VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BOCBoston Omaha Corporation
$13.57$413M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBOCCash Flow

Boston Omaha Corporation (BOC) Cash Flow Statement

14Y historyFree accessUpdated daily

Free cash flow remains negative at -9.3% of revenue in 2026Q1, exacerbated by capital expenditures that consumed 23.0% of total revenue during the same period.

BOC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Cash from Operations19.16M17.86M21.24M16.06M-5.17M7.77M5.17M9.61M38.33K-3.25M-1.48M-813.36K-49.85K-68.5K-99.34K
Operating CF Margin %-15.61%19.62%16.68%-6.36%13.64%11.31%23.23%0.19%-36.01%-38.56%-112.51%-113.62%-204.19%-
Operating CF Growth %10.93%-15.93%32.27%410.91%-166.49%50.13%-46.18%24984.28%101.18%-118.98%-82.25%-1531.57%27.23%31.04%-
Net Income-13.91M-12.43M3.37M-6.17M10.23M55.48M-2.43M-1.48M-9.16M-6.48M-3.17M-1.05M-66.78K-69.56K-95.28K
Depreciation & Amortization24.31M4.41M27.89M25.27M20.64M14.69M11.81M17.33M8.13M3.35M1.64M457.8K000
Stock-Based Compensation360K1.06M000000072K00000
Deferred Taxes-478.62K0-290.43K-3.08M-2.82M17.69M000-72K00000
Other Non-Cash Items11.18M31.65M-12.04M2.36M-13.89M-94.41M1.84M-6.26M-54.16K303.8K315.05K-72.45K9.68K-5.62K-4.05K
Working Capital Changes-3.96M-6.84M2.31M-2.33M-19.34M14.32M-6.05M24.49K1.12M-424.2K-261.12K-151.28K7.25K6.68K0
Change in Receivables567.93K458.6K-508.99K-6.55M-1.58M191.45K146.39K-25.98K-2.07M-96.26K8.94K-286.26K000
Change in Inventory0000000-1.99M-946.94K-161.21K-283.9K-50.25K000
Change in Payables1.99M000-12.28M001.99M711.44K-265.82K92.66K155.02K-6.13B00
Cash from Investing3.16M-13.55M28.1M-64.25M-27.41M-45.67M-169.4M-60.63M-164.76M-110.91M-23.9M-10.72M000
Capital Expenditures-27.52M-27.9M-32.2M-51.87M-40.06M-21.01M-8.57M-2.81M-3.12M-2.27M-710.97K-124.91K000
CapEx % of Revenue23.96%24.39%29.74%53.89%49.31%36.87%18.74%6.79%15.59%25.16%18.5%17.28%---
Acquisitions131.31K-14.51K-517.9K-17.98M-167.83M-96.76M-39.62M-9.7M-135.57M-12.3M-22.98M-10.59M000
Investments---------------
Other Investing000-248.27K020M-20M44.27K41.94K-258.74K-262.58K78.15K000
Cash from Financing-16.77M1.21M-47.56M32.94M5.54M64.64M202.81M49.24M175.63M91.43M41.76M24.72M23.5K90K105K
Debt Issued (Net)5.47M9.21M12.23M-1.16M-1.5M6.94M5M18.06M000215.5K000
Equity Issued (Net)-10.48M-5.23M-18.35M37.53M-37.48K62.85M195.54M31.18M177.25M92.39M41.76M24.5M000
Dividends Paid000000000000000
Share Repurchases-10.47M-5.75M-18.35M000000000000
Other Financing-11.76M-2.77M-41.43M-3.42M7.08M-5.15M2.27M0-1.61M-961.95K05.16K23.5B90K105K
Net Change in Cash-7.07M5.52M1.78M-15.25M-38.87M26.74M38.58M-1.77M10.91M-22.73M16.38M13.19M-26.35K-6.31B-652.99M
Free Cash Flow-8.36M-10.04M-10.96M-35.81M-45.22M-13.24M-3.4M6.8M-3.08M-5.51M-2.19M-938.26K-49.85K-68.5K-99.34K
FCF Margin %-7.28%-8.78%-10.12%-37.2%-55.67%-23.23%-7.43%16.43%-15.4%-61.17%-57.06%-129.79%-113.62%-204.19%-
FCF Growth %9.45%8.38%69.39%20.82%-241.63%-289.47%-149.97%320.63%44.09%-151.4%-133.76%-1782.13%27.23%31.04%-
FCF per Share-0.27-0.32-0.35-1.15-1.52-0.46-0.130.30-0.15-0.51-0.36-0.89-0.19-0.26-0.36
FCF Conversion (FCF/Net Income)0.60x-1.44x-16.44x-2.29x-0.50x0.15x-105.41x-6.47x-0.00x0.50x0.47x0.78x0.75x0.98x1.04x
Interest Paid001.53M1.13M0923.38K823.72K00000000
Taxes Paid00099.65K00000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityNegative
Balance SheetHealthy
Cash FlowBurning
Top Statement Risk

Capital Intensive Growth Headwinds

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Disconnect Masks Cash Reality

According to the latest quarterly filings, Boston Omaha consistently reports negative net income while generating positive operating cash flow, with the OCF/NI ratio frequently reaching extreme negative levels, such as the -1.80 observed in 2026Q1, highlighting a significant divergence between accounting losses and actual cash generation.

The persistent gap between net income and operating cash flow suggests that non-cash charges, primarily depreciation and amortization, are heavily distorting the company's bottom-line performance. Investors should monitor this relationship closely, as the reliance on non-cash add-backs to justify operational health may obscure the underlying difficulty in achieving GAAP profitability.

Persistent Free Cash Flow Deficits

As reported in financial statements, Boston Omaha has struggled to achieve positive free cash flow, with the company recording a negative FCF margin of -9.3% in 2026Q1, reflecting a trend where capital expenditures consistently outpace the cash generated from the company's diverse operating segments.

The inability to reach sustained positive free cash flow suggests that the current growth strategy is highly capital-intensive and reliant on external liquidity or existing cash reserves. This trajectory warrants further investigation into whether the infrastructure investments in broadband will eventually reach a scale that allows for self-funding.

Infrastructure Investment Outpacing Revenue

Based on BOC's reported figures, capital intensity remains elevated, with CAPEX as a percentage of revenue reaching 23.0% in 2026Q1, a trend that underscores the company's aggressive commitment to building out its fiber-to-the-home network despite the lack of immediate bottom-line returns.

The high level of capital expenditure relative to revenue suggests that the company is prioritizing long-term asset accumulation over near-term cash flow optimization. Analysts should evaluate whether these investments are effectively replacing aging assets or if the majority of spending is directed toward new, unproven market expansion.

Capital Allocation Amidst Cash Burn

Data from recent filings indicates that Boston Omaha has utilized its cash reserves for share repurchases, including $4.8M in 2026Q1, even while the company continues to report negative free cash flow, suggesting a management preference for returning capital despite the ongoing need for infrastructure funding.

This deployment strategy appears counter-intuitive given the company's negative operating margins and capital-intensive growth requirements. Investors should monitor whether these repurchases are intended to signal confidence in intrinsic value or if they represent an inefficient use of capital that could otherwise be directed toward reducing the reliance on cash reserves.

BOC — Frequently Asked Questions

Quick answers to the most common questions about buying BOC stock.

How much cash does Boston Omaha Corporation (BOC) generate from operations?

Boston Omaha Corporation (BOC) generated $17.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Boston Omaha Corporation's free cash flow?

Boston Omaha Corporation (BOC) reported negative free cash flow of $10.0M in 2025, indicating capital requirements exceeded cash from operations.

What is Boston Omaha Corporation's capital expenditure (CapEx)?

Boston Omaha Corporation (BOC) spent $27.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Boston Omaha Corporation distribute cash to shareholders?

In 2025, Boston Omaha Corporation (BOC) spent $5.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.