Bonk, Inc.(BNKK)Earnings, Financials & Key Ratios
BNKK•NASDAQ
$2.69
$146M mkt cap·Price updated May 6, 2026
AboutSafety Shot, Inc. provides over-the-counter products and consumer products in the United States. The company offers Safety Shot Beverage, an over-the-counter drink that lowers blood alcohol content. It also provides hair loss treatment, vitiligo solution, eczema cream, and sexual wellness products. It sells its products through direct customers, distributors, retailers, and e-commerce websites. The company was formerly known as Jupiter Wellness, Inc. and changed its name to Safety Shot, Inc. in September 2023. Safety Shot, Inc. was incorporated in 2018 and is based in Jupiter, Florida.Show more
- Revenue$702K+246.4%
- EBITDA-$42M-236.1%
- Net Income-$49M-227.6%
- EPS (Diluted)-0.91-85.7%
- Gross Margin-348.41%-848.4%
- EBITDA Margin-5930.31%+3.0%
- Operating Margin-5991.4%+3.6%
- Net Margin-7038.74%+5.4%
- ROE-1487.33%-515.5%
- ROIC-621.2%-293.5%
- Interest Coverage-239.06-225.3%
BNKK Key Insights
Bonk, Inc. (BNKK) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Momentum leader: RS Rating 98 (top 2%)
✗Weaknesses
- ✗Weak Piotroski F-Score: 2/9
- ✗Negative free cash flow
- ✗Low quality earnings: Net income not backed by cash flow
- ✗Shares diluted 76.3% in last year
- ✗Trading more than 30% below 52-week high
- ✗Low asset turnover indicates capital-intensive operations
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
BNKK Price & Volume
Bonk, Inc. (BNKK) stock price & volume — 10-year historical chart
Loading chart...
BNKK Growth Metrics
Bonk, Inc. (BNKK) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years-
3 Years-37.51%
TTM-
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM-
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM-
Return on Capital
10 Years-396.84%
5 Years-396.84%
3 Years-496.81%
Last Year-1190.91%
BNKK Recent Earnings
Bonk, Inc. (BNKK) EPS & revenue vs analyst estimates — last 4 quarters
Q1 2026Latest
Feb 25, 2026EPS
$9.93
Revenue
$2M
Q4 2025
Nov 19, 2025EPS
$3.85
Revenue
$2M
Q3 2025
Aug 14, 2025EPS
$0.03
Revenue
$44,948
Q2 2025
May 15, 2025EPS
$0.08
Revenue
$42,101
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q1 2026Latest | Feb 25, 2026 | $9.93 | $2M |
| Q4 2025 | Nov 19, 2025 | $3.85 | $2M |
| Q3 2025 | Aug 14, 2025 | $0.03 | $44,948 |
| Q2 2025 | May 15, 2025 | $0.08 | $42,101 |
Based on last 9 quarters of dataView full earnings history →
BNKK Peer Comparison
Bonk, Inc. (BNKK) competitors in Energy and Functional Beverages — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 COIN | 56.86B | 197.96 | 44.49 | 1.03% | 19% | 20.08% | 4.27% | 0.52 |
 MSTR | 51.87B | 186.82 | -12.27 | 2.97% | -8.45% | -8.35% | 0.16 | |
 MARA | 4.95B | 13.03 | -3.53 | 38.2% | -144.58% | -30.54% | 1.05 | |
 RIOT | 8.98B | 23.68 | -12.14 | 71.89% | -102.43% | -28.78% | 0.10 | |
 HUT | 11.99B | 108.94 | -50.91 | 44.79% | -96.19% | -13.39% | 0.25 | |
 CLSK | 3.71B | 14.50 | 12.95 | 102.21% | -33.25% | -13.75% | 0.38 | |
 CIFR | 8.89B | 21.91 | -10.19 | 48.04% | -367.17% | -115.53% | 3.31 | |
 BTBT | 621.7M | 1.93 | 9.65 | 264.59% | 17.29% | 21.41% | 0.03 |
Compare BNKK vs Peers
Bonk, Inc. (BNKK) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
BNKK Income Statement
Bonk, Inc. (BNKK) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Sales/Revenue | 2.88M | 120.63K | 202.67K | 701.97K | 379.44K |
| Revenue Growth % | - | -95.81% | 68.01% | 246.36% | - |
| Cost of Goods Sold | 2.34M | 325.17K | 277.13K | 3.15M | 1.04M |
| COGS % of Revenue | 81.38% | 269.57% | 136.74% | 448.41% | - |
| Gross Profit | 535.49K▲ 0% | -204.54K▼ 138.2% | -74.46K▲ 63.6% | -2.45M▼ 3184.8% | -663.77K▲ 0% |
| Gross Margin % | 18.62% | -169.57% | -36.74% | -348.41% | -174.94% |
| Gross Profit Growth % | - | -138.2% | 63.6% | -3184.79% | - |
| Operating Expenses | 17.31M | 11.63M | 12.52M | 39.61M | 27.78M |
| OpEx % of Revenue | 601.7% | 9640.28% | 6179.93% | 5642.99% | - |
| Selling, General & Admin | 17.31M | 11.63M | 12.52M | 39.61M | 28.01M |
| SG&A % of Revenue | 601.7% | 9640.28% | 6179.93% | 5642.99% | - |
| Research & Development | 0 | 0 | 0 | 0 | 25.84K |
| R&D % of Revenue | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | -259.14K |
| Operating Income | -16.77M▲ 0% | -11.83M▲ 29.4% | -12.6M▼ 6.5% | -42.06M▼ 233.8% | -28.45M▲ 0% |
| Operating Margin % | -583.09% | -9809.85% | -6216.67% | -5991.4% | -7496.74% |
| Operating Income Growth % | - | 29.44% | -6.47% | -233.81% | - |
| EBITDA | -16.58M | -11.81M | -12.39M | -41.63M | -28M |
| EBITDA Margin % | -576.55% | -9792.78% | -6111.01% | -5930.31% | -7380.39% |
| EBITDA Growth % | - | 28.77% | -4.85% | -236.12% | - |
| D&A (Non-Cash Add-back) | 187.92K | 20.59K | 214.14K | 428.83K | 441.47K |
| EBIT | -26.36M | -14.28M | -14.65M | -48.24M | -16.15M |
| Net Interest Income | -1.73M | -1.28M | -114.09K | -118.33K | -195.33K |
| Interest Income | 7.32K | 1.7K | 57.34K | 57.6K | 37.76K |
| Interest Expense | 1.74M | 1.29M | 171.43K | 175.93K | 233.09K |
| Other Income/Expense | -11.33M | -3.73M | -2.22M | -6.35M | 12.06M |
| Pretax Income | -28.1M▲ 0% | -15.57M▲ 44.6% | -14.82M▲ 4.8% | -48.41M▼ 226.6% | -16.39M▲ 0% |
| Pretax Margin % | -976.97% | -12905.24% | -7313.13% | -6896.6% | -4318.26% |
| Income Tax | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% |
| Net Income | -28.1M▲ 0% | -15.22M▲ 45.8% | -15.08M▲ 0.9% | -49.41M▼ 227.6% | -17.41M▲ 0% |
| Net Margin % | -976.97% | -12619.92% | -7442.17% | -7038.74% | -4589.14% |
| Net Income Growth % | - | 45.83% | 0.92% | -227.58% | - |
| Net Income (Continuing) | -28.1M | -15.57M | -14.82M | -48.41M | -16.39M |
| Discontinued Operations | 0 | 344.17K | -261.53K | -997.8K | -997.8K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -1.69▲ 0% | -0.69▲ 59.2% | -0.49▲ 29.0% | -0.91▼ 85.7% | -0.12▲ 0% |
| EPS Growth % | - | 59.17% | 28.99% | -85.71% | - |
| EPS (Basic) | -1.69 | -0.69 | -0.49 | -0.91 | - |
| Diluted Shares Outstanding | 16.6M | 22.11M | 30.88M | 54.44M | 150.24M |
| Basic Shares Outstanding | 16.6M | 22.11M | 30.88M | 54.44M | 83.18M |
| Dividend Payout Ratio | - | - | - | - | - |
BNKK Balance Sheet
Bonk, Inc. (BNKK) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Total Current Assets | 16.28M | 6.75M | 7.69M | 2.58M | 21.94M |
| Cash & Short-Term Investments | 14.66M | 4.39M | 5.33M | 631.54K | 18.71M |
| Cash Only | 11.75M | 1.48M | 3.83M | 348.82K | 466.79K |
| Short-Term Investments | 2.91M | 2.91M | 1.5M | 282.72K | 18.25M |
| Accounts Receivable | 695.32K | 1.49M | 5.58K | 795.12K | 205.22K |
| Days Sales Outstanding | 88.24 | 4.49K | 10.06 | 413.44 | 374.13 |
| Inventory | 304.27K | 151.2K | 795.82K | 233.51K | 840.86K |
| Days Inventory Outstanding | 47.44 | 169.73 | 1.05K | 27.08 | 169.43 |
| Other Current Assets | 0 | 611.32K | 86.17K | 0 | 0 |
| Total Non-Current Assets | 2.59M | 1.94M | 5.02M | 4.76M | 20.12M |
| Property, Plant & Equipment | 906.37K | 696.47K | 507.3K | 393.73K | 362.36K |
| Fixed Asset Turnover | 3.17x | 0.17x | 0.40x | 1.78x | 0.98x |
| Goodwill | 941.94K | 941.94K | 0 | 0 | 12.59M |
| Intangible Assets | 739.42K | 291.53K | 4.51M | 4.36M | 7.17M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 9.33K | 0 | 0 | 0 |
| Total Assets | 18.87M▲ 0% | 8.69M▼ 53.9% | 12.71M▲ 46.2% | 7.34M▼ 42.3% | 42.07M▲ 0% |
| Asset Turnover | 0.15x | 0.01x | 0.02x | 0.10x | 0.02x |
| Asset Growth % | - | -53.94% | 46.24% | -42.26% | 293.35% |
| Total Current Liabilities | 1.57M | 4.51M | 3.59M | 9.4M | 18.93M |
| Accounts Payable | 1.24M | 1.55M | 1.49M | 2.22M | 6.16M |
| Days Payables Outstanding | 193.81 | 1.74K | 1.97K | 257.29 | 1.09K |
| Short-Term Debt | 47.55K | 2.05M | 1.55M | 5.3M | 10.19M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 593.19K | 0 | 0 | 0 |
| Current Ratio | 10.38x | 1.50x | 2.14x | 0.27x | 0.27x |
| Quick Ratio | 10.18x | 1.46x | 1.92x | 0.25x | 0.25x |
| Cash Conversion Cycle | -58.13 | 2.93K | -909.25 | 183.23 | -548.51 |
| Total Non-Current Liabilities | 695.96K | 519.66K | 304.91K | 114.15K | 52.15K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 695.96K | 519.66K | 304.91K | 114.15K | 387.99K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 2.27M | 5.03M | 3.89M | 9.51M | 18.98M |
| Total Debt | 861.61K | 2.73M | 2.07M | 5.63M | 10.5M |
| Net Debt | -10.89M | 1.25M | -1.76M | 5.28M | 10.04M |
| Debt / Equity | 0.05x | 0.75x | 0.23x | - | 0.45x |
| Debt / EBITDA | - | - | - | - | -0.38x |
| Net Debt / EBITDA | - | - | - | - | -0.36x |
| Interest Coverage | -9.66x | -9.20x | -73.49x | -239.06x | -69.29x |
| Total Equity | 16.6M▲ 0% | 3.67M▼ 77.9% | 8.82M▲ 140.5% | -2.17M▼ 124.6% | 23.09M▲ 0% |
| Equity Growth % | - | -77.92% | 140.54% | -124.65% | 256.88% |
| Book Value per Share | 1.00 | 0.17 | 0.29 | -0.04 | 0.15 |
| Total Shareholders' Equity | 16.6M | 3.67M | 8.82M | -2.17M | 23.09M |
| Common Stock | 24.05K | 22.34K | 45.63K | 62.64K | 101.72K |
| Retained Earnings | -35.37M | -50.6M | -65.68M | -115.09M | -107.26M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
BNKK Cash Flow Statement
Bonk, Inc. (BNKK) cash flow — operating, investing & free cash flow history
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Cash from Operations | -7.57M | -6.38M | -10.11M | -19.09M | -19.09M |
| Operating CF Margin % | -263.11% | -5285.41% | -4990.27% | -2719.15% | - |
| Operating CF Growth % | - | 15.75% | -58.63% | -88.73% | 71.05% |
| Net Income | -28.1M | -15.57M | -14.82M | -48.41M | -17.41M |
| Depreciation & Amortization | 187.92K | 20.59K | 214.14K | 428.83K | 441.47K |
| Stock-Based Compensation | 9.39M | 3.24M | 1.12M | 5.12M | 4.77M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 11.21M | 4.99M | 4.86M | 21.95M | -3.49M |
| Working Capital Changes | -251.13K | 940.99K | -1.49M | 1.83M | 1.42M |
| Change in Receivables | -401.4K | -19.89K | 367.02K | -367.3K | 302.95K |
| Change in Inventory | -78.34K | 97.58K | -608K | 562.31K | 428.88K |
| Change in Payables | 554.09K | 838.36K | -255.75K | 725K | 1.83M |
| Cash from Investing | -13.15M | -2.47M | -330.05K | -4.94K | -1.13M |
| Capital Expenditures | -88.3K | -14.99K | -2.2M | -85.67K | -194.47K |
| CapEx % of Revenue | 3.07% | 12.43% | 1085.51% | 12.2% | - |
| Acquisitions | 0 | 0 | -390.48K | 0 | -109.71K |
| Investments | - | - | - | - | - |
| Other Investing | -13.06M | -2.45M | 1.47M | 330.28K | 330.28K |
| Cash from Financing | 28.21M | -904.15K | 12.8M | 15.61M | 11.64M |
| Debt Issued (Net) | -182.5K | 1.98M | 42.66K | 0 | 0 |
| Equity Issued (Net) | 1000K | -1000K | 1000K | 1000K | 4M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | -2.88M | 0 | 0 | 0 |
| Other Financing | 70.82K | -1.37K | -699.95K | 1.02M | -4.64M |
| Net Change in Cash | 7.49M▲ 0% | -9.75M▼ 230.1% | 2.36M▲ 124.2% | -3.48M▼ 247.9% | -2.76M▲ 0% |
| Free Cash Flow | -7.81M▲ 0% | -6.38M▲ 18.3% | -12.31M▼ 93.1% | -19.17M▼ 55.7% | -13.46M▲ 0% |
| FCF Margin % | -271.39% | -5285.41% | -6075.78% | -2731.36% | -3548.19% |
| FCF Growth % | - | 18.32% | -93.14% | -55.71% | - |
| FCF per Share | -0.47 | -0.29 | -0.40 | -0.35 | -0.35 |
| FCF Conversion (FCF/Net Income) | 0.27x | 0.42x | 0.67x | 0.39x | 0.77x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 |
BNKK Key Ratios
Bonk, Inc. (BNKK) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|
| Return on Equity (ROE) | -150.22% | -241.66% | -1487.33% | -75.42% |
| Return on Invested Capital (ROIC) | -167% | -157.86% | -621.2% | -621.2% |
| Gross Margin | -169.57% | -36.74% | -348.41% | -174.94% |
| Net Margin | -12619.92% | -7442.17% | -7038.74% | -4589.14% |
| Debt / Equity | 0.75x | 0.23x | - | 0.45x |
| Interest Coverage | -9.20x | -73.49x | -239.06x | -69.29x |
| FCF Conversion | 0.42x | 0.67x | 0.39x | 0.77x |
| Revenue Growth | -95.81% | 68.01% | 246.36% | - |
BNKK Frequently Asked Questions
Bonk, Inc. (BNKK) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Bonk, Inc. (BNKK) reported $0.4M in revenue for fiscal year 2024. This represents a 87% decrease from $2.9M in 2021.
Bonk, Inc. (BNKK) grew revenue by 246.4% over the past year. This is strong growth.
Bonk, Inc. (BNKK) reported a net loss of $17.4M for fiscal year 2024.
Dividend & Returns
Bonk, Inc. (BNKK) has a return on equity (ROE) of -1487.3%. Negative ROE indicates the company is unprofitable.
Bonk, Inc. (BNKK) had negative free cash flow of $13.5M in fiscal year 2024, likely due to heavy capital investments.
Explore More BNKK
Bonk, Inc. (BNKK) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates