Free cash flow remains highly sensitive to seasonal cycles, with margins fluctuating between -9.4% in 2025Q1 and 35.2% in 2024Q4, reflecting the timing of proxy-related working capital requirements.
| Metric | TTM | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 |
|---|
| Cash from Operations | 1.37B | 1.17B | 1.06B | 823.3M | 443.5M | 640.1M | 598.2M | 617M | 693.6M | 515.9M | 437.7M | 431.4M | 387.7M | 270.9M | 284.2M | 214.3M | 493.6M | 358.8M | 482M | 160.5M | 426.1M | 9.2M |
| Operating CF Margin % | - | 17% | 16.23% | 13.58% | 7.77% | 12.82% | 13.21% | 14.14% | 16.02% | 12.45% | 15.11% | 16.01% | 15.16% | 11.14% | 12.34% | 9.89% | 22.34% | 16.69% | 21.83% | 7.51% | 22.04% | 0.53% |
| Operating CF Growth % | 151.52% | 10.9% | 28.29% | 85.64% | -30.71% | 7% | -3.05% | -11.04% | 34.44% | 17.87% | 1.46% | 11.27% | 43.12% | -4.68% | 32.62% | -56.58% | 37.57% | -25.56% | 200.31% | -62.33% | 4531.52% | - |
| Net Income | 1.1B | 839.5M | 698.1M | 630.6M | 539.1M | 547.5M | 462.5M | 482.1M | 427.9M | 326.8M | 307.5M | 287.1M | 263M | 212.1M | 1.4M | 2.2M | 225.1M | 223.3M | 192.2M | 197.1M | 166.7M | 166.4M |
| Depreciation & Amortization | 339.9M | 327.3M | 477.9M | 298.8M | 332.6M | 221.1M | 196.7M | 172.6M | 163.5M | 141.2M | 84.4M | 74.6M | 69.4M | 69.4M | 73.2M | 57.4M | 57M | 56.3M | 51.5M | 62.5M | 48.2M | 69.2M |
| Stock-Based Compensation | 82.7M | 73.4M | 70.6M | 73.1M | 68.4M | 58.6M | 60.8M | 58.4M | 55.1M | 46.1M | 43.1M | 38.6M | 34.6M | 27.1M | 28.3M | 30M | 27.3M | 29.7M | 34.7M | 24.3M | 24.6M | 0 |
| Deferred Taxes | 97.4M | -5.2M | -119.7M | -50.8M | 50.7M | 52M | 29M | -3.5M | -9.3M | -14.7M | -5.9M | 600K | -11.6M | 14.1M | -8.4M | 12.8M | 3.4M | 7.7M | -15M | 6.1M | 1.7M | 0 |
| Other Non-Cash Items | 33.9M | 160.9M | -39.5M | 101.2M | 153.1M | 46.7M | 106.1M | 49.9M | 27.4M | -8.1M | 700K | -2M | 7.9M | 30.8M | 204.2M | 200.4M | 134.4M | -10.2M | 5.3M | 3.5M | 48.9M | 2.5M |
| Working Capital Changes | -286.4M | -224.6M | -31.2M | -229.6M | -700.4M | -285.8M | -256.9M | -142.5M | 29M | 24.6M | 7.9M | 32.5M | 24.4M | -82.6M | -14.5M | -88.5M | 46.4M | 52M | 213.3M | -133M | 136M | -228.9M |
| Change in Receivables | -94.4M | 31.8M | -37.4M | 19.6M | -85.4M | -42.4M | -33.5M | -34.9M | -18.6M | -44.4M | -5.3M | -4.2M | 19.1M | -73.2M | 34.7M | -39.8M | 27.8M | 31.7M | 87M | -99.2M | 0 | -25.4M |
| Change in Inventory | 0 | 0 | 0 | 104.5M | 26.7M | -144.3M | -58.6M | 10.9M | -16.2M | 57.3M | 4.1M | 27.7M | 26.3M | -52.1M | 58.5M | -8M | 12.1M | 39.7M | 109.3M | 13.1M | 0 | 0 |
| Change in Payables | 51.6M | -146.5M | 136.5M | -104.5M | -26.7M | 144.3M | 58.6M | -10.9M | 43M | 16.2M | 6.2M | 1.9M | -26.8M | 41.3M | -12.4M | 8.5M | 9.9M | -14M | -2.2M | 13.2M | 0 | -23.7M |
| Cash from Investing | -265.5M | -316.2M | -148M | -80.4M | -110.4M | -2.65B | -441.7M | -433.5M | -249.3M | -659.3M | -136.9M | -276.4M | -150.3M | -52M | -110.5M | -340.8M | -88.3M | -90.7M | -52.6M | -37.9M | -20.8M | -400.7M |
| Capital Expenditures | -71.5M | -114.9M | -113M | -75.2M | -73.1M | -100.7M | -98.7M | -72.6M | -137.9M | -203.7M | -75.5M | -66M | -53.4M | -50.9M | -46.7M | -47.3M | -53.1M | -29.9M | -46.5M | -37.9M | -40.7M | -38.8M |
| CapEx % of Revenue | 0.98% | 1.67% | 1.74% | 1.24% | 1.28% | 2.02% | 2.18% | 1.66% | 3.18% | 4.92% | 2.61% | 2.45% | 2.09% | 2.09% | 2.03% | 2.18% | 2.4% | 1.39% | 2.11% | 1.77% | 2.11% | 2.25% |
| Acquisitions | -121M | -193.5M | -34.3M | 0 | -13.3M | -2.6B | -339.1M | -354.7M | -108.3M | -454.7M | -57.9M | -210.4M | -96.9M | -72.4M | -72.4M | -293.5M | -35.2M | -60.8M | 0 | 0 | 7.5M | -360.8M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -73M | -7.8M | -700K | -5.2M | -24M | -116.8M | -3.9M | -6.2M | -3.1M | 5.1M | 1.4M | 0 | 0 | 71.3M | 19.4M | 0 | 0 | 0 | -6.1M | 0 | 12.4M | -1.1M |
| Cash from Financing | -1.12B | -600.8M | -855.5M | -714.7M | -370.8M | 1.8B | 51.2M | -173M | -449.9M | -311.7M | 108.6M | -158.3M | -158.9M | -273.2M | -88.7M | -52.5M | -273.7M | -188.6M | -320.4M | -84M | -387.9M | 397.6M |
| Debt Issued (Net) | -215.7M | -104.4M | -60M | -385M | -95.5M | 2.09B | 329.1M | 415.7M | -50M | 85M | 332.9M | 163.1M | -500K | 0 | 0 | 200M | 0 | -122.6M | -306.6M | 628.5M | 0 | 39.8M |
| Equity Issued (Net) | -466.1M | -134.9M | -485.4M | -24.3M | -22.8M | -21.5M | -69.3M | -397.8M | -277.1M | -342.8M | -119.8M | -301.7M | -129.7M | -238.5M | -51.6M | -222.1M | -268.9M | -35.5M | -1.9M | 0 | 0 | 0 |
| Dividends Paid | -433.8M | -402.3M | -368.2M | -331M | -290.7M | -261.7M | -241M | -211.2M | -165.8M | -152.2M | -138.2M | -122.3M | -96.7M | -85.8M | -78.1M | -74.8M | -66.6M | -37.9M | -33.6M | 0 | 0 | 0 |
| Share Repurchases | -485.8M | -134.9M | -485.4M | -24.3M | -22.8M | -21.5M | -69.3M | -397.8M | -277.1M | -342.8M | -119.8M | -301.7M | -129.7M | -238.5M | -51.6M | -222.1M | -268.9M | -35.5M | -1.9M | 0 | 0 | 0 |
| Other Financing | -5.2M | 40.8M | 58.1M | 25.6M | 38.2M | -13.3M | 32.4M | 20.3M | 43M | 98.3M | 33.7M | 102.6M | 68M | 51.1M | 41M | 44.4M | 61.8M | 7.4M | 21.7M | -712.5M | -387.9M | 357.8M |
| Net Change in Cash | -12.4M | 257.1M | 52.1M | 27.6M | -49.8M | -202.1M | 203.4M | 9.3M | -7.2M | -456.6M | 403.6M | -23.5M | 81.6M | -54.5M | 79M | -171.1M | 131.7M | 82.6M | 109.7M | 38.5M | 17.6M | 236.3M |
| Free Cash Flow | 1.3B | 1.06B | 943.2M | 748.1M | 370.4M | 539.4M | 499.5M | 544.4M | 555.7M | 312.2M | 362.2M | 365.4M | 334.3M | 220M | 237.5M | 167M | 440.5M | 328.9M | 435.5M | 122.6M | 385.4M | -24.1M |
| FCF Margin % | 17.7% | 15.33% | 14.5% | 12.34% | 6.49% | 10.8% | 11.03% | 12.48% | 12.83% | 7.54% | 12.5% | 13.56% | 13.07% | 9.05% | 10.31% | 7.71% | 19.94% | 15.3% | 19.73% | 5.73% | 19.93% | -1.4% |
| FCF Growth % | 14.93% | 12% | 26.08% | 101.97% | -31.33% | 7.99% | -8.25% | -2.03% | 77.99% | -13.8% | -0.88% | 9.3% | 51.95% | -7.37% | 42.22% | -62.09% | 33.93% | -24.48% | 255.22% | -68.19% | 1699.17% | - |
| FCF per Share | 11.08 | 8.93 | 7.92 | 6.29 | 3.13 | 4.58 | 4.27 | 4.58 | 4.62 | 2.58 | 2.98 | 2.95 | 2.69 | 1.75 | 1.86 | 1.30 | 3.17 | 2.32 | 3.09 | 0.88 | 2.78 | - |
| FCF Conversion (FCF/Net Income) | 1.18x | 1.40x | 1.51x | 1.31x | 0.82x | 1.17x | 1.29x | 1.28x | 1.62x | 1.58x | 1.42x | 1.50x | 1.47x | 1.28x | 2.30x | 1.26x | 2.60x | 1.61x | 2.51x | 0.81x | 2.56x | 0.06x |
| Interest Paid | 54.9M | 131.5M | 143M | 136.6M | 82.3M | 56M | 58.5M | 43.4M | 40.5M | 43.1M | 26.7M | 24.1M | 17.1M | 13.5M | 13.8M | 9.7M | 11.1M | 14.5M | 59.2M | 27M | 0 | 0 |
| Taxes Paid | -140.7M | 279.8M | 240.2M | 180.2M | 77.4M | 98M | 100.9M | 119.5M | 177.6M | 113.4M | 122.4M | 85.4M | 150.3M | 118.6M | 71.1M | 58.4M | 107.9M | 129.2M | 159.1M | 8M | 0 | 0 |
Seasonal working capital volatility
According to reported quarterly data, the relationship between net income and operating cash flow is highly volatile, with OCF/NI ratios swinging from a low of -1.57 in 2025Q1 to a peak of 2.70 in 2024Q2, reflecting the intense seasonal nature of the proxy business.
The significant divergence between net income and operating cash flow suggests that GAAP earnings are a poor proxy for immediate liquidity during off-peak quarters. Investors should monitor these fluctuations as they appear to be driven by the timing of regulatory communication cycles rather than a fundamental breakdown in earnings quality.
As reported in financial statements, free cash flow margins exhibit extreme variance, ranging from a negative 9.4% in 2025Q1 to a robust 35.2% in 2024Q4, highlighting the company's reliance on the second half of the fiscal year to generate the bulk of its annual cash surplus.
This trajectory indicates that Broadridge's cash generation is heavily back-weighted, which may create temporary liquidity pressure during the first half of the calendar year. The wide margin spread suggests that annual performance should be evaluated on a trailing twelve-month basis to smooth out the impact of proxy season timing.
Based on the provided cash flow data, working capital changes are the primary driver of quarterly cash flow volatility, with swings as large as $346.1 million in 2024Q4, indicating that the company's cash position is highly sensitive to the timing of client billings and vendor payments.
The recurring negative working capital adjustments in several quarters suggest that the company frequently funds its operational requirements ahead of cash collection. This pattern warrants investigation into whether the company's payment terms with broker-dealers are tightening or if the seasonal build-up of receivables is becoming more pronounced.
As evidenced by recent filings, Broadridge consistently utilizes its seasonal cash inflows to fund dividends and share repurchases, with buybacks reaching $200.4 million in 2026Q3, demonstrating a commitment to returning capital despite the inherent volatility of its underlying operating cash flow.
The company appears to prioritize shareholder returns even during periods of lower cash generation, which may indicate high confidence in the predictability of its annual cash cycle. However, the concurrent use of cash for acquisitions, such as the $65.2 million in 2026Q3, suggests a balanced approach that may strain liquidity if seasonal cash flows underperform.
Quick answers to the most common questions about buying BR stock.
Broadridge Financial Solutions, Inc. (BR) generated $1.17B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Broadridge Financial Solutions, Inc. (BR) generated $1.06B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Broadridge Financial Solutions, Inc. (BR) spent $114.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Broadridge Financial Solutions, Inc. (BR) returned $402.3M to shareholders via cash dividends and spent $134.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.