Bragg Gaming Group Inc. (BRAG) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 25.71M | 44.9M | 26.8M | 26.08M | 25.5M | 27.16M | 26.17M | 24.86M | 23.81M | 23.36M | 22.57M | 24.73M | 22.86M | 23.68M | 20.9M | 20.79M | 19.36M | 15.76M | 12.87M | 15.49M |
| Revenue Growth % | 0.8% | 65.3% | 2.43% | 4.9% | 7.11% | 16.28% | 15.93% | 0.53% | 4.16% | -1.37% | 8.01% | 18.92% | 18.07% | 50.28% | 62.33% | 34.23% | 36.38% | -26.42% | 9.9% | -16.39% |
| Cost of Goods Sold | 16.14M | 26.82M | 12.15M | 12.34M | 11.22M | 11.4M | 12.17M | 12.46M | 11.93M | 11.32M | 10.72M | 10.9M | 10.64M | 10.69M | 10.45M | 9.17M | 9.34M | 7.72M | 6.26M | 8.47M |
| COGS % of Revenue | 62.79% | 59.74% | 45.34% | 47.3% | 44% | 41.97% | 46.49% | 50.11% | 50.12% | 48.47% | 47.48% | 44.09% | 46.54% | 45.15% | 50.02% | 44.08% | 48.24% | 49% | 48.65% | 54.65% |
| Gross Profit | 9.57M | 18.07M | 14.65M | 13.74M | 14.28M | 15.76M | 14M | 12.4M | 11.88M | 12.04M | 11.86M | 13.83M | 12.22M | 12.99M | 10.45M | 11.63M | 10.02M | 8.04M | 6.61M | 7.03M |
| Gross Margin % | 37.21% | 40.26% | 54.66% | 52.7% | 56% | 58.03% | 53.51% | 49.89% | 49.88% | 51.53% | 52.52% | 55.91% | 53.46% | 54.85% | 49.98% | 55.92% | 51.76% | 51% | 51.35% | 45.35% |
| Gross Profit Growth % | -33.03% | 14.67% | 4.63% | 10.79% | 20.27% | 30.95% | 18.1% | -10.29% | -2.81% | -7.34% | 13.51% | 18.91% | 21.96% | 61.65% | 57.99% | 65.51% | 50.7% | -14.26% | 30.09% | -9.88% |
| Operating Expenses | 11.01M | 18.22M | 15.85M | 16.09M | 15.96M | 16.42M | 14.41M | 13.62M | 13.14M | 12.47M | 13.99M | 12.55M | 11.7M | 12.83M | 12.08M | 10.84M | 10.16M | 9.94M | 8.83M | 8.85M |
| OpEx % of Revenue | 42.82% | 40.58% | 59.14% | 61.7% | 62.59% | 60.44% | 55.06% | 54.78% | 55.21% | 53.38% | 61.99% | 50.77% | 51.18% | 54.17% | 57.82% | 52.11% | 52.49% | 63.07% | 68.57% | 57.13% |
| Selling, General & Admin | 10.27M | 10.26M | 10.23M | 9.88M | 10.55M | 11.52M | 9.34M | 9.31M | 7.98M | 8.51M | 9.29M | 9.26M | 8.61M | 9.7M | 8.25M | 8.33M | 7.83M | 7.61M | 6.91M | 6.73M |
| SG&A % of Revenue | 39.95% | 22.86% | 38.17% | 37.9% | 41.35% | 42.4% | 35.67% | 37.46% | 33.53% | 36.45% | 41.14% | 37.44% | 37.68% | 40.94% | 39.46% | 40.06% | 40.45% | 48.29% | 53.64% | 43.42% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 735.83K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | -1.44M | -142.7K | -1.2M | -2.35M | -1.68M | -654K | -406K | -1.22M | -1.27M | -431K | -2.14M | 1.27M | 520K | 162K | -1.64M | 791K | -143K | -1.9M | -2.22M | -1.82M |
| Operating Margin % | -5.61% | -0.32% | -4.48% | -9% | -6.59% | -2.41% | -1.55% | -4.89% | -5.33% | -1.85% | -9.47% | 5.14% | 2.27% | 0.68% | -7.84% | 3.8% | -0.74% | -12.07% | -17.22% | -11.78% |
| Operating Income Growth % | 14.15% | 78.18% | -196.06% | -93.25% | -32.49% | -51.74% | 81% | -195.59% | -343.85% | -366.05% | -30.46% | 60.68% | 463.64% | 108.52% | 26.12% | 143.34% | 71.34% | 76.9% | 2.85% | -256.99% |
| EBITDA | 3.25M | 7.17M | 4.03M | 2.62M | 3.04M | 4.04M | 3.92M | 2.78M | 2.61M | 3.33M | 1.21M | 4.53M | 3.23M | 2.68M | 837K | 2.67M | 1.43M | -325K | -884K | -774K |
| EBITDA Margin % | 12.65% | 15.96% | 15.02% | 10.05% | 11.92% | 14.87% | 14.99% | 11.18% | 10.96% | 14.24% | 5.36% | 18.3% | 14.13% | 11.33% | 4% | 12.86% | 7.4% | -2.06% | -6.87% | -5% |
| EBITDA Growth % | 6.95% | 77.42% | 2.62% | -5.69% | 16.52% | 21.4% | 224.57% | -38.59% | -19.2% | 24.05% | 44.44% | 69.22% | 125.33% | 925.23% | 194.68% | 445.48% | 325.22% | 95.62% | 42.34% | -135.5% |
| D&A (Non-Cash Add-back) | 4.69M | 7.31M | 5.23M | 4.97M | 4.72M | 4.69M | 4.33M | 3.99M | 3.88M | 3.76M | 3.35M | 3.25M | 2.71M | 2.52M | 2.48M | 1.88M | 1.58M | 1.58M | 1.33M | 1.05M |
| EBIT | -1.44M | -142.7K | -1.16M | -2.06M | -1.64M | -1.07M | -355K | -1.3M | -1.22M | -568K | -2.06M | 1.42M | 501K | 142K | -1.62M | 756K | -223K | -1.9M | -2.26M | -1.8M |
| Net Interest Income | -128.29K | -371.35K | -236K | -297K | -381K | -375K | -899K | -842K | -636K | -597K | -524K | -518K | -577K | -554K | -264K | -87K | -67K | -52K | -40K | -24K |
| Interest Income | 0 | 6.49K | 19K | 5K | 4K | 0 | 0 | 0 | 0 | 1K | 0 | 0 | 0 | 0 | 4K | 4K | 5K | 7K | 16K | 23K |
| Interest Expense | 128.29K | 377.83K | 255K | 302K | 385K | 375K | 899K | 842K | 636K | 598K | 524K | 518K | 577K | 554K | 268K | 91K | 72K | 59K | 56K | 47K |
| Other Income/Expense | 174.39K | -802.7K | -217K | -14K | -346K | -787K | -848K | -930K | -592K | -735K | -450K | -368K | -596K | -574K | -246K | -126K | -152K | -52K | -99K | -24K |
| Pretax Income | -1.27M | -945.4K | -1.42M | -2.36M | -2.03M | -1.44M | -1.25M | -2.15M | -1.86M | -1.17M | -2.59M | 903K | -76K | -412K | -1.88M | 665K | -295K | -1.95M | -2.32M | -1.85M |
| Pretax Margin % | -4.93% | -2.11% | -5.29% | -9.06% | -7.94% | -5.31% | -4.79% | -8.63% | -7.81% | -4.99% | -11.46% | 3.65% | -0.33% | -1.74% | -9.01% | 3.2% | -1.52% | -12.4% | -17.99% | -11.94% |
| Income Tax | -79.18K | 1.23M | 886K | -533K | 614K | -763K | -1.09M | 255K | 44K | -380K | 364K | 526K | 400K | 444K | 114K | 575K | 425K | -324K | 161K | 482K |
| Effective Tax Rate % | 6.25% | -130.02% | -62.44% | 22.57% | -30.31% | 52.95% | 86.84% | -11.89% | -2.37% | 32.59% | -14.07% | 58.25% | -526.32% | -107.77% | -6.05% | 86.47% | -144.07% | 16.58% | -6.95% | -26.07% |
| Net Income | -1.19M | -2.17M | -2.31M | -1.83M | -2.64M | -678K | -165K | -2.4M | -1.9M | -786K | -2.95M | 377K | -476K | -856K | -2M | 90K | -720K | -1.63M | -2.48M | -2.33M |
| Net Margin % | -4.62% | -4.84% | -8.6% | -7.01% | -10.35% | -2.5% | -0.63% | -9.65% | -8% | -3.37% | -13.07% | 1.52% | -2.08% | -3.61% | -9.56% | 0.43% | -3.72% | -10.34% | -19.24% | -15.05% |
| Net Income Growth % | 54.97% | -220.74% | -1296.97% | 23.79% | -38.66% | 13.74% | 94.41% | -736.6% | -300% | 8.18% | -47.7% | 318.89% | 33.89% | 47.48% | 19.34% | 103.86% | 32.96% | 80.28% | 21.51% | -289.79% |
| Net Income (Continuing) | -1.19M | -2.17M | -2.31M | -1.83M | -2.64M | -678K | -165K | -2.4M | -1.9M | -786K | -2.95M | 377K | -476K | -856K | -2M | 90K | -720K | -1.63M | -2.48M | -2.33M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.05 | -0.09 | -0.09 | -0.07 | -0.11 | -0.03 | -0.01 | -0.10 | -0.08 | -0.03 | -0.13 | 0.02 | -0.02 | -0.04 | -0.10 | 0.00 | -0.04 | -0.08 | -0.12 | -0.11 |
| EPS Growth % | 57.73% | -203.93% | - | 30% | -35.63% | 18.13% | 94.92% | -721.12% | -277.21% | 15.76% | -30.13% | - | 40.28% | 50.79% | 16.75% | 103.73% | 39.29% | 79.38% | 69.23% | -124.49% |
| EPS (Basic) | -0.05 | -0.09 | -0.09 | -0.07 | -0.11 | -0.03 | -0.01 | -0.10 | -0.08 | -0.03 | -0.13 | 0.02 | -0.02 | -0.04 | -0.10 | 0.00 | -0.04 | -0.08 | -0.12 | -0.11 |
| Diluted Shares Outstanding | 25.6M | 25.55M | 25.4M | 25.2M | 25.1M | 24.3M | 25M | 24M | 23.5M | 23M | 23.3M | 23.6M | 22.1M | 21.11M | 21.9M | 21.8M | 20M | 20M | 20M | 19.9M |
| Basic Shares Outstanding | 25.6M | 25.55M | 25.4M | 25.2M | 25.1M | 24.3M | 25M | 24M | 23.5M | 23M | 23.3M | 22.3M | 22.1M | 21.11M | 21.9M | 21M | 20M | 20M | 20M | 19.9M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |