VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BMRBeamr Imaging Ltd.
$1.56$24M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBMRBalance Sheet

Beamr Imaging Ltd. (BMR) Balance Sheet

16Y historyFree accessUpdated daily

The company's financial position appears increasingly vulnerable, with total assets contracting to $16.7M and an accumulated deficit reaching $41.0M as of 2025Q4.

BMR Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'14Dec'13Dec'12Dec'10Dec'09Dec'08Dec'07Dec'05Dec'04
Total Current Assets12.03M17.18M6.84M1.34M1.99M2.24M3.93M61.29M43.13M24.48M27.34M24.06M30.84M17.94M30.18M29.71M
Cash & Short-Term Investments11.48M16.48M6.12M693K1.03M604K2.04M46.66M34.71M19.98M21.47M19.92M21.42M13.48M20.31M27.87M
Cash Only3.98M16.48M6.12M693K1.03M604K2.04M46.66M34.71M19.98M21.47M19.92M21.42M13.48M20.31M27.87M
Short-Term Investments7.5M000000000000000
Accounts Receivable266K506K597K581K891K1.59M1.48M14.63M8.42M4.51M5.87M4.13M9.42M4.46M9.87M1.84M
Days Sales Outstanding31.3860.2874.9174.0798.55183.3132.197.924.823.175.554.1811.386.1110195.53
Inventory00032K33K33K0000000000
Days Inventory Outstanding---119.18133.83128.14----------
Other Current Assets219K107K56K32K33K-26K274K000000000
Total Non-Current Assets4.7M4.91M4.68M4.77M4.7M4.68M5.36M000000000
Property, Plant & Equipment48K43K19K15K21K39K67K000000000
Fixed Asset Turnover64.46x71.26x153.11x190.87x157.14x81.44x61.07x---------
Goodwill4.38M4.38M4.38M4.38M4.38M4.38M4.38M000000000
Intangible Assets269K489K280K67K87K264K911K000000000
Long-Term Investments0000000000000000
Other Non-Current Assets000313K215K00000000000
Total Assets16.73M22.09M11.52M6.11M6.69M6.92M9.29M6.17B5.97B4.83B3.96B3.28B3.23B3.06B1.34B581.72M
Asset Turnover0.18x0.14x0.25x0.47x0.49x0.46x0.44x0.11x0.11x0.11x0.10x0.11x0.09x0.09x0.03x0.01x
Asset Growth %-24.3%91.75%88.53%-8.6%-3.38%-25.47%-99.85%3.32%23.54%22.09%20.6%1.75%5.55%128.61%129.89%-
Total Current Liabilities915K967K1.02M945K1.41M1.25M1.74M000000000
Accounts Payable120K10K7K33K27K11K25K000000000
Days Payables Outstanding137.7415.2126.61122.91109.542.7180.04---------
Short-Term Debt0250K330K330K508K569K981K000000000
Deferred Revenue (Current)9K30K27K31K33K65K0000000000
Other Current Liabilities198K212K378K253K504K199K34K000000000
Current Ratio13.15x17.77x6.70x1.42x1.40x1.79x2.26x---------
Quick Ratio13.15x17.77x6.70x1.38x1.38x1.76x2.26x---------
Cash Conversion Cycle---70.35122.88268.73----------
Total Non-Current Liabilities50K50K242K5.63M4.82M4.42M3.97M000000000
Long-Term Debt00170K387K0500K488K000000000
Capital Lease Obligations0000000000000000
Deferred Tax Liabilities0000000000000000
Other Non-Current Liabilities50K50K72K5.24M4.82M3.92M3.49M000000000
Total Liabilities965K1.02M1.26M6.57M6.23M5.67M5.71M3.1B2.99B2.35B1.65B1.46B1.6B1.65B586.16M137.64M
Total Debt0250K500K717K508K1.07M1.47M000000000
Net Debt-3.98M-16.23M-5.62M24K-520K465K-572K-46.66M-34.71M-19.98M-21.47M-19.92M-21.42M-13.48M-20.31M-27.87M
Debt / Equity-0.01x0.05x-1.12x0.86x0.41x---------
Debt / EBITDA----------------
Net Debt / EBITDA--------0.12x-0.09x-0.06x-0.09x-0.09x-0.11x-0.08x-1.01x-4.50x
Interest Coverage-132.44x-27.51x-2.20x-7.42x-14.25x-18.70x-1.03x-0.57x-0.88x-0.55x-0.10x0.64x1.62x0.26x-0.20x
Total Equity15.76M21.08M10.26M-460K454K1.25M3.58M3.09B2.99B2.48B2.31B1.82B1.62B1.39B730.48M421.82M
Equity Growth %-25.22%105.44%2330.43%-201.32%-63.65%-65.08%-99.88%3.49%20.22%7.42%26.81%12.81%16.58%89.87%73.17%-
Book Value per Share1.021.390.90-0.180.180.061.3914.9216.0315.9619.9919.8621.6120.32--
Total Shareholders' Equity15.76M21.08M10.26M-460K454K1.25M3.58M3.07B2.94B2.48B2.3B1.81B1.62B1.39B730.48M421.82M
Common Stock213K213K179K56K56K56K56K01.92M1.54M1.31M990K808K656K466K314K
Retained Earnings-41.04M-35.02M-31.67M-30.97M-29.72M-28.77M-26.31M000000000
Treasury Stock0000000000000000
Accumulated OCI0000000878K-32.92M-54.73M-70.86M-85.18M-112.13M-21.76M5.92M0
Minority Interest000000021.33M47.04M7.68M9.72M9.59M0000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity and scaling

Capital Erosion Amidst Stagnant Growth

According to recent financial disclosures, Beamr's total assets have contracted from $23.2M in 2024Q2 to $16.7M by 2025Q4, reflecting a persistent trend of capital depletion as the company struggles to convert its proprietary video optimization technology into a self-sustaining, revenue-generating commercial engine.

The consistent decline in total assets suggests that the company is consuming its capital base to fund ongoing R&D and operating losses rather than reinvesting in growth. This trajectory implies that the business model remains in a pre-commercial phase, where the balance sheet serves as a temporary bridge rather than a foundation for long-term value creation.

Cash Runway Constraints Demand Attention

As reported in quarterly filings, Beamr's cash position has dwindled to $4.0M in 2025Q4 from a peak of $16.5M in 2024Q4, indicating a rapid consumption of liquidity that leaves the firm with limited flexibility to navigate further operational delays or market volatility.

While the current ratio of 13.15 appears superficially strong, it is heavily skewed by the lack of significant short-term liabilities rather than an abundance of liquid assets. Investors should monitor the burn rate closely, as the current cash balance may necessitate further dilutive financing to maintain the company's technical roadmap.

Intangible Heavy Asset Composition Risk

Based on the latest balance sheet, goodwill accounts for $4.4M of the $16.7M total asset base, representing a significant portion of the company's book value that warrants further investigation regarding potential impairment risks given the lack of commercial scaling.

The asset mix is heavily weighted toward intangibles, which provides little tangible collateral to support the company's operations. This composition suggests that the firm's value is entirely dependent on the future marketability of its intellectual property, leaving the balance sheet highly sensitive to shifts in industry demand for video compression standards.

Accumulated Deficit Pressures Equity Quality

As indicated by the company's reported figures, the accumulated deficit has reached $41.0M as of 2025Q4, which continues to erode the equity base and highlights the long-term challenge of achieving profitability despite the company's high-margin intellectual property licensing model.

The persistent growth of the accumulated deficit suggests that historical R&D investments have yet to yield a return that justifies the capital deployed. This trend implies that shareholders are bearing the brunt of the company's inability to scale, with equity quality remaining strained by the ongoing necessity to fund operations through capital raises.

BMR — Frequently Asked Questions

Quick answers to the most common questions about buying BMR stock.

What are the total assets of Beamr Imaging Ltd. (BMR)?

As of 2025, Beamr Imaging Ltd. (BMR) had total assets of $16.7M including $12.0M in current assets.

How much debt does Beamr Imaging Ltd. (BMR) have?

Beamr Imaging Ltd. (BMR) carries total debt of $0.0M, offset by $11.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Beamr Imaging Ltd.?

Beamr Imaging Ltd. (BMR) has total shareholders' equity (book value) of $15.8M ($1.02 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Beamr Imaging Ltd.'s current ratio and liquidity?

Beamr Imaging Ltd. (BMR) reported a current ratio of 13.15x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.