Capital allocation remains active, with the bank returning $13.3 million to shareholders through dividends and buybacks during 2026Q1 while managing liquidity through $24.5 million in securities sales.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Cash from Operations | 4.14M | 33.7M | 57.15M | 53.24M | 33.57M | 52.66M | 40.03M | 46.74M | 30.45M | 40.68M | 15.58M | 28.7M | 29.34M | 34.1M | 38.7M | 34.65M | 32.02M | 30.98M | 30.93M | 35.17M | 28.87M | 27.7M | 12.26M | 15.08M | 15.92M | 12.99M | 15.88M | 6.03M | 11M |
| Operating CF Growth % | -6038.9% | -41.03% | 7.34% | 58.6% | -36.24% | 31.55% | -14.36% | 53.51% | -25.16% | 161.08% | -45.7% | -2.18% | -13.97% | -11.88% | 11.69% | 8.22% | 3.33% | 0.18% | -12.08% | 21.84% | 4.23% | 125.95% | -18.71% | -5.29% | 22.59% | -18.18% | 163.4% | -45.21% | - |
| Net Income | 45.75M | 42.33M | 40.56M | 34.84M | 33.66M | 43.01M | 35.44M | 35.96M | 29.68M | 19.54M | 17.57M | 18.07M | 15.24M | 13.37M | 8.19M | 7.78M | 7.36M | 8.93M | 13.41M | 21.02M | 19.19M | 16.19M | 13.35M | 10.36M | 8.84M | 6.88M | 5.48M | 5.61M | 5.2M |
| Depreciation & Amortization | 2.5M | 2.65M | 2.88M | 3.23M | 3.54M | 4.27M | 4.1M | 4.06M | 4.19M | 3.54M | 2.86M | 2.41M | 2.12M | 2.13M | 2.44M | 2.69M | 2.89M | 3.1M | 2.98M | 3.45M | 4.12M | 4.46M | 4.35M | 3.25M | 2.4M | 2.47M | 1.97M | 1.58M | 1.8M |
| Deferred Taxes | -95K | -105K | 4.03M | -2.34M | 311K | 85K | -2.61M | -97K | -308K | -1.13M | -6.22M | 1.48M | -1.38M | 2.36M | -564K | -881K | -2.92M | -8.74M | 620K | 659K | 236K | 361K | 587K | -1.53M | -207K | -389K | -968K | 533K | -800K |
| Other Non-Cash Items | 5.55M | 7.93M | 6.2M | 6.07M | 13.26M | 1.43M | 13.9M | 8.3M | 9.81M | 5.39M | 6.2M | 6.01M | 5.32M | 13.28M | 26.11M | 21.57M | 23.77M | 27.38M | 17.58M | -32K | 3.91M | 3.42M | 2.06M | 2.62M | 3.77M | 1.55M | 11.33M | -1.3M | 3.3M |
| Working Capital Changes | -51.12M | -21.31M | 1.53M | 9.7M | -18.47M | 2.87M | -11.5M | -1.98M | -13.3M | 12.86M | -5.01M | 692K | 7.85M | 2.69M | 2.04M | 2.9M | 523K | 66K | -3.88M | 10.08M | 1.42M | 3.26M | -8.08M | 372K | 1.12M | 2.47M | -1.93M | -399K | 1.5M |
| Cash from Investing | -157.74M | -183.49M | 141.23M | -83.69M | -481M | 20.62M | -627.25M | -53.29M | -188.19M | -51.67M | -21.34M | -170.26M | -145.53M | 21.04M | -132.32M | -51.34M | -1.29M | -12.69M | -105.25M | -45.77M | -160.16M | -51.65M | -209.77M | -107.43M | -40.5M | -49.97M | -63.85M | -49.61M | -45.8M |
| Purchase of Investments | -230.19M | -378.05M | -151.05M | -204.15M | -534.06M | -578.57M | -71.82M | -190.17M | -122.82M | -184.09M | -138.68M | -136.46M | -150.51M | -160.25M | -150.31M | -205.5M | -208.48M | -120.27M | -102.32M | -22.26M | -34.91M | -60.21M | -169.64M | -44.41M | -21.44M | -43.75M | -31.42M | -27.95M | -41.2M |
| Sale/Maturity of Investments | 256.21M | 435.7M | 531.92M | 142.03M | 129.74M | 123.66M | 141.95M | 163.09M | 109.06M | 149.82M | 140.06M | 131.6M | 108.51M | 101.63M | 169.65M | 130.15M | 150.94M | 89.07M | 44.1M | 29.85M | 32.66M | 60.71M | 49.19M | 41.89M | 29.25M | 60.57M | 34.24M | 25.55M | 14.7M |
| Net Investment Activity | 26.02M | 57.66M | 380.86M | -62.12M | -404.32M | -454.92M | 70.13M | -27.08M | -13.76M | -34.27M | 1.38M | -4.86M | -42M | -58.62M | 19.34M | -75.35M | -57.53M | -31.2M | -58.22M | 7.59M | -2.26M | 503K | -120.45M | -2.52M | 7.8M | 16.82M | 2.81M | -2.4M | -26.5M |
| Acquisitions | 32K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6K | 61.57M | 15.65M | 0 | 514K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -182.55M | -224.45M | -238.48M | -20.15M | -75.4M | 475.91M | -694.47M | -25.42M | -171.3M | -76.83M | -34.79M | -162.88M | -101.67M | 80.33M | -148.25M | 26.74M | 58.73M | 21.95M | -43.13M | -50.5M | -153.77M | -48.61M | -84.66M | -101.73M | -42.97M | -65.02M | -64.07M | -43.52M | -15.7M |
| Cash from Financing | 150.26M | 184.75M | -176.32M | 31.92M | 267.03M | 112.83M | 578.57M | 12.5M | 161.74M | -39.31M | 77.58M | 140.09M | 88.29M | -38.95M | 92.4M | 37.09M | -54.32M | -3.57M | 81.81M | -4.4M | 140.15M | 37.36M | 181.2M | 89.58M | 40.56M | 33.38M | 60M | 50.45M | 32.6M |
| Dividends Paid | -13.65M | -13.73M | -13.63M | -13.71M | -13.92M | -13.23M | -12.21M | -11.33M | -9.76M | -7.93M | -6.51M | -5.66M | -4.78M | -3.68M | -3.38M | -3.37M | -2.94M | -4.07M | -6.54M | -6.02M | -5.28M | -4.4M | -3.51M | -3.35M | -2.59M | -1.66M | -2.12M | -2.03M | -1.4M |
| Share Repurchases | -27.46M | -31.83M | -15.84M | -8.88M | -5.19M | -5.22M | -2.56M | -2.54M | 0 | 0 | -2.26M | -7.96M | -10.18M | 0 | 0 | -23K | 0 | 0 | -2.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 1.15M | 854K | 1.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.86M | 20.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -26.31M | -30.98M | -14.37M | -8.88M | -5.19M | -5.22M | -2.56M | -2.54M | 0 | 0 | -2.26M | -7.96M | -10.18M | 0 | 0 | -23K | 21.86M | 20.38M | -2.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 0 | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -350K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 0 |
| Other Financing | 25.12M | 216.76M | 130.44M | -81.99M | 192.14M | 125.05M | 570.43M | 62.47M | 137.29M | 36.12M | 101.14M | 100.61M | 87.05M | 6.38M | 86.26M | 38.01M | -72.9M | 39.62M | 213.59M | -16.61M | 54.22M | 73.9M | 58.23M | 79.23M | 84.39M | 8.54M | 60.27M | 29.94M | 34M |
| Net Change in Cash | -3.34M | 34.96M | 22.06M | 1.47M | -180.4M | 186.11M | -8.66M | 5.95M | 4M | -50.3M | 71.82M | -1.47M | -27.91M | 16.19M | -1.22M | 20.39M | -23.59M | 14.72M | 7.49M | -14.99M | 8.87M | 13.41M | -16.31M | -2.78M | 15.98M | -3.6M | 12.02M | 6.87M | -2.3M |
| Exchange Rate Effect | -40.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 135.63M | 100.66M | 78.6M | 77.13M | 257.53M | 71.42M | 80.08M | 74.13M | 70.14M | 120.44M | 48.62M | 50.09M | 78.01M | 61.82M | 63.04M | 42.65M | 66.23M | 51.51M | 44.02M | 59.02M | 50.15M | 36.73M | 53.04M | 55.82M | 39.84M | 43.43M | 31.41M | 24.55M | 26.8M |
| Cash at End | 156.37M | 135.63M | 100.66M | 78.6M | 77.13M | 257.53M | 71.42M | 80.08M | 74.13M | 70.14M | 120.44M | 48.62M | 50.09M | 78.01M | 61.82M | 63.04M | 42.65M | 66.23M | 51.51M | 44.02M | 59.02M | 50.15M | 36.73M | 53.04M | 55.82M | 39.84M | 43.43M | 31.41M | 24.5M |
| Interest Paid | 37.39M | 0 | 49.05M | 48.55M | 10.78M | 3.65M | 6.01M | 13.77M | 8.71M | 5M | 3.4M | 2.56M | 2.85M | 3.34M | 4.53M | 5.49M | 8.15M | 12.51M | 21.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 8.66M | 10.36M | 13.16M | 13.55M | 14.49M | 12M | 11.3M | 7.15M | 4.93M | 6.39M | 1.8M | 0 | 0 | 1.64M | 5.36M | 4.83M | 6.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 2.92M | 32.17M | 56M | 51.83M | 32.3M | 52.28M | 37.11M | 45.95M | 27.32M | 38.54M | 11.99M | 26.17M | 26.96M | 33.43M | 35.29M | 31.91M | 29.53M | 27.55M | 27.03M | 32.31M | 24.75M | 24.16M | 7.6M | 11.9M | 10.59M | 11.22M | 13.28M | 2.34M | 7.4M |
| FCF Growth % | -96.75% | -42.55% | 8.04% | 60.46% | -38.22% | 40.89% | -19.24% | 68.19% | -29.1% | 221.28% | -54.16% | -2.93% | -19.37% | -5.25% | 10.57% | 8.06% | 7.21% | 1.92% | -16.36% | 30.58% | 2.43% | 217.81% | -36.15% | 12.46% | -5.62% | -15.51% | 468.28% | -68.43% | - |
Regional agricultural credit concentration
According to reported financial data, Sierra Bancorp generated $12.5 million in net income during 2026Q1, maintaining a consistent ability to fund organic growth while supporting shareholder returns, despite the inherent volatility in operating cash flows that often characterizes the bank's specialized regional lending model.
The bank's ability to retain earnings remains a primary driver of its capital adequacy, allowing it to navigate the cyclicality of the Central Valley agricultural economy. Investors should monitor whether this internal capital generation remains sufficient to offset potential increases in risk-weighted assets as the bank expands its loan portfolio.
Based on quarterly filings, Sierra Bancorp's investment activity shows a pattern of active portfolio management, evidenced by the $24.5 million in proceeds from sales during 2026Q1, which suggests a strategic effort to rebalance liquidity in response to shifting interest rate environments and regional funding needs.
The frequent turnover in the investment portfolio indicates that management utilizes these assets as a primary liquidity buffer rather than a static hold-to-maturity vehicle. This approach may imply that the bank is sensitive to duration risk and is actively managing its balance sheet to mitigate potential margin compression.
As reported in recent statements, Sierra Bancorp returned $13.3 million to shareholders through dividends and buybacks in 2026Q1, a level of capital distribution that appears sustainable given the bank's historical earnings power and its conservative approach to maintaining a robust regulatory capital position.
The consistent dividend payout, paired with opportunistic share repurchases, reflects management's confidence in the bank's long-term capital generation capacity. However, the sustainability of these returns may be tested if the bank faces increased credit provisioning requirements or a sustained period of margin pressure.
Based on the provided cash flow data, Sierra Bancorp's provision for loan losses has exhibited significant quarterly variance, ranging from a $3.7 million expense in 2025Q3 to a net benefit in 2025Q4, which complicates the assessment of the bank's underlying credit risk exposure.
This volatility in provisioning suggests that the bank's internal models are highly sensitive to the evolving economic conditions of the Central Valley agricultural sector. Analysts should investigate whether these fluctuations represent genuine changes in credit quality or merely adjustments to the bank's forward-looking loss estimates.
Quick answers to the most common questions about buying BSRR stock.
Sierra Bancorp (BSRR) generated $33.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Sierra Bancorp (BSRR) generated $32.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Sierra Bancorp (BSRR) spent $16.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Sierra Bancorp (BSRR) returned $13.7M to shareholders via cash dividends and spent $31.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.