Operating cash flow is volatile and insufficient to reliably cover net income, as seen in the 2.21 OCF/NI ratio in 2026Q1, forcing the firm to rely on aggressive portfolio recycling to fund operations and dividends.
Brookfield Corporation (BN) cash flow statement — 29-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 |
|---|
| Cash from Operations | 5.02B | 0 | 7.21B | 6.59B | 8.4B | 7.8B | 8.78B | 6.48B | 4.9B | 4.15B | 3.05B | 2.57B | 2.45B | 2.21B | 1.5B | 656.84M | 1.47B | 1.28B | 1.35B | 3.57B | 756.3M | 1.05B | 988.38M | 742M | 323M | 268.98M | 203M | 275.7M | 262.58M | 275.73M |
| Operating CF Growth % | -210.62% | -100% | 9.41% | -21.64% | 7.68% | -11.12% | 35.62% | 32.26% | 18% | 36.22% | 18.62% | 4.62% | 11.1% | 46.99% | 128.81% | -55.38% | 15.16% | -5.63% | -62.07% | 372.25% | -28.02% | 6.31% | 33.2% | 129.72% | 20.08% | 32.5% | -26.37% | 5% | -4.77% | - |
| Net Income | 1.42B | 1.33B | 610.22M | 1.15B | 1.97B | 3.93B | -141.08M | 2.87B | 3.4B | 1.51B | 1.63B | 2.16B | 2.97B | 2.06B | 1.39B | 1.9B | 1.51B | 493.9M | 561.02M | 855.93M | 1.14B | 323.63M | 747.26M | 408M | 83M | 194.98M | 432M | 291.68M | 269.62M | 433.57M |
| Depreciation & Amortization | 10.59B | 10.56B | 9.27B | 9.24B | 7.38B | 6.38B | 6.1B | 4.99B | 2.94B | 2.43B | 2B | 1.56B | 1.4B | 1.41B | 1.27B | 878.37M | 824.1M | 1.39B | 1.15B | 1.12B | 584.77M | 387.95M | 272.62M | 0 | 0 | 0 | 31M | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -3.09B | -11.89B | 1.33B | -2.36B | 2.15B | 649.24M | 3.11B | -363.25M | -190.75M | 1.4B | -82.99M | -1.16B | -1.35B | -735.09M | -1.14B | -1.85B | -669.65M | -38.08M | -114.97M | -9.79M | -561.38M | 230.28M | -324.75M | 166M | 354M | 25M | -261M | -15.98M | -7.04M | -157.84M |
| Working Capital Changes | -3.94B | 0 | -4B | -1.45B | -3.1B | -3.16B | -288.47M | -1.02B | -1.26B | -1.2B | -497.94M | 12.89M | -559.74M | -522.71M | -15.06M | -271.09M | -189.7M | -564.61M | -241.18M | 1.6B | -407.39M | 108.92M | 293.25M | 168M | -114M | 49M | 1M | 0 | 0 | 0 |
| Cash from Investing | -15.12B | 0 | -20.09B | -2.59B | -27.57B | -18.62B | -1.19B | -20.51B | -12.5B | -4.37B | -8.45B | -10.19B | -9.15B | -3.92B | -4.58B | -2.89B | -1.97B | -2.6B | -661.29M | -8.05B | -8.99B | -1.53B | -2.8B | -874M | -863M | -182.99M | 223M | -164.82M | -474.85M | 68.93M |
| Purchase of Investments | -24.09B | 0 | -21.5B | -21.26B | -18.52B | -26.48B | -13.73B | -15.62B | -6.14B | -12.17B | -6.87B | -10.72B | -7.14B | -8.77B | -5.05B | -1.35B | -458.18M | -294.81M | -161.65M | 0 | -164.71M | -707.43M | -1.42B | -415M | -323M | -54M | -171.02M | -31.97M | 0 | -370.64M |
| Sale/Maturity of Investments | 23B | 0 | 17.79B | 34.9B | 20.23B | 22.14B | 19.79B | 27.5B | 14.98B | 17.27B | 8.91B | 6.64B | 6.02B | 3.98B | 3.64B | 0 | 0 | 0 | 275.75M | 816.77M | 678.33M | 2B | 184.64M | 0 | 143M | 0 | 263.04M | 0 | 125.75M | 0 |
| Net Investment Activity | -1.09B | 0 | -3.71B | 13.64B | 1.71B | -4.34B | 6.05B | 11.88B | 8.84B | 5.1B | 2.04B | -4.08B | -1.12B | -4.78B | -1.42B | -1.35B | -458.18M | -294.81M | 114.11M | 816.77M | 513.62M | 1.29B | -1.23B | -415M | -180M | -54M | 92.01M | -31.97M | 125.75M | -370.64M |
| Acquisitions | -46.77M | 0 | -2.5B | -6.17B | -18.62B | -7.81B | 91.6M | -29.28B | -18.75B | -7.7B | -8.91B | -6.69B | -5.27B | 2.45B | 427.69M | 111.74M | 237.38M | 0 | 375.16M | 0 | 0 | 0 | 241.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -665.57M | 0 | -3.24B | -1.85B | -3.71B | 353.86M | -3.11B | 13.3M | -726.94M | -20.72M | -132.39M | 1.61B | -1.69B | -9.7M | -13.05M | 348.82M | -543.18M | -212.14M | 108.92M | 0 | -701.72M | -231.32M | 0 | 0 | 193M | 194.98M | 435.99M | -53.94M | -569.42M | 512.5M |
| Cash from Financing | 11.6B | 0 | 16.97B | -7.43B | 20.82B | 13.67B | -4.23B | 12.39B | 10.89B | 1.03B | 6.91B | 7.57B | 6.32B | 2.63B | 3.94B | 2.57B | 885.26M | 1.46B | -969.03M | 4.86B | 8.48B | 1.05B | 1.84B | 182M | 487M | 76.99M | -262M | -144.84M | 148.89M | -480.53M |
| Dividends Paid | -575.94M | 0 | -663M | -602M | -1.03B | -1.49B | -912.8M | -772M | -726M | -685M | -633M | -584M | -542M | -541M | -469M | -425M | -817M | -341M | -342M | -316M | -258M | 0 | -338M | -184M | -156M | -137.99M | -146M | -149.84M | -138.83M | -121.88M |
| Share Repurchases | -576.95M | 0 | -952.94M | -657.85M | -658.82M | -364.76M | -441.13M | -289.58M | -385.3M | -135.71M | -152.15M | -390.51M | -60.07M | -376.27M | -106.42M | 0 | 0 | -4.35M | -229.94M | -485.06M | 0 | -440.85M | -45M | -224M | -452M | -172.99M | -92M | 0 | 0 | 0 |
| Stock Issued | 6.84M | 0 | 18.09M | 49.9M | 13.45M | 22.8M | 17.9M | 13.3M | 10.44M | 265.21M | 230.2M | 1.41B | 776.19M | 267.66M | 794.14M | 1.45B | 1.39B | 2.89B | 123.61M | 196.85M | 1.29B | 21.78M | 264M | 533M | 319M | 268.98M | 0 | 998.91K | 34.21M | 7.99M |
| Net Stock Activity | -570.11M | 0 | -934.85M | -607.95M | -645.37M | -341.96M | -423.24M | -276.28M | -374.86M | 129.5M | 78.05M | 1.02B | 716.12M | -108.62M | 687.72M | 1.45B | 1.39B | 2.88B | -106.33M | -288.21M | 1.29B | -419.07M | 219M | 309M | -133M | 95.99M | -92M | 998.91K | 34.21M | 7.99M |
| Debt Issuance (Net) | 3M | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K |
| Other Financing | -9.34B | 0 | -8.5B | -15.66B | -11.58B | -9.84B | -7.47B | -9.2B | -6.37B | -5.08B | 5.42B | 802.2M | 1.43B | 1.27B | 2.3B | 532.47M | 800.26M | 0 | 460.74M | 291.47M | 2.21B | 547.69M | 110.78M | 182M | 206M | 29M | 30M | -75.92M | -72.43M | 66.93M |
| Net Change in Cash | 1.13B | 1.17B | 3.88B | -3.22B | 1.71B | 2.74B | 3.15B | -927M | 3.2B | 659M | 1.07B | 124M | -478M | 1.03B | 1.38B | -68M | -1.29B | 227M | -336M | 24M | 562M | 1.6B | 0 | 50M | -52M | 162.99M | 164M | -34.96M | -63.38M | -135.87M |
| Exchange Rate Effect | -363.37M | 1.17B | -206.56M | 216.08M | 61.77M | -113.81M | -202.46M | 717.36M | -83.5M | -144.91M | -429.73M | 173.74M | -107.07M | 113.62M | 515.6M | -407.11M | -1.68B | 82.31M | -60.25M | -364.27M | 315.42M | 1.03B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 15.08B | 15.04B | 11.16B | 14.39B | 12.68B | 9.93B | 6.78B | 7.71B | 4.5B | 3.85B | 2.77B | 2.65B | 3.13B | 2.1B | 719M | 787M | 2.08B | 1.85B | 2.19B | 2.16B | 1.6B | 0 | 0 | 332M | 386M | 217.98M | 67M | 103.89M | 160.97M | 308.7M |
| Cash at End | 14.87B | 16.21B | 15.04B | 11.16B | 14.39B | 12.68B | 9.93B | 6.78B | 7.71B | 4.5B | 3.85B | 2.77B | 2.65B | 3.13B | 2.1B | 719M | 787M | 2.08B | 1.85B | 2.19B | 2.16B | 1.6B | 404M | 382M | 334M | 380.97M | 231M | 68.93M | 97.59M | 172.83M |
| Interest Paid | 2.61B | 0 | 14.29B | 13.9B | 9.01B | 7B | 6.58B | 6.32B | 4.71B | 3.37B | 3.06B | 2.93B | 2.65B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 683M | 0 | 2.67B | 1.68B | 1.08B | 1.12B | 1.1B | 504M | 980M | 402M | 371M | 226M | 185M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | -8.3B | 0 | -3.43B | -1.63B | 1.45B | 984.26M | 4.56B | 3.35B | 3.03B | 2.4B | 1.59B | 1.54B | 1.38B | 639.08M | -2.08B | -1.35B | 262.26M | -603.77M | 293.04M | -5.25B | -8.04B | -1.38B | -823.28M | 283M | -553M | -55M | -102M | 196.79M | 231.39M | 202.8M |
| FCF Growth % | -576.36% | 100% | -110.25% | -212.12% | 47.82% | -78.4% | 36% | 10.45% | 26.51% | 50.68% | 3.23% | 11.59% | 116.2% | 130.78% | -54.28% | -613.13% | 143.44% | -306.03% | 105.59% | 34.76% | -484.21% | -67.19% | -390.91% | 151.18% | -905.54% | 46.08% | -151.83% | -14.95% | 14.1% | - |
Quick answers to the most common questions about buying BN stock.
Brookfield Corporation (BN) generated $0.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Brookfield Corporation (BN) reported negative free cash flow of $0.0M in 2025, indicating capital requirements exceeded cash from operations.
Brookfield Corporation (BN) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Persistent negative net interest income
Weak Organic Capital Generation
Operating cash flow has been highly volatile and insufficient to cover net income in recent quarters, with the OCF/NI ratio falling to 2.21 in 2026Q1, suggesting the firm's earnings power is not translating into reliable cash generation for capital building.
The wide disparity between operating cash flow and net income, particularly the 5.10x ratio in 2026Q2, indicates that reported earnings are heavily influenced by non-cash items like fair value gains, a known IFRS nuance for Brookfield. This disconnect means the firm's ability to organically generate capital for reinvestment or regulatory buffers is less predictable than headline net income suggests, forcing greater reliance on external financing and asset sales.
Aggressive Portfolio Recycling
The firm executed $8.0B in investment sales in 2026Q2 against $11.1B in purchases, indicating a net deployment of capital, while the trailing twelve-month sales total of $24.8B underscores a sustained strategy of monetizing assets to fund new investments.
The consistent pattern of large-scale purchases and sales reflects Brookfield's core 'capital recycling' strategy, where mature assets are sold to fund new, often distressed, acquisitions. The net outflow for investments in recent quarters suggests the firm is in a deployment phase, which may pressure liquidity if asset sales slow or if the market for large-scale dispositions, particularly in real estate, deteriorates.
Loan Loss Provisions Dominate Cash Flows
Loan loss provisions have surged to $12.9B in 2026Q2, a 67% year-over-year increase, representing a massive cash flow use that dwarfs operating cash flow and suggests significant credit stress within the lending portfolio.
The escalating loan loss provisions, which have grown from $6.8B in 2025Q1 to $12.9B, are the single largest use of cash in the investing section and indicate a deteriorating credit environment. This trend directly consumes the cash generated from operations and asset sales, limiting the capital available for new loan originations or other strategic investments.
Dividend Sustainability Appears Tenuous
Dividend payments have steadily increased to $196.9M in 2026Q2, yet they are consistently funded by operating cash flow that is volatile and often insufficient to cover net income, raising questions about long-term sustainability without asset sales.
The rising dividend trajectory appears to be a management priority, but the funding source is concerning. In quarters like 2026Q1, operating cash flow of $221.9M barely covered the $201.2M dividend, leaving minimal buffer. This pattern suggests the dividend is being supported by the broader capital recycling engine rather than stable, recurring cash flows from operations.
Data Unavailable for Deposit Analysis
The provided cash flow data does not contain specific line items for deposit inflows or outflows, preventing a direct analysis of deposit flow quality, interest rate sensitivity, or funding stability from this statement.
As a depository institution, Brookfield's funding stability is critical, but the cash flow statement does not disaggregate deposit movements from other financing activities. An analyst would need to refer to the balance sheet and management commentary to assess the composition and cost of deposits, which are not discernible from the supplied cash flow figures.
Cash Flow Masks True Leverage and Liquidity
The cash flow statement obscures the true scale of Brookfield's leverage, as the $1.0M in long-term debt issuance is dwarfed by the massive non-recourse debt held at subsidiary levels, which is not reflected in these consolidated financing flows.
The minimal corporate-level debt activity shown in the cash flow statement is misleading, as it ignores the billions in non-recourse project finance and subsidiary debt that fund the core asset portfolio. Furthermore, the large 'Loan Loss' line item, while a cash flow use, may also be masking the true economic cost of credit risk, as provisions are accounting estimates that can lag actual cash losses.