Benitec Biopharma Inc. (BNTC) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7K | 54K | 14K | 0 | 0 | 48K | 25K | 0 | 2K |
| Revenue Growth % | - | - | - | - | - | - | - | -100% | -100% | -100% | - | - | 12.5% | -44% | - | -100% | 4700% | 2400% | -100% | 105% |
| Cost of Goods Sold | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3K | 1K | -106K | 0 | 0 | 0 | 0 | 9K | 0 | 0 | 0 | 1K |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 50% |
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3K | -1K | 106K | 7K | 54K | 14K | 0 | -9K | 48K | 25K | 0 | 1K |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | 100% | 100% | 100% | - | - | 100% | 100% | - | 50% |
| Gross Profit Growth % | - | - | - | - | -100% | 100% | -100% | -100% | -94.44% | -107.14% | - | 177.78% | 12.5% | -44% | - | -1000% | 900% | 25% | 100% | 101.14% |
| Operating Expenses | 13.58M | 13.38M | 9.8M | 17.18M | 15.34M | 10.8M | 5.79M | 5.55M | 4.14M | 6.93M | 5.98M | 4.56M | 4.39M | 5.62M | 4.58M | 4.73M | 3.51M | 4.86M | 4.82M | 3.86M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | 65100% | 8138.89% | 40171.43% | - | - | 7308.33% | 19440% | - | 192800% |
| Selling, General & Admin | 7.28M | 7.54M | 6.43M | 13.48M | 8.84M | 5.42M | 2.21M | 2.04M | 1.58M | 1.82M | 1.55M | 1.37M | 1.23M | 1.86M | 1.92M | 1.55M | 1.34M | 1.71M | 2.04M | 1.54M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | 19585.71% | 2274.07% | 13307.14% | - | - | 2785.42% | 6856% | - | 76800% |
| Research & Development | 6.3M | 5.83M | 3.37M | 3.69M | 6.5M | 5.38M | 3.58M | 3.51M | 2.57M | 5.1M | 4.43M | 3.19M | 3.17M | 3.76M | 2.66M | 3.18M | 2.17M | 3.15M | 2.78M | 2.32M |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | 45514.29% | 5864.81% | 26864.29% | - | - | 4522.92% | 12584% | - | 116000% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -13.58M | -13.38M | -9.8M | -17.18M | -15.34M | -10.8M | -5.79M | -5.55M | -4.14M | -6.93M | -5.87M | -4.55M | -4.34M | -5.61M | -4.58M | -4.74M | -3.46M | -4.83M | -4.82M | -3.85M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | -65000% | -8038.89% | -40071.43% | - | - | -7208.33% | -19340% | - | -192750% |
| Operating Income Growth % | 11.43% | -23.8% | -69.28% | -209.59% | -270.32% | -55.98% | 1.41% | -21.93% | 4.61% | -23.48% | -28.25% | 3.97% | -25.46% | -16.03% | 5.02% | -22.91% | 8.78% | -48.36% | -79.26% | -33.53% |
| EBITDA | -13.46M | -13.26M | -9.69M | -17.06M | -15.23M | -10.72M | -5.7M | -5.46M | -4.05M | -6.85M | -5.79M | -4.47M | -4.25M | -5.51M | -4.48M | -4.67M | -3.35M | -4.72M | -4.72M | -3.75M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | -63800% | -7866.67% | -39342.86% | - | - | -6970.83% | -18888% | - | -187650% |
| EBITDA Growth % | 11.6% | -23.62% | -69.91% | -212.59% | -275.93% | -56.62% | 1.59% | -22.19% | 4.64% | -24.31% | -29.34% | 4.47% | -26.96% | -16.65% | 5.13% | -24.57% | 9.03% | -50.19% | -81.68% | -33.99% |
| D&A (Non-Cash Add-back) | 119K | 120K | 118K | 118K | 106K | 81K | 91K | 91K | 90K | 80K | 82K | 84K | 93K | 102K | 102K | 63K | 114K | 113K | 102K | 102K |
| EBIT | -13.58M | -13.38M | -9.8M | -17.18M | -15.34M | -10.8M | -5.79M | -5.47M | -4.14M | -6.79M | -5.87M | -4.65M | -4.39M | -5.4M | -5.08M | -5.06M | -3.27M | -4.81M | -5.04M | -3.85M |
| Net Interest Income | 1.59M | 0 | 0 | 0 | 823K | 823K | 0 | 0 | -4K | -6K | -6K | -8K | -7K | -9K | -9K | -10K | -10K | -11K | -1K | -1K |
| Interest Income | 1.59M | 0 | 0 | 0 | 823K | 823K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4K | 6K | 6K | 8K | 7K | 9K | 9K | 10K | 10K | 11K | 1K | 1K |
| Other Income/Expense | 1.65M | 1.54M | 838K | 1.03M | 834K | 1.25M | 732K | 828K | -138K | 129K | -80K | -111K | -56K | 199K | -513K | -329K | 185K | 14K | -223K | -148K |
| Pretax Income | -11.94M | -11.84M | -8.96M | -16.15M | -14.5M | -9.55M | -5.06M | -4.72M | -4.28M | -6.8M | -5.95M | -4.66M | -4.4M | -5.41M | -5.09M | -5.07M | -3.27M | -4.82M | -5.04M | -4M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | -66585.71% | -8142.59% | -38650% | - | - | -6822.92% | -19284% | - | -200150% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -11.94M | -11.84M | -8.96M | -16.15M | -14.5M | -9.55M | -5.06M | -4.72M | -4.28M | -6.8M | -5.95M | -4.66M | -4.4M | -5.41M | -5.09M | -5.07M | -3.27M | -4.82M | -5.04M | -4M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | -66585.71% | -8142.59% | -38650% | - | - | -6822.92% | -19284% | - | -200150% |
| Net Income Growth % | 17.7% | -23.92% | -77.21% | -242.1% | -238.89% | -40.51% | 15.03% | -1.27% | 2.68% | -25.63% | -16.91% | 8.01% | -34.26% | -12.24% | -0.95% | -26.58% | 16.22% | -48.25% | -85.61% | -36.39% |
| Net Income (Continuing) | -11.94M | -11.84M | -8.96M | -16.15M | -14.5M | -9.55M | -5.06M | -4.72M | -4.28M | -6.8M | -5.95M | -4.66M | -4.4M | -5.41M | -5.09M | -5.07M | -3.27M | -4.82M | -5.04M | -4M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.24 | -0.26 | -0.22 | -0.39 | -0.24 | -0.33 | -0.48 | -0.53 | -0.23 | -1.32 | -1.38 | -1.42 | -2.67 | -1.61 | -4.39 | -5.27 | -3.22 | -5.02 | -5.25 | -4.82 |
| EPS Growth % | 0% | 21.21% | 54.17% | 26.42% | -4.35% | 75% | 65.22% | 62.54% | 91.39% | 17.76% | 68.56% | 73.15% | 16.95% | 68% | 16.38% | -9.34% | 54.07% | 22.01% | 74.81% | 78.77% |
| EPS (Basic) | -0.24 | -0.26 | -0.22 | -0.39 | -0.24 | -0.33 | -0.48 | -0.53 | -0.23 | -1.32 | -1.38 | -1.42 | -2.67 | -1.61 | -4.39 | -5.27 | -3.22 | -5.02 | -5.25 | -4.82 |
| Diluted Shares Outstanding | 49.39M | 45.97M | 41.52M | 36.21M | 38.6M | 22.08M | 10.64M | 10.09M | 10.47M | 10.31M | 8.63M | 6.58M | 1.65M | 6.49M | 2.55M | 1.92M | 1.92M | 1.92M | 1.92M | 1.66M |
| Basic Shares Outstanding | 49.39M | 45.97M | 41.52M | 36.21M | 38.6M | 22.08M | 10.64M | 10.09M | 10.44M | 10.3M | 8.63M | 6.58M | 1.65M | 6.48M | 2.55M | 1.92M | 1.92M | 1.92M | 1.92M | 1.66M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |