VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
BROS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
BROSDutch Bros Inc.
$38.43$4.9B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
  1. Home
  2. Financial Ratios

  1. Home
  2. Stocks
  3. BROS
  4. Financial Ratios

Dutch Bros Inc. (BROS) Financial Ratios

Latest Ratios: P/E Ratio 61.0x · EV/EBITDA 20.6x · ROE 9.6%. (2019–2025 historical series)

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly

BROS Valuation Multiples

Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Market Cap$4.9B$7.7B$6.0B$2.0B$1.5B$2.3B——
Enterprise Value$5.7B$8.5B$6.7B$2.5B$2.1B$2.5B——
P/E Ratio →61.0097.17168.971143.32————
P/S Ratio2.984.704.692.041.984.69——
P/B Ratio5.388.587.872.915.8010.92——
P/FCF89.64141.50243.40—————
P/OCF16.5026.0524.3914.0524.4229.05——

P/E links to full P/E history page with 30-year chart

BROS EV Ratios

Enterprise-value multiples — capital-structure-neutral measures of total business value

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
EV / Revenue—5.205.202.602.804.96——
EV / EBITDA20.6230.8333.4521.7549.09———
EV / EBIT35.3451.9759.5250.951515.75———
EV / FCF—156.57269.71—————

BROS Profitability

Margins and return-on-capital ratios measuring operating efficiency

Margins

Full margin charts and quarterly trend are on the Earnings History page

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Gross Margin25.9%25.9%26.6%26.0%24.5%30.8%35.4%40.3%
Operating Margin9.8%9.8%8.3%4.8%-0.4%-22.3%3.4%12.7%
Net Profit Margin4.9%4.9%2.8%0.2%-0.6%-2.5%1.7%11.9%

Return on Capital

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
ROE9.6%9.6%4.9%0.4%-2.0%-8.8%7.4%36.4%
ROA2.9%2.9%1.7%0.1%-0.5%-3.1%2.7%16.9%
ROIC7.7%7.7%6.0%3.3%-0.3%-34.4%6.6%20.6%
ROCE6.4%6.4%5.4%3.6%-0.4%-36.2%6.6%22.4%

BROS Leverage & Debt

Solvency and debt-coverage ratios — lower is generally safer

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Debt / Equity1.211.211.231.002.480.711.250.61
Debt / EBITDA3.943.944.745.8714.85—3.581.20
Net Debt / Equity—0.910.850.802.400.620.840.41
Net Debt / EBITDA2.972.973.264.7114.37—2.390.81
Debt / FCF—15.0626.30———4.891.88
Interest Coverage5.795.794.141.520.08-15.862.8513.14

BROS Liquidity & Efficiency

Short-term solvency ratios and asset-utilisation metrics

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Current Ratio1.491.491.761.490.390.441.051.12
Quick Ratio1.281.281.581.150.200.270.790.79
Cash Ratio1.121.121.440.970.090.130.530.47
Asset Turnover—0.540.510.550.620.901.261.42
Inventory Turnover24.8224.8225.7915.2214.2314.7613.5713.04
Days Sales Outstanding—4.103.023.455.917.8012.0810.14

BROS Shareholder Yields

Earnings, FCF, buyback, and dividend yields — total returns to shareholders

Dividends

Full dividend history and growth charts are on the Dividend History page

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Dividend Yield—————9.1%——
Payout Ratio——————135.4%—

Total Shareholder Return Metrics

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Earnings Yield1.6%1.0%0.6%0.1%————
FCF Yield1.1%0.7%0.4%—————
Buyback Yield0.0%0.0%0.0%0.0%0.3%12.3%——
Total Shareholder Yield0.0%0.0%0.0%0.0%0.3%21.5%——
Shares Outstanding—$126M$115M$62M$52M$46M$47M$47M

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetAdequate
Cash FlowImproving
Top Statement Risk

Cannibalization and wage inflation

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Margin Recovery Amid Cost Pressures

Operating margin rebounded to 12.8% in 2026Q2 from a trough of 4.6% in 2024Q4, according to quarterly financials, yet gross margin at 27.4% remains below the 28.9% peak, signaling ongoing input cost and wage headwinds.

The sequential margin expansion from 7.7% to 12.8% in 2026Q2 suggests operating leverage is emerging as revenue scales, but the gross margin volatility—dipping to 22.8% in 2026Q1—indicates that cost pressures, particularly from California's AB 1228 wage hike and dairy/energy input costs, are not fully abating. Net margin of 6.8% in 2026Q2, while improved, remains thin relative to the company's growth ambitions, implying that profitability is still sensitive to pre-opening expenses and commodity swings. Investors should monitor whether the gross margin can stabilize above 28% as the company matures its shop base.

Capital Returns Still in Early Innings

ROIC improved to 2.8% in 2026Q2 from 0.8% in 2024Q4, per reported figures, but remains far below the cost of capital, reflecting the heavy investment phase in company-operated shops.

The doubling of ROIC from 1.5% in 2026Q1 to 2.8% in 2026Q2 is encouraging, yet the absolute level is low, indicating that the massive PPE build-out ($1.9B in net PPE) has yet to generate meaningful returns. ROE at 3.9% and ROA at 1.2% similarly underscore that the company is in a capital-intensive expansion phase, where returns are diluted by new store openings. The trend suggests that if same-store sales and AUV growth persist, returns could compound, but the current data does not yet demonstrate a proven ability to earn above the cost of capital.

Working Capital Efficiency Tightens

Cash conversion cycle improved to 2 days in 2026Q2 from 9 days in 2024Q1, as DSO and DIO compressed, according to the ratio data, indicating better working capital management despite rapid expansion.

The reduction in DSO from 3 days to 3 days (stable) and DIO from 21 to 9 days reflects a more efficient inventory turnover, likely due to a streamlined supply chain and a focus on high-velocity cold beverages. DPO has remained stable around 10 days, suggesting the company is not stretching supplier payments, which is typical for a growth-stage restaurant chain. The near-zero CCC is a positive sign, but it also implies limited float to fund operations, making the company more reliant on operating cash flow and external capital to finance its aggressive shop-opening cadence.

Leverage Creeps Higher with Expansion

Debt-to-equity rose to 1.26 in 2026Q2 from 1.24 in 2024Q1, while interest coverage improved to 9.88 from 2.11 in 2024Q4, per balance sheet data, indicating a manageable but growing debt burden.

The increase in total debt to $1.2B is funding the company-operated shop expansion, and while interest coverage has improved significantly from the 2024Q4 trough, the D/EBITDA ratio of 11.4x in 2026Q2 remains elevated, suggesting that EBITDA is still thin relative to debt. The reliance on external funding, as noted in the cash flow analysis, implies that the balance sheet is not yet self-funding, and any slowdown in growth or margin deterioration could strain debt service. Investors should monitor whether the company can transition to internal cash flow generation without further dilutive equity raises or excessive leverage.

Liquidity Buffer Thins as Expansion Accelerates

Current ratio declined to 1.35 in 2026Q2 from 2.29 in 2024Q1, with quick ratio at 1.19, based on reported figures, indicating a thinner cushion against short-term obligations.

The steady decline in liquidity ratios reflects the conversion of cash into PPE and the growth of current liabilities, likely from construction payables and accrued expenses. While a current ratio above 1.0 is adequate, the trend is concerning if the pace of expansion continues, as the company may need to rely on credit lines or additional debt to cover short-term obligations. The quick ratio of 1.19 suggests that inventory is not a major liquidity concern, but the overall buffer is shrinking, warranting close monitoring of cash flow generation.

Misapplied EV/EBITDA Multiple

The forward EV/EBITDA of 7.70 appears optically cheap, but this metric is misleading for a company with heavy pre-opening expenses and stock-based compensation, as reported in the financials.

Analysts often apply a restaurant-sector EV/EBITDA multiple to Dutch Bros, but the company's EBITDA is depressed by pre-opening costs and SBC, which are non-cash or non-recurring in nature. The trailing EV/EBITDA of 26.40 is more reflective of the current earnings power, while the forward multiple assumes a significant margin expansion that may not materialize if wage inflation and cannibalization persist. A more appropriate metric would be EV/Sales or a multiple on adjusted EBITDA that adds back pre-opening expenses and SBC, to better capture the underlying cash generation of the established shop base.

Download Financial Ratios Data

Includes 30+ ratios · 7 years · Updated daily

Consensus & Technical Research Suite
Open BROS Terminal

BROS Chart Terminal

WASM

Live VCP patterns, Cup & Handle overlays, support/resistance, and AI trade plans.

Launch Terminal

Live Breakouts Feed

LIVE

High-probability breakout stocks crossing their pivot across 5 pattern engines.

Explore Setups

Intrinsic Valuation

DCF models, multiple analysis, and analyst estimates.

Check Valuation

Historical Returns

10-year return with dividends reinvested.

Calculate

Peer Comparison

Compare growth, multiples, and margins vs sector.

Compare

BROS — Frequently Asked Questions

Quick answers to the most common questions about buying BROS stock.

What is Dutch Bros Inc.'s P/E ratio?

Dutch Bros Inc.'s current P/E ratio is 61.0x. The historical average is 133.1x.

What is Dutch Bros Inc.'s EV/EBITDA?

Dutch Bros Inc.'s current EV/EBITDA is 20.6x. This enterprise value multiple compares the company's total value (equity + debt - cash) to its EBITDA. The historical average is 33.8x.

What is Dutch Bros Inc.'s ROE?

Dutch Bros Inc.'s return on equity (ROE) is 9.6%. The historical average is 6.8%.

Is BROS stock overvalued?

Based on historical data, Dutch Bros Inc. is trading at a P/E of 61.0x. Compare with industry peers and growth rates for a complete picture.

What are Dutch Bros Inc.'s profit margins?

Dutch Bros Inc. has 25.9% gross margin and 9.8% operating margin.

How much debt does Dutch Bros Inc. have?

Dutch Bros Inc.'s Debt/EBITDA ratio is 3.9x, indicating high leverage. A ratio between 2-4x is manageable but warrants monitoring.