VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
BNBrookfield Corporation
$42.87$95.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksBNCash Flow

Brookfield Corporation (BN) Cash Flow Statement

29Y historyFree accessUpdated daily

Structural cash flow challenges persist, evidenced by negative free cash flow in eight of the last ten quarters and a high CapEx/Revenue ratio of 31.7% in 2026Q1.

BN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97
Cash from Operations5.26B07.21B6.59B8.4B7.8B8.78B6.48B4.9B4.15B3.05B2.57B2.45B2.21B1.5B656.84M1.47B1.28B1.35B3.57B756.3M1.05B988.38M742M323M268.98M203M275.7M262.58M275.73M
Operating CF Margin %--8.38%6.87%9.06%10.31%13.99%9.55%8.62%10.17%12.48%12.9%13.37%10.99%8.01%4.13%10.81%10.58%10.49%38.23%10.97%20.13%25.35%22.02%10.57%34.84%25.03%28.11%25.12%23.19%
Operating CF Growth %-4.15%-100%9.41%-21.64%7.68%-11.12%35.62%32.26%18%36.22%18.62%4.62%11.1%46.99%128.81%-55.38%15.16%-5.63%-62.07%372.25%-28.02%6.31%33.2%129.72%20.08%32.5%-26.37%5%-4.77%-
Net Income1.33B1.33B610.22M1.15B1.97B3.93B-141.08M2.87B3.4B1.51B1.63B2.16B2.97B2.06B1.39B1.9B1.51B493.9M561.02M855.93M1.14B323.63M747.26M408M83M194.98M432M291.68M269.62M433.57M
Depreciation & Amortization10.56B10.56B9.27B9.24B7.38B6.38B6.1B4.99B2.94B2.43B2B1.56B1.4B1.41B1.27B878.37M824.1M1.39B1.15B1.12B584.77M387.95M272.62M00031M000
Stock-Based Compensation55M00000000000000000000000000000
Deferred Taxes000000000000000000000000000000
Other Non-Cash Items-3.64B-11.89B1.33B-2.36B2.15B649.24M3.11B-363.25M-190.75M1.4B-82.99M-1.16B-1.35B-735.09M-1.14B-1.85B-669.65M-38.08M-114.97M-9.79M-561.38M230.28M-324.75M166M354M25M-261M-15.98M-7.04M-157.84M
Working Capital Changes-3.06B0-4B-1.45B-3.1B-3.16B-288.47M-1.02B-1.26B-1.2B-497.94M12.89M-559.74M-522.71M-15.06M-271.09M-189.7M-564.61M-241.18M1.6B-407.39M108.92M293.25M168M-114M49M1M000
Change in Receivables000000000000000000000000000000
Change in Inventory-122M00000000000000000000000000000
Change in Payables000000000000000000000000000000
Cash from Investing-10.76B0-20.09B-2.59B-27.57B-18.62B-1.19B-20.51B-12.5B-4.37B-8.45B-10.19B-9.15B-3.92B-4.58B-2.89B-1.97B-2.6B-661.29M-8.05B-8.99B-1.53B-2.8B-874M-863M-182.99M223M-164.82M-474.85M68.93M
Capital Expenditures-12.53B0-10.64B-8.22B-6.95B-6.82B-4.22B-3.12B-1.86B-1.75B-1.45B-1.03B-1.07B-1.57B-3.58B-2B-1.21B-2.09B-1.26B-8.86B-8.8B-2.59B-1.81B-459M-876M-323.97M-305M-78.91M-31.19M-72.93M
CapEx % of Revenue16.36%-12.37%8.57%7.49%9.01%6.73%4.61%3.28%4.29%5.96%5.15%5.84%7.81%19.07%12.58%8.88%17.29%9.76%94.86%127.62%49.68%46.46%13.62%28.66%41.97%37.61%8.04%2.98%6.13%
Acquisitions0-----------------------------
Investments198.82B109.91B94.2B87.45B73.99B62.65B59.06B53.17B39.87B36.79B29.68B29.37B21.2B18.22B14.73B13.17B17.68B4.3B2.96B2.88B1.71B2.29B1.94B2B580M00000
Other Investing2.59B0-3.24B-1.85B-3.71B353.86M-3.11B13.3M-726.94M-20.72M-132.39M1.61B-1.69B-9.7M-13.05M348.82M-543.18M-212.14M108.92M0-701.72M-231.32M00193M194.98M435.99M-53.94M-569.42M512.5M
Cash from Financing8.49B016.97B-7.43B20.82B13.67B-4.23B12.39B10.89B1.03B6.91B7.57B6.32B2.63B3.94B2.57B885.26M1.46B-969.03M4.86B8.48B1.05B1.84B182M487M76.99M-262M-144.84M148.89M-480.53M
Debt Issued (Net)0-----------------------------
Equity Issued (Net)-751.86M0-934.85M-607.95M-645.37M-341.96M-423.24M-276.28M-374.86M129.5M78.05M1.02B716.12M-108.62M687.72M1.45B1.39B2.88B-106.33M-288.21M1.29B-419.07M219M309M-133M95.99M-92M998.91K34.21M7.99M
Dividends Paid-562.04M0-663M-602M-1.03B-1.49B-912.8M-772M-726M-685M-633M-584M-542M-541M-469M-425M-817M-341M-342M-316M-258M0-338M-184M-156M-137.99M-146M-149.84M-138.83M-121.88M
Share Repurchases-760.92M0-952.94M-657.85M-658.82M-364.76M-441.13M-289.58M-385.3M-135.71M-152.15M-390.51M-60.07M-376.27M-106.42M00-4.35M-229.94M-485.06M0-440.85M-45M-224M-452M-172.99M-92M000
Other Financing-7.52B0-8.5B-15.66B-11.58B-9.84B-7.47B-9.2B-6.37B-5.08B5.42B802.2M1.43B1.27B2.3B532.47M800.26M0460.74M291.47M2.21B547.69M110.78M182M206M29M30M-75.92M-72.43M66.93M
Net Change in Cash2.64B1.17B3.88B-3.22B1.71B2.74B3.15B-927M3.2B659M1.07B124M-478M1.03B1.38B-68M-1.29B227M-336M24M562M1.6B050M-52M162.99M164M-34.96M-63.38M-135.87M
Free Cash Flow-7.27B0-3.43B-1.63B1.45B984.26M4.56B3.35B3.03B2.4B1.59B1.54B1.38B639.08M-2.08B-1.35B262.26M-603.77M293.04M-5.25B-8.04B-1.38B-823.28M283M-553M-55M-102M196.79M231.39M202.8M
FCF Margin %-9.49%--3.99%-1.7%1.57%1.3%7.26%4.94%5.34%5.88%6.52%7.74%7.52%3.18%-11.06%-8.45%1.93%-5%2.27%-56.15%-116.59%-26.37%-21.12%8.4%-18.1%-7.12%-12.58%20.06%22.14%17.06%
FCF Growth %-234.96%100%-110.25%-212.12%47.82%-78.4%36%10.45%26.51%50.68%3.23%11.59%116.2%130.78%-54.28%-613.13%143.44%-306.03%105.59%34.76%-484.21%-67.19%-390.91%151.18%-905.54%46.08%-151.83%-14.95%14.1%-
FCF per Share-3.07--1.44-0.680.600.411.971.501.381.090.720.660.650.28-0.88-0.590.13-0.310.15-2.59-3.87-0.67-0.390.14-0.27-0.03-0.050.100.110.10
FCF Conversion (FCF/Net Income)-5.45x-11.24x5.83x4.09x1.97x-65.53x2.31x1.37x2.84x1.84x1.10x0.79x1.04x1.09x0.34x1.01x2.82x2.09x4.54x0.65x0.63x1.78x1.82x3.89x1.38x0.47x0.95x0.97x0.64x
Interest Paid6.26B014.29B13.9B9.01B7B6.58B6.32B4.71B3.37B3.06B2.93B2.65B00000000000000000
Taxes Paid1.08B02.67B1.68B1.08B1.12B1.1B504M980M402M371M226M185M00000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityWeak
Balance SheetMixed
Cash FlowDeteriorating
Top Statement Risk

Capital Intensive Asset Mismatch

Earnings Quality Obscured by Accruals

According to the provided quarterly data, the OCF/NI ratio has fluctuated wildly, reaching a high of 53.16 in 2024Q3, which suggests that reported net income is a poor proxy for the actual cash-generating capacity of the firm's underlying asset-heavy business model.

The extreme divergence between net income and operating cash flow indicates that non-cash accounting adjustments, likely related to fair value mark-to-market movements on investment properties, dominate the bottom line. Investors should monitor this gap closely, as it implies that reported earnings may not reflect the firm's ability to fund dividends or debt service from core operations.

Persistent Free Cash Flow Deficits

As reported in financial statements, Brookfield Corporation has consistently posted negative free cash flow in eight of the last ten quarters, with a significant cash outflow of $5.6B in 2026Q1 alone, highlighting the structural difficulty of funding massive capital expenditures through internal cash generation.

The persistent FCF deficits suggest that the firm relies heavily on external financing or asset recycling to sustain its investment pace. This trajectory warrants further investigation into whether the firm can maintain its current capital allocation strategy without increasing its reliance on debt markets during periods of market volatility.

High Capital Intensity Strains Liquidity

Based on the reported figures, the firm's capital intensity is substantial, with CapEx/Revenue ratios peaking at 31.7% in 2026Q1, reflecting the ongoing requirement to maintain and expand a massive portfolio of physical infrastructure and real estate assets that demand constant reinvestment.

The high level of capital expenditure relative to revenue suggests that a significant portion of the firm's cash flow is committed to maintaining the asset base rather than generating discretionary cash. This capital-intensive nature appears to be a structural constraint that limits the firm's flexibility compared to capital-light asset management peers.

Volatile Working Capital Consumption Patterns

Analysis of the cash flow statements reveals significant working capital volatility, including a $2.4B outflow in 2026Q1, which indicates that the timing of large-scale project developments and asset-level cash movements creates unpredictable swings in the firm's short-term liquidity position.

These fluctuations suggest that working capital is not merely a function of operational efficiency but is tied to the lumpy nature of large-scale infrastructure and real estate projects. The lack of a stable working capital trend may indicate that the firm's cash position is highly sensitive to the timing of project milestones and capital calls.

Capital Recycling Remains Primary Driver

As indicated by the cash flow data, the firm frequently utilizes net acquisitions and divestitures to manage its liquidity, with net acquisition activity swinging from $2.9B in 2023Q4 to a $3.0B outflow in 2025Q2, underscoring the reliance on capital recycling to balance the books.

This pattern suggests that the firm's ability to generate cash is inextricably linked to its success in monetizing assets at favorable multiples. If market conditions for asset exits deteriorate, the firm may face increased pressure on its ability to fund both its ongoing capital requirements and its dividend obligations.

BN — Frequently Asked Questions

Quick answers to the most common questions about buying BN stock.

How much cash does Brookfield Corporation (BN) generate from operations?

Brookfield Corporation (BN) generated $0.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Brookfield Corporation's free cash flow?

Brookfield Corporation (BN) reported negative free cash flow of $0.0M in 2025, indicating capital requirements exceeded cash from operations.

What is Brookfield Corporation's capital expenditure (CapEx)?

Brookfield Corporation (BN) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.