VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BTCTBTC Digital Ltd.
$0.74$7M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBTCTCash Flow

BTC Digital Ltd. (BTCT) Cash Flow Statement

7Y historyFree accessUpdated daily

The company exhibits a persistent cash burn, evidenced by a consistent $3.0 million quarterly free cash flow outflow throughout 2025, exacerbated by $1.2 million in quarterly capital expenditures.

BTCT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Cash from Operations-5.6M1.56M3.81M-214.13M-459.3M-343.22M-21.57M78.53M
Operating CF Margin %-13.34%41.97%-262.41%-63%-38.26%-1.49%5.51%
Operating CF Growth %-1466.47%-59.11%101.78%53.38%-33.82%-1491.11%-127.47%-
Net Income-35.49M-1.99M-2.82M5.64M-386.3M-63.18M-225.07M53.45M
Depreciation & Amortization3.89M3.68M3.15M5.52M17.31M27.77M193.28M54.94M
Stock-Based Compensation1.83M571K138K849K3.66M8M96.66M7.65M
Deferred Taxes00059K-20.65M-2.79M-9.14M-6.27M
Other Non-Cash Items-600K-743K311K-2.28M-23.92M-29.12M-1.36M-4.39M
Working Capital Changes-5.31M37K3.03M-223.92M-49.41M-283.9M-75.94M-26.85M
Change in Receivables-4.11M8K3.42M-71.22M-24.58M-22.13M-42.17M-916K
Change in Inventory002.69M-18.25M-102.59M-77.56M-76.23M31.92M
Change in Payables25K-13K-3.33M22.68M-849K1.27M10.81M5.45M
Cash from Investing-6.75M-7M-4.62M-16.25M-71.94M-680K-89.16M-74.79M
Capital Expenditures-1.22M-2.74M-2.5M-61.21M-73.05M-25.65M-86.47M-64.37M
CapEx % of Revenue2.53%23.5%27.57%75.02%10.02%2.86%5.97%4.52%
Acquisitions000-29.88M022.75M-39.24M-91.73M
Investments--------
Other Investing-5.54M-4.26M-2.12M74.85M1.11M1.73M36.55M27.35M
Cash from Financing18.46M20.3M807K53.46M608.02M292.64M73M-142.63M
Debt Issued (Net)-17.02K359K-745K0-20.07M6.41M13.15M0
Equity Issued (Net)19.48M19.94M1.55M6.46M0000
Dividends Paid00000000
Share Repurchases00000000
Other Financing-1M0047M628.08M286.23M59.85M-20.73M
Net Change in Cash-287K-43K-5K-176.91M76.77M-51.26M-37.73M-138.89M
Free Cash Flow-6.81M-1.19M1.31M-275.34M-532.35M-368.87M-108.04M14.16M
FCF Margin %-14.19%-10.17%14.41%-337.43%-73.03%-41.12%-7.46%0.99%
FCF Growth %-117.32%-190.82%100.47%48.28%-44.32%-241.42%-862.78%-
FCF per Share-0.96-0.180.35-98.03-246.37-1344.58-535.8272.33
FCF Conversion (FCF/Net Income)0.19x-0.78x-1.35x-4.04x1.20x0.84x0.10x1.37x
Interest Paid34K21K023K376.52K791.48K01.16K
Taxes Paid000104K16.47K42.7K04.23M

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Operational viability and dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q2)

Persistent Disconnect Between Earnings Cash

As reported in recent financial filings, BTCT's operating cash flow remains consistently negative, with a 2025Q2 net loss of $17.4 million failing to convert into positive cash generation, highlighting a fundamental inability to bridge the gap between accounting losses and actual liquidity requirements for mining operations.

The persistent negative operating cash flow suggests that the company's core business model is currently unable to sustain its own operational overhead. Investors should monitor the OCF/NI ratio, which remains erratic and indicates that the company's reported net income is not being supported by underlying cash inflows from its mining or hardware resale activities.

Negative Free Cash Flow Trajectory

Based on quarterly data, the company's free cash flow has remained in negative territory throughout 2025, with a consistent outflow of $3.0 million per quarter, signaling that capital expenditures are compounding the strain on an already depleted cash position inherited from the legacy education business.

The negative FCF margins, which reached -14.6% in 2025Q2, imply that the company is effectively subsidizing its operations through existing cash reserves rather than organic cash generation. This trajectory warrants further investigation into how long the current cash balance can support these ongoing losses before additional financing becomes necessary.

Capital Intensity Without Revenue Growth

According to SEC filings, BTCT continues to deploy capital into hardware, with quarterly CapEx of $1.2 million in 2025Q2, yet this investment has failed to yield a corresponding improvement in gross margins, suggesting that the company is struggling to replace aging assets with efficient, revenue-generating mining equipment.

The capital intensity relative to revenue appears high given the lack of profitability, indicating that the company may be over-investing in hardware that is not providing a competitive return on investment. This suggests that the current asset base may be suffering from rapid obsolescence, forcing the company into a cycle of maintenance spending that does not drive growth.

Working Capital Volatility Strains Liquidity

As indicated by recent quarterly statements, working capital changes have been a consistent drag on cash flow, with a $1.2 million outflow in 2025Q2, reflecting inefficiencies in inventory management or collection cycles that further exacerbate the company's reliance on its dwindling cash reserves.

The negative working capital trends suggest that the company is struggling to manage the cash conversion cycle inherent in its hardware resale business. This volatility appears to be a significant contributor to the company's cash burn, and investors should monitor whether these outflows are a result of inventory build-up that may eventually require write-downs.

SBC Obscures True Cash Burn

Financial statements reveal that stock-based compensation of $913.5K in 2025Q2 is being used to manage expenses, which effectively masks the true extent of the company's cash burn by substituting equity for cash-based operational costs, a practice that warrants further investigation into long-term shareholder dilution.

While SBC provides a temporary reprieve for the cash flow statement, it does not address the underlying operational inefficiencies that are driving the negative cash flow. This reliance on equity-based compensation suggests that management may be attempting to preserve cash at the expense of significant future dilution for existing shareholders.

BTCT — Frequently Asked Questions

Quick answers to the most common questions about buying BTCT stock.

How much cash does BTC Digital Ltd. (BTCT) generate from operations?

BTC Digital Ltd. (BTCT) generated $1.6M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.

What is BTC Digital Ltd.'s free cash flow?

BTC Digital Ltd. (BTCT) reported negative free cash flow of $1.2M in 2024, indicating capital requirements exceeded cash from operations.

What is BTC Digital Ltd.'s capital expenditure (CapEx)?

BTC Digital Ltd. (BTCT) spent $2.7M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.