Operating cash flow turned positive at $10.4M in Q2 2026, driving FCF to $11.7M (27.5% margin), though capex at 1.9% of revenue may understate infrastructure needs.
Backblaze, Inc. (BLZE) cash flow statement — 7-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Cash from Operations | 28.84M | 23.54M | 12.51M | -7.35M | -13.78M | 3.52M | 12.82M | 13.2M |
| Operating CF Margin % | - | 16.14% | 9.8% | -7.2% | -16.18% | 5.22% | 23.83% | 32.4% |
| Operating CF Growth % | 503.24% | 88.28% | 270.14% | 46.67% | -491.51% | -72.54% | -2.91% | - |
| Net Income | -20.43M | -25.61M | -48.53M | -59.71M | -51.4M | -21.7M | -6.62M | -996K |
| Depreciation & Amortization | 26.11M | 25.59M | 28.33M | 24.91M | 20.15M | 16.32M | 12.95M | 9.32M |
| Stock-Based Compensation | 27.83M | 26.44M | 28.63M | 25.18M | 17.05M | 5.63M | 1.88M | 1.39M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 7.29M | 6.44M | 3.88M | 2.71M | 1.63M | -737K | 706K | -184K |
| Working Capital Changes | -11.96M | -9.31M | 200K | -433K | -1.21M | 4.01M | 3.91M | 3.68M |
| Change in Receivables | -2.03M | -1.65M | -1.03M | 56K | -547K | -100K | -128K | -20K |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 3.98M | 402K | -547K | -295K | 1.63M | 502K | 143K | 482K |
| Cash from Investing | -12.47M | -25.34M | -6.13M | 21.66M | -73.85M | -11.19M | -4.97M | -3.23M |
| Capital Expenditures | -4.86M | -4.69M | -1.71M | -5.51M | -7.35M | -7.56M | -2.13M | -1.57M |
| CapEx % of Revenue | 3.11% | 3.22% | 1.34% | 5.4% | 8.63% | 11.21% | 3.95% | 3.86% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | -8.38M | -7.4M | -12.02M | -14.35M | -8.63M | -3.63M | -2.85M | -1.66M |
| Cash from Financing | -16.13M | -14.8M | 22.77M | -8.84M | -6.21M | 106.61M | -8.75M | -7.73M |
| Debt Issued (Net) | -17.39M | -18.16M | -23.63M | -15.24M | -12.19M | 2.15M | -8.59M | -7.73M |
| Equity Issued (Net) | 5.28M | 5.91M | 37.43M | 0 | 0 | 106.95M | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -2.17M | -1.98M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -4.02M | -2.54M | 8.97M | 6.39M | 5.97M | -2.5M | -157K | 0 |
| Net Change in Cash | 241K | -16.59M | 29.15M | 5.46M | -93.85M | 98.94M | -902K | 2.24M |
| Free Cash Flow | 20.6M | 11.29M | 10.79M | -27.58M | -29.76M | -7.67M | 7.84M | 9.63M |
| FCF Margin % | 13.18% | 7.74% | 8.46% | -27.03% | -34.95% | -11.37% | 14.58% | 23.62% |
| FCF Growth % | 171.88% | 4.56% | 139.14% | 7.34% | -288.06% | -197.78% | -18.5% | - |
| FCF per Share | 0.34 | 0.20 | 0.25 | -0.77 | -0.94 | -0.25 | 0.26 | 0.52 |
| FCF Conversion (FCF/Net Income) | -1.01x | -0.92x | -0.26x | 0.12x | 0.27x | -0.16x | -1.94x | -13.26x |
| Interest Paid | 0 | 0 | 3.58M | 3.73M | 3.78M | 3.53M | 2.88M | 1.96M |
| Taxes Paid | 0 | 0 | 54K | 59K | 31K | 14K | 11K | 4K |
Quick answers to the most common questions about buying BLZE stock.
Backblaze, Inc. (BLZE) generated $23.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Backblaze, Inc. (BLZE) generated $11.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Backblaze, Inc. (BLZE) spent $4.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Backblaze, Inc. (BLZE) spent $2.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Hyperscaler cold storage competition
Metrics are mathematically derived from official filings.
Cash Conversion Diverges from Losses
Despite net losses, operating cash flow turned positive at $10.4M in Q2 2026, with OCF/NI at -2.05, indicating substantial non-cash add-backs. According to the latest quarterly report, this divergence suggests earnings quality is driven by D&A and SBC.
The persistent gap between net income and operating cash flow is striking: every quarter shows negative net income but positive operating cash flow, with Q2 2026 OCF of $10.4M versus a net loss of $5.1M. This is largely attributable to non-cash charges—D&A of $7.0M and SBC of $9.2M—which together exceed the loss. The pattern implies that reported losses overstate the cash drain, but investors should note that SBC is a real economic cost that dilutes shareholders, even if it does not affect cash balances.
FCF Turns Positive on Lower Capex
Free cash flow swung from -$1.5M in Q2 2024 to $11.7M in Q2 2026, with FCF margin expanding to 27.5%. As reported in the cash flow statement, this improvement stems from rising operating cash flow and unusually low capex of $0.8M.
The FCF trajectory is markedly positive: after hovering near breakeven or negative in 2024, FCF jumped to $11.7M in Q2 2026, a margin of 27.5%. This is driven by a surge in operating cash flow to $10.4M, while capex remained minimal at $0.8M (1.9% of revenue). The low capex is surprising for a storage company, suggesting either a pause in infrastructure investment or a shift to more efficient capacity utilization; investors should monitor whether this is sustainable or a temporary lull.
Capex Lull Masks Infrastructure Needs
Capital expenditure as a percentage of revenue fell to 1.9% in Q2 2026 from 9.1% in Q4 2024, per the cash flow data. This suggests a deliberate slowdown in infrastructure spending, which may not align with the company's stated growth ambitions.
Capex has been volatile, peaking at $3.1M in Q3 2025 and Q4 2024, but dropping to $0.8M in Q2 2026. The capex-to-revenue ratio of 1.9% is unusually low for a cloud storage provider, which typically requires heavy investment in servers and data centers. This could indicate that Backblaze is leveraging its software-defined storage to extend the life of existing hardware, but it also raises questions about whether capacity can keep pace with the 34% B2 growth. If demand accelerates, capex may need to rise sharply, pressuring FCF.
Working Capital Drags on Cash Flow
Working capital changes were consistently negative, subtracting $2.4M in Q2 2026 and $5.4M in Q1 2026, as per the cash flow statement. This suggests that growth is consuming cash through receivables and inventory, offsetting some operational gains.
The working capital line has been a persistent drag on operating cash flow, with negative changes in eight of the last ten quarters. In Q2 2026, the -$2.4M change reduced OCF, and Q1 2026 saw a -$5.4M impact. This likely reflects increasing receivables from B2 customers and possibly higher prepaid expenses. While the drag is not alarming given the overall OCF growth, it indicates that the company is not yet generating cash from its working capital cycle, and investors should watch for any deterioration in collection efficiency.
Minimal Capital Returns, Focus on Growth
Backblaze paid no dividends and repurchased only $566K in Q2 2026, with no acquisitions, per the cash flow data. This suggests management is prioritizing internal investment over shareholder returns, consistent with its growth phase.
Capital deployment is heavily skewed toward reinvestment: dividends are zero, buybacks are negligible (less than $1M per quarter), and there are no acquisition outlays. The small buybacks in recent quarters may be opportunistic or to offset SBC dilution, but they are immaterial. This is typical for a company in a growth phase, but it means shareholders rely entirely on operational performance for returns. The lack of acquisitions also suggests organic growth is the primary strategy, which may limit near-term diversification.
Cumulative Losses vs. Cash Generation
Over the last ten quarters, cumulative net losses totaled approximately $85.4M, while operating cash flow was positive at $49.6M, per the cash flow data. This divergence underscores the importance of non-cash charges in the company's financial profile.
The cumulative gap between net income and operating cash flow is stark: net losses of $85.4M versus OCF of $49.6M over the ten-quarter period. This is driven by substantial D&A and SBC, which are non-cash but represent real economic costs. The positive OCF suggests the business is self-funding its operations on a cash basis, but the persistent losses indicate that the company is not yet profitable on a GAAP basis. Investors should recognize that the cash flow statement paints a more favorable picture than the income statement, but the SBC component is a genuine shareholder cost that will continue to dilute value.
What the Cash Flow Statement Obscures
Stock-based compensation of $9.2M in Q2 2026 exceeded the net loss, and capitalized software costs may inflate reported cash flow. As disclosed in the cash flow statement, these non-cash items mask the true cash burn and economic dilution.
The cash flow statement presents a positive picture, but it obscures the significant economic cost of stock-based compensation, which totaled $9.2M in Q2 2026, exceeding the net loss of $5.1M. While SBC is a non-cash expense, it dilutes existing shareholders and represents a real cost of doing business. Additionally, the company may be capitalizing software development costs, which would boost operating cash flow but understate true R&D intensity. Investors should adjust for these items to assess the underlying cash generation and the sustainability of the positive FCF.