VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BSXBoston Scientific Corporation
$44.23$65.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBSXCash Flow

Boston Scientific Corporation (BSX) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash generation remains inconsistent, highlighted by a significant $915 million working capital drain in 2026Q1 that contributed to a volatile free cash flow margin of 3.3%.

BSX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations4.34B4.53B3.44B2.5B1.53B1.87B1.51B1.84B310M1.43B972M600M1.27B1.08B1.26B1.01B325M835M1.22B934M1.84B903M1.8B787M736M490M739M727M258.5M80.5M134.3M
Operating CF Margin %-22.59%20.51%17.58%12.03%15.74%15.21%17.1%3.16%15.76%11.59%8.02%17.2%15.15%17.38%13.22%4.16%10.2%15.11%11.18%23.59%14.37%32.08%22.64%25.21%18.33%27.74%25.58%11.57%4.3%9.19%
Operating CF Growth %50.22%31.99%37.24%64.02%-18.44%24.07%-17.86%492.26%-78.26%46.71%62%-52.72%17.28%-14.13%25%210.15%-61.08%-31.33%30.19%-49.38%104.32%-49.94%129.22%6.93%50.2%-33.69%1.65%181.24%221.12%-40.06%437.2%
Net Income3.55B2.89B1.85B1.59B698M1.04B-82M4.7B1.67B104M347M-239M-119M-121M-4.07B441M-1.06B-1.02B-2.04B-495M-3.58B628M1.06B472M373M-54M373M371M-264.4M160.4M167.1M
Depreciation & Amortization1.39B1.37B1.27B1.2B1.14B1.09B1.12B1.01B894M844M815M769M725M689M683M717M816M834M864M939M781M314M275M196M161M232M181M178M128.6M86.7M61.4M
Stock-Based Compensation154M299M266M233M220M194M170M157M140M127M116M107M103M105M108M128M150M144M138M122M00000000000
Deferred Taxes-394M-2M-70M-1M-63M-124M-82M-4.3B-87M245M-305M-532M-397M-223M-166M46M-110M-64M-334M-386M-420M4M30M-31M142M8M2M-29M-151.4M-52.2M-12.4M
Other Non-Cash Items107M223M586M253M540M18M337M551M-148M40M3M215M-5M477M4.42B-87M1.91B24M2.66B712M4.71B313M274M173M96M172M5M47M639.2M2.4M55.2M
Working Capital Changes-483M-246M-462M-770M-1B-351M42M-282M-2.16B66M-4M280M962M155M284M-237M-1.37B922M-77M42M355M-367M173M-23M-36M13M178M209M-93.5M-145.7M-142.6M
Change in Receivables-279M-269M-351M-238M-220M-279M335M-130M-110M-30M-216M-17M53M-101M37M42M52M1M96M-72M64M0000000000
Change in Inventory-256M-188M-228M-660M-321M-346M-65M-290M-83M-107M40M3M-81M-7M66M-54M-5M-92M-120M-30M-53M-77M-57M-21M63M53M15M68M-25.7M-175.1M-87.9M
Change in Payables169M296M243M118M-255M408M88M111M-710M195M553M-20M620M-37M-131M-271M-1.15B1.02B392M45M-1M0000000000
Cash from Investing-2.73B-2.64B-5.69B-2.57B-2.01B-1.6B-411M-5.04B-1.92B-1.01B-887M-2.19B-745M-475M-579M769M-480M-793M324M-474M-9.31B-551M-1.62B-871M-468M-800M-107M-185M-2.22B-251M-398.2M
Capital Expenditures-866M-876M-790M-711M-612M-554M-376M-461M-316M-319M-376M-247M-259M-245M-226M-304M-278M-362M-362M-363M-341M-341M-274M-188M-112M-121M-76M-80M-2.23B-238.2M-135.3M
CapEx % of Revenue4.2%4.36%4.72%4.99%4.83%4.66%3.79%4.29%3.22%3.53%4.48%3.3%3.51%3.43%3.12%3.99%3.56%4.42%4.5%4.34%4.36%5.43%4.87%5.41%3.84%4.53%2.85%2.81%100.02%12.72%9.25%
Acquisitions-1.88B-1.59B-4.64B-1.81B-1.54B-1.43B12M-4.29B-1.45B-560M-408M-1.73B-474M-244M-356M1.06B-211M-527M535M-261M-9.08B-211M-804M-13M-187M-704M0-128M000
Investments-------------------------------
Other Investing25M-171M-257M-52M106M-1M87M1M1M-131M29M0053M16M16M-1M-45M149M-91M18M-137M-356M-502M-202M5M-46M-3M-2.4M-38.9M-281.5M
Cash from Financing-888M-395M1.81B5M-548M-95M293M2.97B1.43B110M-206M1.32B-150M-596M-744M-1.72B-496M-820M-1.35B-680M8.44B-954M439M487M-175M437M-638M-544M1.98B161.9M207.7M
Debt Issued (Net)-997M-491M1.83B-4M-165M0-999M2.79B1.41B123M-190M1.39B0-10M-19M-1.25B-527M-853M-1.43B-754M6.89B-313M577M793M-283M395M-447M-1.12B1.88B252M184.7M
Equity Issued (Net)248M282M230M182M136M110M1.42B123M101M85M111M114M-65M-426M-579M-471M31M33M71M72M1.54B-640M-135M-310M107M42M-193M528M66M-90M13.8M
Dividends Paid000-28M-55M-55M-28M000000000000000000000000
Share Repurchases0000136M0-535M00000-125M-500M-600M-492M000-60M0-734M-360M-570M00-222M-127M0-187M-63.8M
Other Financing-139M-186M-243M-145M-464M-150M-95M56M-74M-98M-127M-177M-85M-160M-146M0004M2M6M-1M-3M4M1M02M-1M-5M0800K
Net Change in Cash703M1.54B-449M-82M-1.04B171M1.39B-222M-190M530M-123M-268M370M10M-60M54M-651M-777M189M-216M979M-607M625M411M97M126M-10M-6M12.4M-14.2M-58.8M
Free Cash Flow3.44B3.66B2.65B1.7B914M1.32B1.13B1.38B-6M1.11B596M353M1.01B837M1.03B704M47M473M854M571M1.5B562M1.53B599M624M369M663M647M-1.98B-157.7M-1M
FCF Margin %16.7%18.22%15.79%11.96%7.21%11.07%11.42%12.81%-0.06%12.23%7.11%4.72%13.69%11.72%14.26%9.24%0.6%5.78%10.61%6.83%19.23%8.94%27.2%17.23%21.38%13.8%24.89%22.77%-88.44%-8.42%-0.07%
FCF Growth %19.81%38.3%55.31%86.32%-30.55%16.25%-17.67%23016.67%-100.54%85.74%68.84%-65.05%20.67%-19.05%46.88%1397.87%-90.06%-44.61%49.56%-62.03%167.62%-63.27%155.43%-4.01%69.11%-44.34%2.47%132.75%-1152.69%-15670%97.73%
FCF per Share2.302.451.781.160.630.920.800.97-0.000.790.430.260.750.620.740.460.030.310.570.381.180.671.790.710.750.440.810.78-2.54-0.20-0.00
FCF Conversion (FCF/Net Income)0.97x1.57x1.85x1.57x2.19x1.80x-18.39x0.39x0.19x13.71x2.80x-2.51x-10.66x-8.94x-0.31x2.29x-0.31x-0.81x-0.60x-1.89x-0.52x1.44x1.70x1.67x1.97x-9.07x1.98x1.96x-0.98x0.58x0.80x
Interest Paid00250M259M450M338M359M449M262M0233M283M221M329M255M277M328M364M414M543M00000000000
Taxes Paid00656M512M662M302M207M242M1.04B094M80M74M67M97M138M286M46M468M475M00000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Regulatory M&A scrutiny

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Divergence

As reported in recent financial filings, Boston Scientific's OCF/NI ratio exhibits significant volatility, ranging from a low of 0.26 in 2026Q1 to a high of 2.57 in 2024Q4, suggesting that reported net income is frequently decoupled from the actual cash-generating capacity of the underlying medical device operations.

The wide variance between net income and operating cash flow appears largely driven by non-cash charges, specifically the amortization of intangible assets from the company's aggressive acquisition strategy. Investors should monitor this divergence closely, as it indicates that accounting earnings may not fully capture the cash-based reality of the firm's procedural-heavy business model.

Free Cash Flow Margin Volatility

Based on the provided quarterly data, free cash flow margins have fluctuated significantly, peaking at 25.5% in 2024Q4 before contracting to 3.3% in 2026Q1, which highlights the sensitivity of cash generation to the timing of large-scale acquisitions and associated working capital requirements.

While the company demonstrates the ability to generate substantial free cash flow during stable periods, the sharp quarterly declines suggest that the business model is highly dependent on the cadence of capital deployment. This trajectory warrants further investigation into whether these cash flow troughs are temporary timing issues or indicative of a structural increase in the cost of maintaining market leadership.

Working Capital Drag on Liquidity

According to the cash flow statements, working capital changes have acted as a significant periodic drain on liquidity, notably with a $915 million outflow in 2026Q1, which suggests that inventory management and collection cycles are becoming increasingly complex as the company scales its global footprint.

The recurring negative working capital swings appear to coincide with periods of intense acquisition activity, potentially reflecting the integration of new inventory systems or supply chain adjustments. Analysts should assess whether these outflows represent a permanent shift in the cash conversion cycle or merely the temporary friction of absorbing new business units.

Acquisition-Driven Capital Allocation Strategy

As evidenced by the quarterly cash flow data, Boston Scientific consistently prioritizes net acquisition spending, with outflows reaching $3.4 billion in 2024Q4, which underscores a capital allocation strategy heavily reliant on external innovation to sustain its competitive position in the medical device market.

The company's reliance on tuck-in acquisitions suggests that management views external growth as a primary lever for long-term value creation. However, the high cost of these transactions may limit the firm's ability to return capital to shareholders, as evidenced by the minimal dividend and buyback activity observed in the provided data.

BSX — Frequently Asked Questions

Quick answers to the most common questions about buying BSX stock.

How much cash does Boston Scientific Corporation (BSX) generate from operations?

Boston Scientific Corporation (BSX) generated $4.53B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Boston Scientific Corporation's free cash flow?

Boston Scientific Corporation (BSX) generated $3.66B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Boston Scientific Corporation's capital expenditure (CapEx)?

Boston Scientific Corporation (BSX) spent $876.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.