%
Acquisitions137K0000000
Investments--------
Other Investing-4.14M-7.4M-12.02M-14.35M-8.63M-3.63M-2.85M-1.66M
Cash from Financing-17.93M-14.8M22.77M-8.84M-6.21M106.61M-8.75M-7.73M
Debt Issued (Net)-18.45M-18.77M-23.63M-15.24M-12.19M2.15M-8.59M-7.73M
Equity Issued (Net)4.39M5.88M37.43M00106.95M00
Dividends Paid00000000
Share Repurchases-2.79M-1.98M000000
Other Financing-3.86M-1.92M8.97M6.39M5.97M-2.5M-157K0
Net Change in Cash-14.33M-16.59M29.15M5.46M-93.85M98.94M-902K2.24M
Free Cash Flow13.5M18.85M10.79M-27.58M-29.76M-7.67M7.84M9.63M
FCF Margin %9.01%12.93%8.46%-27.03%-34.95%-11.37%14.58%23.62%
FCF Growth %152.62%74.63%139.14%7.34%-288.06%-197.78%-18.5%-
FCF per Share0.230.340.25-0.77-0.94-0.250.260.52
FCF Conversion (FCF/Net Income)-0.60x-0.92x-0.26x0.12x0.27x-0.16x-1.94x-13.26x
Interest Paid865K03.58M3.73M3.78M3.53M2.88M1.96M
Taxes Paid0054K59K31K14K11K4K

Key Metrics

Growth RegimeDecelerating
ProfitabilityNegative
Balance SheetAdequate
Cash FlowImproving
Top Statement Risk

High Operating Leverage Sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Gap Between Earnings Cash

As reported in financial statements, Backblaze consistently generates positive operating cash flow despite recurring net losses, with the OCF/NI ratio frequently reflecting a disconnect where the company produces cash while reporting accounting losses, most notably in 2025Q4 when it generated $9.9 million in operating cash flow.

The consistent ability to generate positive operating cash flow while reporting net losses suggests that non-cash charges, particularly depreciation and stock-based compensation, are significant drivers of the reported bottom-line deficit. Investors should monitor whether this cash-generative capacity is sustainable or if it relies heavily on deferred revenue recognition and aggressive management of working capital accounts.

FCF Margin Volatility and Trends

Based on recent SEC filings, Backblaze's free cash flow trajectory remains highly volatile, swinging from a peak margin of 25.6% in 2025Q4 to a low of -4.9% in 2024Q2, indicating that the company's ability to self-fund operations is sensitive to the timing of infrastructure investments.

The erratic nature of free cash flow suggests that capital expenditure requirements are not yet fully decoupled from revenue growth, necessitating periodic, lumpy investments in data center capacity. This volatility warrants caution, as the company has yet to demonstrate a sustained, predictable path toward positive free cash flow generation across all quarters.

Infrastructure Intensity and Capital Allocation

According to the provided quarterly data, the company's capital intensity, measured by CapEx as a percentage of revenue, has fluctuated significantly, reaching a high of 14.3% in 2023Q4 before moderating to 1.7% in 2026Q1, reflecting a shift in the timing of hardware deployment cycles.

The reduction in capital intensity over recent periods may indicate either a strategic pause in infrastructure expansion or a more efficient utilization of existing storage capacity. Analysts should investigate whether this lower spending level is sustainable or if it represents a temporary deferral of necessary maintenance and growth-related hardware investments.

Working Capital Dynamics and Efficiency

As evidenced by the quarterly cash flow statements, working capital changes have frequently acted as a drag on cash flow, with a notable $5.4 million outflow in 2026Q1, suggesting that the company's operational cash generation is often offset by fluctuations in its current asset and liability accounts.

The recurring negative impact of working capital changes on operating cash flow may imply challenges in managing the timing of customer collections or vendor payments. This trend warrants further investigation to determine if these outflows are structural or merely reflective of seasonal billing cycles inherent in the subscription-based backup business.

BLZE — Frequently Asked Questions

Quick answers to the most common questions about buying BLZE stock.

How much cash does Backblaze, Inc. (BLZE) generate from operations?

Backblaze, Inc. (BLZE) generated $23.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Backblaze, Inc.'s free cash flow?

Backblaze, Inc. (BLZE) generated $18.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Backblaze, Inc.'s capital expenditure (CapEx)?

Backblaze, Inc. (BLZE) spent $4.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Backblaze, Inc. distribute cash to shareholders?

In 2025, Backblaze, Inc. (BLZE) spent $2.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.