Structural cash flow challenges persist, evidenced by negative free cash flow in eight of the last ten quarters and a high CapEx/Revenue ratio of 31.7% in 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 |
|---|
| Cash from Operations | 5.26B | 0 | 7.21B | 6.59B | 8.4B | 7.8B | 8.78B | 6.48B | 4.9B | 4.15B | 3.05B | 2.57B | 2.45B | 2.21B | 1.5B | 656.84M | 1.47B | 1.28B | 1.35B | 3.57B | 756.3M | 1.05B | 988.38M | 742M | 323M | 268.98M | 203M | 275.7M | 262.58M | 275.73M |
| Operating CF Margin % | - | - | 8.38% | 6.87% | 9.06% | 10.31% | 13.99% | 9.55% | 8.62% | 10.17% | 12.48% | 12.9% | 13.37% | 10.99% | 8.01% | 4.13% | 10.81% | 10.58% | 10.49% | 38.23% | 10.97% | 20.13% | 25.35% | 22.02% | 10.57% | 34.84% | 25.03% | 28.11% | 25.12% | 23.19% |
| Operating CF Growth % | -4.15% | -100% | 9.41% | -21.64% | 7.68% | -11.12% | 35.62% | 32.26% | 18% | 36.22% | 18.62% | 4.62% | 11.1% | 46.99% | 128.81% | -55.38% | 15.16% | -5.63% | -62.07% | 372.25% | -28.02% | 6.31% | 33.2% | 129.72% | 20.08% | 32.5% | -26.37% | 5% | -4.77% | - |
| Net Income | 1.33B | 1.33B | 610.22M | 1.15B | 1.97B | 3.93B | -141.08M | 2.87B | 3.4B | 1.51B | 1.63B | 2.16B | 2.97B | 2.06B | 1.39B | 1.9B | 1.51B | 493.9M | 561.02M | 855.93M | 1.14B | 323.63M | 747.26M | 408M | 83M | 194.98M | 432M | 291.68M | 269.62M | 433.57M |
| Depreciation & Amortization | 10.56B | 10.56B | 9.27B | 9.24B | 7.38B | 6.38B | 6.1B | 4.99B | 2.94B | 2.43B | 2B | 1.56B | 1.4B | 1.41B | 1.27B | 878.37M | 824.1M | 1.39B | 1.15B | 1.12B | 584.77M | 387.95M | 272.62M | 0 | 0 | 0 | 31M | 0 | 0 | 0 |
| Stock-Based Compensation | 55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -3.64B | -11.89B | 1.33B | -2.36B | 2.15B | 649.24M | 3.11B | -363.25M | -190.75M | 1.4B | -82.99M | -1.16B | -1.35B | -735.09M | -1.14B | -1.85B | -669.65M | -38.08M | -114.97M | -9.79M | -561.38M | 230.28M | -324.75M | 166M | 354M | 25M | -261M | -15.98M | -7.04M | -157.84M |
| Working Capital Changes | -3.06B | 0 | -4B | -1.45B | -3.1B | -3.16B | -288.47M | -1.02B | -1.26B | -1.2B | -497.94M | 12.89M | -559.74M | -522.71M | -15.06M | -271.09M | -189.7M | -564.61M | -241.18M | 1.6B | -407.39M | 108.92M | 293.25M | 168M | -114M | 49M | 1M | 0 | 0 | 0 |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -122M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -10.76B | 0 | -20.09B | -2.59B | -27.57B | -18.62B | -1.19B | -20.51B | -12.5B | -4.37B | -8.45B | -10.19B | -9.15B | -3.92B | -4.58B | -2.89B | -1.97B | -2.6B | -661.29M | -8.05B | -8.99B | -1.53B | -2.8B | -874M | -863M | -182.99M | 223M | -164.82M | -474.85M | 68.93M |
| Capital Expenditures | -12.53B | 0 | -10.64B | -8.22B | -6.95B | -6.82B | -4.22B | -3.12B | -1.86B | -1.75B | -1.45B | -1.03B | -1.07B | -1.57B | -3.58B | -2B | -1.21B | -2.09B | -1.26B | -8.86B | -8.8B | -2.59B | -1.81B | -459M | -876M | -323.97M | -305M | -78.91M | -31.19M | -72.93M |
| CapEx % of Revenue | 16.36% | - | 12.37% | 8.57% | 7.49% | 9.01% | 6.73% | 4.61% | 3.28% | 4.29% | 5.96% | 5.15% | 5.84% | 7.81% | 19.07% | 12.58% | 8.88% | 17.29% | 9.76% | 94.86% | 127.62% | 49.68% | 46.46% | 13.62% | 28.66% | 41.97% | 37.61% | 8.04% | 2.98% | 6.13% |
| Acquisitions | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments | 198.82B | 109.91B | 94.2B | 87.45B | 73.99B | 62.65B | 59.06B | 53.17B | 39.87B | 36.79B | 29.68B | 29.37B | 21.2B | 18.22B | 14.73B | 13.17B | 17.68B | 4.3B | 2.96B | 2.88B | 1.71B | 2.29B | 1.94B | 2B | 580M | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 2.59B | 0 | -3.24B | -1.85B | -3.71B | 353.86M | -3.11B | 13.3M | -726.94M | -20.72M | -132.39M | 1.61B | -1.69B | -9.7M | -13.05M | 348.82M | -543.18M | -212.14M | 108.92M | 0 | -701.72M | -231.32M | 0 | 0 | 193M | 194.98M | 435.99M | -53.94M | -569.42M | 512.5M |
| Cash from Financing | 8.49B | 0 | 16.97B | -7.43B | 20.82B | 13.67B | -4.23B | 12.39B | 10.89B | 1.03B | 6.91B | 7.57B | 6.32B | 2.63B | 3.94B | 2.57B | 885.26M | 1.46B | -969.03M | 4.86B | 8.48B | 1.05B | 1.84B | 182M | 487M | 76.99M | -262M | -144.84M | 148.89M | -480.53M |
| Debt Issued (Net) | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | -751.86M | 0 | -934.85M | -607.95M | -645.37M | -341.96M | -423.24M | -276.28M | -374.86M | 129.5M | 78.05M | 1.02B | 716.12M | -108.62M | 687.72M | 1.45B | 1.39B | 2.88B | -106.33M | -288.21M | 1.29B | -419.07M | 219M | 309M | -133M | 95.99M | -92M | 998.91K | 34.21M | 7.99M |
| Dividends Paid | -562.04M | 0 | -663M | -602M | -1.03B | -1.49B | -912.8M | -772M | -726M | -685M | -633M | -584M | -542M | -541M | -469M | -425M | -817M | -341M | -342M | -316M | -258M | 0 | -338M | -184M | -156M | -137.99M | -146M | -149.84M | -138.83M | -121.88M |
| Share Repurchases | -760.92M | 0 | -952.94M | -657.85M | -658.82M | -364.76M | -441.13M | -289.58M | -385.3M | -135.71M | -152.15M | -390.51M | -60.07M | -376.27M | -106.42M | 0 | 0 | -4.35M | -229.94M | -485.06M | 0 | -440.85M | -45M | -224M | -452M | -172.99M | -92M | 0 | 0 | 0 |
| Other Financing | -7.52B | 0 | -8.5B | -15.66B | -11.58B | -9.84B | -7.47B | -9.2B | -6.37B | -5.08B | 5.42B | 802.2M | 1.43B | 1.27B | 2.3B | 532.47M | 800.26M | 0 | 460.74M | 291.47M | 2.21B | 547.69M | 110.78M | 182M | 206M | 29M | 30M | -75.92M | -72.43M | 66.93M |
| Net Change in Cash | 2.64B | 1.17B | 3.88B | -3.22B | 1.71B | 2.74B | 3.15B | -927M | 3.2B | 659M | 1.07B | 124M | -478M | 1.03B | 1.38B | -68M | -1.29B | 227M | -336M | 24M | 562M | 1.6B | 0 | 50M | -52M | 162.99M | 164M | -34.96M | -63.38M | -135.87M |
| Free Cash Flow | -7.27B | 0 | -3.43B | -1.63B | 1.45B | 984.26M | 4.56B | 3.35B | 3.03B | 2.4B | 1.59B | 1.54B | 1.38B | 639.08M | -2.08B | -1.35B | 262.26M | -603.77M | 293.04M | -5.25B | -8.04B | -1.38B | -823.28M | 283M | -553M | -55M | -102M | 196.79M | 231.39M | 202.8M |
| FCF Margin % | -9.49% | - | -3.99% | -1.7% | 1.57% | 1.3% | 7.26% | 4.94% | 5.34% | 5.88% | 6.52% | 7.74% | 7.52% | 3.18% | -11.06% | -8.45% | 1.93% | -5% | 2.27% | -56.15% | -116.59% | -26.37% | -21.12% | 8.4% | -18.1% | -7.12% | -12.58% | 20.06% | 22.14% | 17.06% |
| FCF Growth % | -234.96% | 100% | -110.25% | -212.12% | 47.82% | -78.4% | 36% | 10.45% | 26.51% | 50.68% | 3.23% | 11.59% | 116.2% | 130.78% | -54.28% | -613.13% | 143.44% | -306.03% | 105.59% | 34.76% | -484.21% | -67.19% | -390.91% | 151.18% | -905.54% | 46.08% | -151.83% | -14.95% | 14.1% | - |
| FCF per Share | -3.07 | - | -1.44 | -0.68 | 0.60 | 0.41 | 1.97 | 1.50 | 1.38 | 1.09 | 0.72 | 0.66 | 0.65 | 0.28 | -0.88 | -0.59 | 0.13 | -0.31 | 0.15 | -2.59 | -3.87 | -0.67 | -0.39 | 0.14 | -0.27 | -0.03 | -0.05 | 0.10 | 0.11 | 0.10 |
| FCF Conversion (FCF/Net Income) | -5.45x | - | 11.24x | 5.83x | 4.09x | 1.97x | -65.53x | 2.31x | 1.37x | 2.84x | 1.84x | 1.10x | 0.79x | 1.04x | 1.09x | 0.34x | 1.01x | 2.82x | 2.09x | 4.54x | 0.65x | 0.63x | 1.78x | 1.82x | 3.89x | 1.38x | 0.47x | 0.95x | 0.97x | 0.64x |
| Interest Paid | 6.26B | 0 | 14.29B | 13.9B | 9.01B | 7B | 6.58B | 6.32B | 4.71B | 3.37B | 3.06B | 2.93B | 2.65B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 1.08B | 0 | 2.67B | 1.68B | 1.08B | 1.12B | 1.1B | 504M | 980M | 402M | 371M | 226M | 185M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Intensive Asset Mismatch
According to the provided quarterly data, the OCF/NI ratio has fluctuated wildly, reaching a high of 53.16 in 2024Q3, which suggests that reported net income is a poor proxy for the actual cash-generating capacity of the firm's underlying asset-heavy business model.
The extreme divergence between net income and operating cash flow indicates that non-cash accounting adjustments, likely related to fair value mark-to-market movements on investment properties, dominate the bottom line. Investors should monitor this gap closely, as it implies that reported earnings may not reflect the firm's ability to fund dividends or debt service from core operations.
As reported in financial statements, Brookfield Corporation has consistently posted negative free cash flow in eight of the last ten quarters, with a significant cash outflow of $5.6B in 2026Q1 alone, highlighting the structural difficulty of funding massive capital expenditures through internal cash generation.
The persistent FCF deficits suggest that the firm relies heavily on external financing or asset recycling to sustain its investment pace. This trajectory warrants further investigation into whether the firm can maintain its current capital allocation strategy without increasing its reliance on debt markets during periods of market volatility.
Based on the reported figures, the firm's capital intensity is substantial, with CapEx/Revenue ratios peaking at 31.7% in 2026Q1, reflecting the ongoing requirement to maintain and expand a massive portfolio of physical infrastructure and real estate assets that demand constant reinvestment.
The high level of capital expenditure relative to revenue suggests that a significant portion of the firm's cash flow is committed to maintaining the asset base rather than generating discretionary cash. This capital-intensive nature appears to be a structural constraint that limits the firm's flexibility compared to capital-light asset management peers.
Analysis of the cash flow statements reveals significant working capital volatility, including a $2.4B outflow in 2026Q1, which indicates that the timing of large-scale project developments and asset-level cash movements creates unpredictable swings in the firm's short-term liquidity position.
These fluctuations suggest that working capital is not merely a function of operational efficiency but is tied to the lumpy nature of large-scale infrastructure and real estate projects. The lack of a stable working capital trend may indicate that the firm's cash position is highly sensitive to the timing of project milestones and capital calls.
As indicated by the cash flow data, the firm frequently utilizes net acquisitions and divestitures to manage its liquidity, with net acquisition activity swinging from $2.9B in 2023Q4 to a $3.0B outflow in 2025Q2, underscoring the reliance on capital recycling to balance the books.
This pattern suggests that the firm's ability to generate cash is inextricably linked to its success in monetizing assets at favorable multiples. If market conditions for asset exits deteriorate, the firm may face increased pressure on its ability to fund both its ongoing capital requirements and its dividend obligations.
Quick answers to the most common questions about buying BN stock.
Brookfield Corporation (BN) generated $0.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Brookfield Corporation (BN) reported negative free cash flow of $0.0M in 2025, indicating capital requirements exceeded cash from operations.
Brookfield Corporation (BN) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.