VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BRBroadridge Financial Solutions, Inc.
$137.93$16.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBRCash Flow

Broadridge Financial Solutions, Inc. (BR) Cash Flow Statement

21Y historyFree accessUpdated daily

Free cash flow remains highly sensitive to seasonal cycles, with margins fluctuating between -9.4% in 2025Q1 and 35.2% in 2024Q4, reflecting the timing of proxy-related working capital requirements.

BR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05
Cash from Operations1.37B1.17B1.06B823.3M443.5M640.1M598.2M617M693.6M515.9M437.7M431.4M387.7M270.9M284.2M214.3M493.6M358.8M482M160.5M426.1M9.2M
Operating CF Margin %-17%16.23%13.58%7.77%12.82%13.21%14.14%16.02%12.45%15.11%16.01%15.16%11.14%12.34%9.89%22.34%16.69%21.83%7.51%22.04%0.53%
Operating CF Growth %151.52%10.9%28.29%85.64%-30.71%7%-3.05%-11.04%34.44%17.87%1.46%11.27%43.12%-4.68%32.62%-56.58%37.57%-25.56%200.31%-62.33%4531.52%-
Net Income1.1B839.5M698.1M630.6M539.1M547.5M462.5M482.1M427.9M326.8M307.5M287.1M263M212.1M1.4M2.2M225.1M223.3M192.2M197.1M166.7M166.4M
Depreciation & Amortization339.9M327.3M477.9M298.8M332.6M221.1M196.7M172.6M163.5M141.2M84.4M74.6M69.4M69.4M73.2M57.4M57M56.3M51.5M62.5M48.2M69.2M
Stock-Based Compensation82.7M73.4M70.6M73.1M68.4M58.6M60.8M58.4M55.1M46.1M43.1M38.6M34.6M27.1M28.3M30M27.3M29.7M34.7M24.3M24.6M0
Deferred Taxes97.4M-5.2M-119.7M-50.8M50.7M52M29M-3.5M-9.3M-14.7M-5.9M600K-11.6M14.1M-8.4M12.8M3.4M7.7M-15M6.1M1.7M0
Other Non-Cash Items33.9M160.9M-39.5M101.2M153.1M46.7M106.1M49.9M27.4M-8.1M700K-2M7.9M30.8M204.2M200.4M134.4M-10.2M5.3M3.5M48.9M2.5M
Working Capital Changes-286.4M-224.6M-31.2M-229.6M-700.4M-285.8M-256.9M-142.5M29M24.6M7.9M32.5M24.4M-82.6M-14.5M-88.5M46.4M52M213.3M-133M136M-228.9M
Change in Receivables-94.4M31.8M-37.4M19.6M-85.4M-42.4M-33.5M-34.9M-18.6M-44.4M-5.3M-4.2M19.1M-73.2M34.7M-39.8M27.8M31.7M87M-99.2M0-25.4M
Change in Inventory000104.5M26.7M-144.3M-58.6M10.9M-16.2M57.3M4.1M27.7M26.3M-52.1M58.5M-8M12.1M39.7M109.3M13.1M00
Change in Payables51.6M-146.5M136.5M-104.5M-26.7M144.3M58.6M-10.9M43M16.2M6.2M1.9M-26.8M41.3M-12.4M8.5M9.9M-14M-2.2M13.2M0-23.7M
Cash from Investing-265.5M-316.2M-148M-80.4M-110.4M-2.65B-441.7M-433.5M-249.3M-659.3M-136.9M-276.4M-150.3M-52M-110.5M-340.8M-88.3M-90.7M-52.6M-37.9M-20.8M-400.7M
Capital Expenditures-71.5M-114.9M-113M-75.2M-73.1M-100.7M-98.7M-72.6M-137.9M-203.7M-75.5M-66M-53.4M-50.9M-46.7M-47.3M-53.1M-29.9M-46.5M-37.9M-40.7M-38.8M
CapEx % of Revenue0.98%1.67%1.74%1.24%1.28%2.02%2.18%1.66%3.18%4.92%2.61%2.45%2.09%2.09%2.03%2.18%2.4%1.39%2.11%1.77%2.11%2.25%
Acquisitions-121M-193.5M-34.3M0-13.3M-2.6B-339.1M-354.7M-108.3M-454.7M-57.9M-210.4M-96.9M-72.4M-72.4M-293.5M-35.2M-60.8M007.5M-360.8M
Investments----------------------
Other Investing-73M-7.8M-700K-5.2M-24M-116.8M-3.9M-6.2M-3.1M5.1M1.4M0071.3M19.4M000-6.1M012.4M-1.1M
Cash from Financing-1.12B-600.8M-855.5M-714.7M-370.8M1.8B51.2M-173M-449.9M-311.7M108.6M-158.3M-158.9M-273.2M-88.7M-52.5M-273.7M-188.6M-320.4M-84M-387.9M397.6M
Debt Issued (Net)-215.7M-104.4M-60M-385M-95.5M2.09B329.1M415.7M-50M85M332.9M163.1M-500K00200M0-122.6M-306.6M628.5M039.8M
Equity Issued (Net)-466.1M-134.9M-485.4M-24.3M-22.8M-21.5M-69.3M-397.8M-277.1M-342.8M-119.8M-301.7M-129.7M-238.5M-51.6M-222.1M-268.9M-35.5M-1.9M000
Dividends Paid-433.8M-402.3M-368.2M-331M-290.7M-261.7M-241M-211.2M-165.8M-152.2M-138.2M-122.3M-96.7M-85.8M-78.1M-74.8M-66.6M-37.9M-33.6M000
Share Repurchases-485.8M-134.9M-485.4M-24.3M-22.8M-21.5M-69.3M-397.8M-277.1M-342.8M-119.8M-301.7M-129.7M-238.5M-51.6M-222.1M-268.9M-35.5M-1.9M000
Other Financing-5.2M40.8M58.1M25.6M38.2M-13.3M32.4M20.3M43M98.3M33.7M102.6M68M51.1M41M44.4M61.8M7.4M21.7M-712.5M-387.9M357.8M
Net Change in Cash-12.4M257.1M52.1M27.6M-49.8M-202.1M203.4M9.3M-7.2M-456.6M403.6M-23.5M81.6M-54.5M79M-171.1M131.7M82.6M109.7M38.5M17.6M236.3M
Free Cash Flow1.3B1.06B943.2M748.1M370.4M539.4M499.5M544.4M555.7M312.2M362.2M365.4M334.3M220M237.5M167M440.5M328.9M435.5M122.6M385.4M-24.1M
FCF Margin %17.7%15.33%14.5%12.34%6.49%10.8%11.03%12.48%12.83%7.54%12.5%13.56%13.07%9.05%10.31%7.71%19.94%15.3%19.73%5.73%19.93%-1.4%
FCF Growth %14.93%12%26.08%101.97%-31.33%7.99%-8.25%-2.03%77.99%-13.8%-0.88%9.3%51.95%-7.37%42.22%-62.09%33.93%-24.48%255.22%-68.19%1699.17%-
FCF per Share11.088.937.926.293.134.584.274.584.622.582.982.952.691.751.861.303.172.323.090.882.78-
FCF Conversion (FCF/Net Income)1.18x1.40x1.51x1.31x0.82x1.17x1.29x1.28x1.62x1.58x1.42x1.50x1.47x1.28x2.30x1.26x2.60x1.61x2.51x0.81x2.56x0.06x
Interest Paid54.9M131.5M143M136.6M82.3M56M58.5M43.4M40.5M43.1M26.7M24.1M17.1M13.5M13.8M9.7M11.1M14.5M59.2M27M00
Taxes Paid-140.7M279.8M240.2M180.2M77.4M98M100.9M119.5M177.6M113.4M122.4M85.4M150.3M118.6M71.1M58.4M107.9M129.2M159.1M8M00

Key Metrics

Growth RegimeStable
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Seasonal working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality Masked By Seasonality

According to reported quarterly data, the relationship between net income and operating cash flow is highly volatile, with OCF/NI ratios swinging from a low of -1.57 in 2025Q1 to a peak of 2.70 in 2024Q2, reflecting the intense seasonal nature of the proxy business.

The significant divergence between net income and operating cash flow suggests that GAAP earnings are a poor proxy for immediate liquidity during off-peak quarters. Investors should monitor these fluctuations as they appear to be driven by the timing of regulatory communication cycles rather than a fundamental breakdown in earnings quality.

FCF Margin Sensitivity To Seasonality

As reported in financial statements, free cash flow margins exhibit extreme variance, ranging from a negative 9.4% in 2025Q1 to a robust 35.2% in 2024Q4, highlighting the company's reliance on the second half of the fiscal year to generate the bulk of its annual cash surplus.

This trajectory indicates that Broadridge's cash generation is heavily back-weighted, which may create temporary liquidity pressure during the first half of the calendar year. The wide margin spread suggests that annual performance should be evaluated on a trailing twelve-month basis to smooth out the impact of proxy season timing.

Working Capital Cycles Drive Liquidity

Based on the provided cash flow data, working capital changes are the primary driver of quarterly cash flow volatility, with swings as large as $346.1 million in 2024Q4, indicating that the company's cash position is highly sensitive to the timing of client billings and vendor payments.

The recurring negative working capital adjustments in several quarters suggest that the company frequently funds its operational requirements ahead of cash collection. This pattern warrants investigation into whether the company's payment terms with broker-dealers are tightening or if the seasonal build-up of receivables is becoming more pronounced.

Disciplined Capital Allocation Amid Seasonality

As evidenced by recent filings, Broadridge consistently utilizes its seasonal cash inflows to fund dividends and share repurchases, with buybacks reaching $200.4 million in 2026Q3, demonstrating a commitment to returning capital despite the inherent volatility of its underlying operating cash flow.

The company appears to prioritize shareholder returns even during periods of lower cash generation, which may indicate high confidence in the predictability of its annual cash cycle. However, the concurrent use of cash for acquisitions, such as the $65.2 million in 2026Q3, suggests a balanced approach that may strain liquidity if seasonal cash flows underperform.

BR — Frequently Asked Questions

Quick answers to the most common questions about buying BR stock.

How much cash does Broadridge Financial Solutions, Inc. (BR) generate from operations?

Broadridge Financial Solutions, Inc. (BR) generated $1.17B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Broadridge Financial Solutions, Inc.'s free cash flow?

Broadridge Financial Solutions, Inc. (BR) generated $1.06B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Broadridge Financial Solutions, Inc.'s capital expenditure (CapEx)?

Broadridge Financial Solutions, Inc. (BR) spent $114.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Broadridge Financial Solutions, Inc. distribute cash to shareholders?

In 2025, Broadridge Financial Solutions, Inc. (BR) returned $402.3M to shareholders via cash dividends and spent $134.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.