The company's financial position appears increasingly vulnerable, with total assets contracting to $16.7M and an accumulated deficit reaching $41.0M as of 2025Q4.
| Metric | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'14 | Dec'13 | Dec'12 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'05 | Dec'04 |
|---|
| Total Current Assets | 12.03M | 17.18M | 6.84M | 1.34M | 1.99M | 2.24M | 3.93M | 61.29M | 43.13M | 24.48M | 27.34M | 24.06M | 30.84M | 17.94M | 30.18M | 29.71M |
| Cash & Short-Term Investments | 11.48M | 16.48M | 6.12M | 693K | 1.03M | 604K | 2.04M | 46.66M | 34.71M | 19.98M | 21.47M | 19.92M | 21.42M | 13.48M | 20.31M | 27.87M |
| Cash Only | 3.98M | 16.48M | 6.12M | 693K | 1.03M | 604K | 2.04M | 46.66M | 34.71M | 19.98M | 21.47M | 19.92M | 21.42M | 13.48M | 20.31M | 27.87M |
| Short-Term Investments | 7.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 266K | 506K | 597K | 581K | 891K | 1.59M | 1.48M | 14.63M | 8.42M | 4.51M | 5.87M | 4.13M | 9.42M | 4.46M | 9.87M | 1.84M |
| Days Sales Outstanding | 31.38 | 60.28 | 74.91 | 74.07 | 98.55 | 183.3 | 132.19 | 7.92 | 4.82 | 3.17 | 5.55 | 4.18 | 11.38 | 6.11 | 101 | 95.53 |
| Inventory | 0 | 0 | 0 | 32K | 33K | 33K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | 119.18 | 133.83 | 128.14 | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 219K | 107K | 56K | 32K | 33K | -26K | 274K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 4.7M | 4.91M | 4.68M | 4.77M | 4.7M | 4.68M | 5.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Property, Plant & Equipment | 48K | 43K | 19K | 15K | 21K | 39K | 67K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Fixed Asset Turnover | 64.46x | 71.26x | 153.11x | 190.87x | 157.14x | 81.44x | 61.07x | - | - | - | - | - | - | - | - | - |
| Goodwill | 4.38M | 4.38M | 4.38M | 4.38M | 4.38M | 4.38M | 4.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 269K | 489K | 280K | 67K | 87K | 264K | 911K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 313K | 215K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 16.73M | 22.09M | 11.52M | 6.11M | 6.69M | 6.92M | 9.29M | 6.17B | 5.97B | 4.83B | 3.96B | 3.28B | 3.23B | 3.06B | 1.34B | 581.72M |
| Asset Turnover | 0.18x | 0.14x | 0.25x | 0.47x | 0.49x | 0.46x | 0.44x | 0.11x | 0.11x | 0.11x | 0.10x | 0.11x | 0.09x | 0.09x | 0.03x | 0.01x |
| Asset Growth % | -24.3% | 91.75% | 88.53% | -8.6% | -3.38% | -25.47% | -99.85% | 3.32% | 23.54% | 22.09% | 20.6% | 1.75% | 5.55% | 128.61% | 129.89% | - |
| Total Current Liabilities | 915K | 967K | 1.02M | 945K | 1.41M | 1.25M | 1.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Payable | 120K | 10K | 7K | 33K | 27K | 11K | 25K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Payables Outstanding | 137.74 | 15.21 | 26.61 | 122.91 | 109.5 | 42.71 | 80.04 | - | - | - | - | - | - | - | - | - |
| Short-Term Debt | 0 | 250K | 330K | 330K | 508K | 569K | 981K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 9K | 30K | 27K | 31K | 33K | 65K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 198K | 212K | 378K | 253K | 504K | 199K | 34K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio | 13.15x | 17.77x | 6.70x | 1.42x | 1.40x | 1.79x | 2.26x | - | - | - | - | - | - | - | - | - |
| Quick Ratio | 13.15x | 17.77x | 6.70x | 1.38x | 1.38x | 1.76x | 2.26x | - | - | - | - | - | - | - | - | - |
| Cash Conversion Cycle | - | - | - | 70.35 | 122.88 | 268.73 | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 50K | 50K | 242K | 5.63M | 4.82M | 4.42M | 3.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Debt | 0 | 0 | 170K | 387K | 0 | 500K | 488K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 50K | 50K | 72K | 5.24M | 4.82M | 3.92M | 3.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 965K | 1.02M | 1.26M | 6.57M | 6.23M | 5.67M | 5.71M | 3.1B | 2.99B | 2.35B | 1.65B | 1.46B | 1.6B | 1.65B | 586.16M | 137.64M |
| Total Debt | 0 | 250K | 500K | 717K | 508K | 1.07M | 1.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -3.98M | -16.23M | -5.62M | 24K | -520K | 465K | -572K | -46.66M | -34.71M | -19.98M | -21.47M | -19.92M | -21.42M | -13.48M | -20.31M | -27.87M |
| Debt / Equity | - | 0.01x | 0.05x | - | 1.12x | 0.86x | 0.41x | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | -0.12x | -0.09x | -0.06x | -0.09x | -0.09x | -0.11x | -0.08x | -1.01x | -4.50x |
| Interest Coverage | -132.44x | -27.51x | -2.20x | -7.42x | -14.25x | -18.70x | - | 1.03x | -0.57x | -0.88x | -0.55x | -0.10x | 0.64x | 1.62x | 0.26x | -0.20x |
| Total Equity | 15.76M | 21.08M | 10.26M | -460K | 454K | 1.25M | 3.58M | 3.09B | 2.99B | 2.48B | 2.31B | 1.82B | 1.62B | 1.39B | 730.48M | 421.82M |
| Equity Growth % | -25.22% | 105.44% | 2330.43% | -201.32% | -63.65% | -65.08% | -99.88% | 3.49% | 20.22% | 7.42% | 26.81% | 12.81% | 16.58% | 89.87% | 73.17% | - |
| Book Value per Share | 1.02 | 1.39 | 0.90 | -0.18 | 0.18 | 0.06 | 1.39 | 14.92 | 16.03 | 15.96 | 19.99 | 19.86 | 21.61 | 20.32 | - | - |
| Total Shareholders' Equity | 15.76M | 21.08M | 10.26M | -460K | 454K | 1.25M | 3.58M | 3.07B | 2.94B | 2.48B | 2.3B | 1.81B | 1.62B | 1.39B | 730.48M | 421.82M |
| Common Stock | 213K | 213K | 179K | 56K | 56K | 56K | 56K | 0 | 1.92M | 1.54M | 1.31M | 990K | 808K | 656K | 466K | 314K |
| Retained Earnings | -41.04M | -35.02M | -31.67M | -30.97M | -29.72M | -28.77M | -26.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 878K | -32.92M | -54.73M | -70.86M | -85.18M | -112.13M | -21.76M | 5.92M | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.33M | 47.04M | 7.68M | 9.72M | 9.59M | 0 | 0 | 0 | 0 |
Imminent liquidity and scaling
According to recent financial disclosures, Beamr's total assets have contracted from $23.2M in 2024Q2 to $16.7M by 2025Q4, reflecting a persistent trend of capital depletion as the company struggles to convert its proprietary video optimization technology into a self-sustaining, revenue-generating commercial engine.
The consistent decline in total assets suggests that the company is consuming its capital base to fund ongoing R&D and operating losses rather than reinvesting in growth. This trajectory implies that the business model remains in a pre-commercial phase, where the balance sheet serves as a temporary bridge rather than a foundation for long-term value creation.
As reported in quarterly filings, Beamr's cash position has dwindled to $4.0M in 2025Q4 from a peak of $16.5M in 2024Q4, indicating a rapid consumption of liquidity that leaves the firm with limited flexibility to navigate further operational delays or market volatility.
While the current ratio of 13.15 appears superficially strong, it is heavily skewed by the lack of significant short-term liabilities rather than an abundance of liquid assets. Investors should monitor the burn rate closely, as the current cash balance may necessitate further dilutive financing to maintain the company's technical roadmap.
Based on the latest balance sheet, goodwill accounts for $4.4M of the $16.7M total asset base, representing a significant portion of the company's book value that warrants further investigation regarding potential impairment risks given the lack of commercial scaling.
The asset mix is heavily weighted toward intangibles, which provides little tangible collateral to support the company's operations. This composition suggests that the firm's value is entirely dependent on the future marketability of its intellectual property, leaving the balance sheet highly sensitive to shifts in industry demand for video compression standards.
As indicated by the company's reported figures, the accumulated deficit has reached $41.0M as of 2025Q4, which continues to erode the equity base and highlights the long-term challenge of achieving profitability despite the company's high-margin intellectual property licensing model.
The persistent growth of the accumulated deficit suggests that historical R&D investments have yet to yield a return that justifies the capital deployed. This trend implies that shareholders are bearing the brunt of the company's inability to scale, with equity quality remaining strained by the ongoing necessity to fund operations through capital raises.
Quick answers to the most common questions about buying BMR stock.
As of 2025, Beamr Imaging Ltd. (BMR) had total assets of $16.7M including $12.0M in current assets.
Beamr Imaging Ltd. (BMR) carries total debt of $0.0M, offset by $11.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Beamr Imaging Ltd. (BMR) has total shareholders' equity (book value) of $15.8M ($1.02 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Beamr Imaging Ltd. (BMR) reported a current ratio of 13.15x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.