Net interest income surged to $154.0 million by 2026Q1, though net interest margins remain compressed at 0.9% due to rising funding costs associated with rapid scaling.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Net Interest Income | 618.43M | 569.61M | 321.76M | 319.45M | 323.44M | 270.7M | 282.94M | 287.22M | 241.41M | 203.37M | 154.66M | 111.81M | 101.58M | 100.06M | 102.15M | 110.39M | 117.15M | 114.4M | 123.34M | 101.5M | 76.52M | 70.96M | 55.88M | 48.23M | 45.59M | 43.55M | 42.77M | 37.4M | 34.1M | 32.7M | 31.16M |
| NII Growth % | 316.05% | 77.03% | 0.72% | -1.23% | 19.48% | -4.32% | -1.49% | 18.98% | 18.71% | 31.49% | 38.32% | 10.08% | 1.51% | -2.04% | -7.47% | -5.77% | 2.4% | -7.24% | 21.52% | 32.65% | 7.83% | 26.99% | 15.85% | 5.79% | 4.69% | 1.83% | 14.35% | 9.68% | 4.28% | 4.93% | 11.38% |
| Net Interest Margin % | 3.43% | 3.15% | 2.67% | 2.6% | 2.62% | 2.11% | 2.68% | 2.96% | 3.13% | 2.59% | 2.85% | 2.8% | 2.77% | 2.83% | 2.82% | 3.24% | 3.25% | 3% | 2.77% | 2.42% | 3.05% | 3.14% | 2.84% | 3.17% | 3.18% | 3.35% | 3.16% | 3% | 3.58% | 3.57% | 3.6% |
| Interest Income | 951.12M | 893.86M | 522.83M | 479.37M | 359.99M | 298.8M | 326.6M | 356.23M | 286.03M | 224.3M | 164.89M | 118.02M | 108.08M | 108.7M | 116.92M | 132.82M | 156.18M | 184.51M | 220.48M | 201.9M | 146.37M | 116.3M | 85.92M | 73.85M | 76.08M | 89.98M | 93.24M | 72.3M | 67.1M | 63.8M | 61.2M |
| Interest Expense | 332.68M | 324.25M | 201.07M | 159.92M | 36.55M | 28.1M | 43.66M | 69.01M | 44.63M | 20.94M | 10.23M | 6.21M | 6.5M | 8.63M | 14.77M | 22.43M | 39.03M | 70.11M | 97.15M | 100.41M | 69.85M | 45.34M | 30.04M | 25.62M | 30.49M | 46.44M | 50.48M | 34.9M | 33M | 31.1M | 30.03M |
| Loan Loss Provision | 10.21M | 52.74M | 8.59M | 2.4M | 4.62M | -15.1M | 38.8M | 10.41M | 4.43M | 5.3M | 5.55M | 1.6M | 2M | 7.5M | 16.5M | 20M | 42M | 251.5M | 98.25M | 14.47M | 1.3M | 3.49M | 2.9M | 3.06M | 3.13M | 2.02M | 2.52M | 2.6M | 700K | 1.1M | 1.1M |
| Non-Interest Income | 172.43M | 149.97M | 139.68M | 121.21M | 126.61M | 132.8M | 118.27M | 116.42M | 89.99M | 84.47M | 75.17M | 64.79M | 58.94M | 62.58M | 66.85M | 59.02M | 62.75M | 66.01M | 56.42M | 41.69M | 28.46M | 23.54M | 23.79M | 24.68M | 22.54M | 21.46M | 18.29M | 16.19M | 13.5M | 10.4M | -21.3M |
| Non-Interest Income % | 15.35% | 14.37% | 21.08% | 20.18% | 26.02% | 30.77% | 26.58% | 24.63% | 23.93% | 27.36% | 31.31% | 35.44% | 35.29% | 36.54% | 36.38% | 30.76% | 28.66% | 26.35% | 20.38% | 17.12% | 16.28% | 16.83% | 21.68% | 25.05% | 22.85% | 19.26% | 16.4% | 18.3% | 16.75% | 14.02% | -53.37% |
| Total Revenue | 1.12B | 1.04B | 662.51M | 600.59M | 486.6M | 431.6M | 444.86M | 472.65M | 376.03M | 308.78M | 240.06M | 182.81M | 167.02M | 171.28M | 183.77M | 191.83M | 218.94M | 250.52M | 276.9M | 243.59M | 174.83M | 139.84M | 109.71M | 98.53M | 98.62M | 111.44M | 111.53M | 88.49M | 80.6M | 74.2M | 39.9M |
| Revenue Growth % | 254.13% | 57.56% | 10.31% | 23.43% | 12.74% | -2.98% | -5.88% | 25.7% | 21.78% | 28.63% | 31.31% | 9.46% | -2.49% | -6.8% | -4.2% | -12.38% | -12.61% | -9.53% | 13.67% | 39.33% | 25.02% | 27.47% | 11.34% | -0.09% | -11.51% | -0.08% | 26.03% | 9.79% | 8.63% | 85.96% | 12.5% |
| Non-Interest Expense | 497.69M | 480.2M | 299.55M | 284.36M | 283.88M | 261.78M | 234.2M | 258.79M | 193.04M | 174.43M | 147.86M | 115.31M | 108.21M | 112.31M | 119.64M | 104.56M | 105.21M | 327.69M | 135.02M | 84.31M | 60.09M | 51.12M | 43.09M | 39.97M | 38.93M | 38.97M | 37.25M | 33.09M | 30.4M | 27.2M | -4.28M |
| Efficiency Ratio | 44.3% | 46% | 45.21% | 47.35% | 58.34% | 60.65% | 52.64% | 54.75% | 51.34% | 56.49% | 61.59% | 63.07% | 64.79% | 65.57% | 65.11% | 54.51% | 48.06% | 130.8% | 48.76% | 34.61% | 34.37% | 36.55% | 39.27% | 40.56% | 39.47% | 34.97% | 33.4% | 37.4% | 37.72% | 36.66% | -10.72% |
| Operating Income | 282.97M | 186.64M | 153.3M | 153.9M | 161.74M | 156.82M | 128.21M | 134.44M | 133.93M | 108.11M | 76.42M | 59.7M | 50.31M | 42.84M | 32.85M | 44.84M | 32.69M | -398.78M | -53.52M | 44.41M | 43.59M | 39.89M | 33.68M | 29.89M | 26.08M | 24.02M | 21.29M | 17.9M | 16.5M | 14.8M | 13.05M |
| Operating Margin % | 25.19% | 17.88% | 23.14% | 25.63% | 33.24% | 36.33% | 28.82% | 28.44% | 35.62% | 35.01% | 31.83% | 32.66% | 30.12% | 25.01% | 17.88% | 23.38% | 14.93% | -159.18% | -19.33% | 18.23% | 24.93% | 28.53% | 30.7% | 30.33% | 26.44% | 21.55% | 19.09% | 20.23% | 20.47% | 19.95% | 32.7% |
| Operating Income Growth % | - | 21.75% | -0.39% | -4.84% | 3.13% | 22.32% | -4.64% | 0.38% | 23.88% | 41.48% | 28% | 18.67% | 17.44% | 30.39% | -26.74% | 37.16% | 108.2% | -645.17% | -220.5% | 1.88% | 9.26% | 18.46% | 12.68% | 14.62% | 8.58% | 12.8% | 18.94% | 8.48% | 11.49% | 13.44% | 8.06% |
| Pretax Income | 282.97M | 186.64M | 153.3M | 153.9M | 161.74M | 156.82M | 128.21M | 134.44M | 133.93M | 108.11M | 76.42M | 59.7M | 50.31M | 42.84M | 32.85M | 44.84M | 32.69M | -398.78M | -53.52M | 44.41M | 43.59M | 39.89M | 33.68M | 29.89M | 26.08M | 24.02M | 21.29M | 17.9M | 16.5M | 14.8M | 13.05M |
| Pretax Margin % | 25.19% | 17.88% | 23.14% | 25.63% | 33.24% | 36.33% | 28.82% | 28.44% | 35.62% | 35.01% | 31.83% | 32.66% | 30.12% | 25.01% | 17.88% | 23.38% | 14.93% | -159.18% | -19.33% | 18.23% | 24.93% | 28.53% | 30.7% | 30.33% | 26.44% | 21.55% | 19.09% | 20.23% | 20.47% | 19.95% | 32.7% |
| Income Tax | 67.73M | 51.38M | 39.61M | 31.34M | 33.43M | 33.37M | 27.86M | 31.48M | 35M | 45.38M | 26.72M | 20.7M | 17.53M | 14.11M | 10.5M | 14.97M | 9.46M | -75.67M | -15.57M | 12.93M | 14.7M | 12.96M | 11.22M | 10.03M | 8.17M | 8.36M | 7.24M | 5.4M | 5.1M | 4.4M | 3.74M |
| Effective Tax Rate % | 23.94% | 27.53% | 25.84% | 20.36% | 20.67% | 21.28% | 21.73% | 23.42% | 26.13% | 41.98% | 34.97% | 34.67% | 34.85% | 32.94% | 31.95% | 33.38% | 28.95% | 18.97% | 29.09% | 29.12% | 33.73% | 32.49% | 33.33% | 33.54% | 31.34% | 34.82% | 33.99% | 30.17% | 30.91% | 29.73% | 28.67% |
| Net Income | 215.23M | 135.26M | 113.69M | 122.56M | 128.31M | 123.45M | 100.34M | 102.95M | 98.93M | 62.73M | 49.69M | 39.01M | 32.77M | 28.73M | 22.36M | 29.87M | 23.23M | -323.11M | -37.95M | 31.48M | 28.89M | 26.93M | 22.45M | 19.86M | 17.9M | 15.65M | 14.05M | 12.5M | 11.4M | 10.4M | 9.31M |
| Net Margin % | 19.16% | 12.96% | 17.16% | 20.41% | 26.37% | 28.6% | 22.56% | 21.78% | 26.31% | 20.31% | 20.7% | 21.34% | 19.62% | 16.77% | 12.17% | 15.57% | 10.61% | -128.97% | -13.7% | 12.92% | 16.52% | 19.26% | 20.47% | 20.16% | 18.15% | 14.05% | 12.6% | 14.13% | 14.14% | 14.02% | 23.32% |
| Net Income Growth % | 274.47% | 18.97% | -7.24% | -4.48% | 3.94% | 23.03% | -2.53% | 4.07% | 57.71% | 26.22% | 27.4% | 19.02% | 14.09% | 28.49% | -25.16% | 28.6% | 107.19% | -751.49% | -220.55% | 8.96% | 7.25% | 19.95% | 13.04% | 10.95% | 14.38% | 11.39% | 12.42% | 9.65% | 9.62% | 11.76% | 6.05% |
| Net Income (Continuing) | 215.23M | 135.26M | 113.69M | 122.56M | 128.31M | 123.45M | 100.34M | 102.95M | 98.93M | 62.73M | 49.69M | 39.01M | 32.77M | 28.73M | 22.36M | 29.87M | 23.23M | -323.11M | -37.95M | 31.48M | 28.89M | 26.93M | 22.45M | 19.86M | 17.9M | 15.65M | 14.05M | 12.5M | 11.4M | 10.4M | 9.31M |
| EPS (Diluted) | 2.41 | 1.47 | 1.98 | 2.18 | 2.29 | 2.20 | 1.83 | 1.87 | 2.01 | 1.45 | 1.40 | 1.32 | 1.11 | 0.87 | 0.66 | 0.87 | 0.81 | -23.55 | -3.18 | 3.39 | 4.05 | 3.87 | 3.27 | 2.90 | 2.62 | 2.30 | 2.06 | 1.80 | 1.62 | 1.48 | 1.34 |
| EPS Growth % | 147.66% | -25.76% | -9.17% | -4.8% | 4.09% | 20.22% | -2.14% | -6.97% | 38.62% | 3.57% | 6.06% | 18.92% | 27.59% | 31.82% | -24.14% | 7.41% | 103.44% | -640.57% | -193.81% | -16.3% | 4.65% | 18.35% | 12.76% | 10.69% | 13.91% | 11.65% | 14.44% | 11.11% | 9.46% | 10.45% | 5.51% |
| EPS (Basic) | - | 1.49 | 2.01 | 2.21 | 2.32 | 2.23 | 1.84 | 1.88 | 2.02 | 1.47 | 1.42 | 1.32 | 1.11 | 0.87 | 0.66 | 0.87 | 0.81 | -23.55 | -3.18 | 3.39 | 4.05 | 3.87 | 3.30 | 2.92 | 2.64 | 2.32 | 2.10 | 1.84 | 1.66 | 1.50 | 1.37 |
| Diluted Shares Outstanding | 89.14M | 89.14M | 57.54M | 56.26M | 56.14M | 56.01M | 54.83M | 55.13M | 49.22M | 43.13M | 35.41M | 29.1M | 29.1M | 29.02M | 28.88M | 28.44M | 22.13M | 13.93M | 11.95M | 9.31M | 7.13M | 6.96M | 6.87M | 6.85M | 6.83M | 6.81M | 6.82M | 6.94M | 7.04M | 7.03M | 6.94M |
Regional credit concentration risk
As reported in recent financial statements, First Busey Corporation experienced a dramatic shift in net interest income, which climbed from $77.1 million in 2023Q4 to $154.0 million by 2026Q1, reflecting a significant expansion in the bank's interest-earning asset base through recent strategic acquisitions and balance sheet growth.
The substantial jump in NII suggests that the bank has successfully integrated new assets, though investors should monitor whether this growth is sustainable or merely a reflection of one-time purchase accounting adjustments. The trajectory indicates a shift in scale that may require higher deposit costs to maintain, potentially pressuring future net interest income if funding betas remain elevated.
Based on the provided quarterly data, the net interest margin has remained compressed, hovering between 0.5% and 0.9% over the last ten quarters, which suggests that the bank's funding costs are rising in tandem with the expansion of its interest-earning asset portfolio.
The persistent low NIM indicates that the bank is struggling to achieve meaningful spread expansion despite its top-line growth. This trend warrants further investigation into whether the bank's deposit base is becoming increasingly rate-sensitive or if the asset mix is shifting toward lower-yielding instruments.
According to the company's reported figures, the efficiency ratio fluctuated significantly, peaking at 61.2% in 2025Q1 before improving to 48.4% in 2026Q1, which highlights the operational challenges of integrating diverse business segments like FirsTech and Wealth Management into the core banking platform.
The volatility in the efficiency ratio suggests that the bank's cost structure is sensitive to the timing of acquisitions and the associated integration expenses. Maintaining an efficiency ratio below 50% appears critical for the bank to demonstrate that its diversified business model can generate genuine operating leverage.
As indicated by the quarterly income statements, provision expense for loan losses has been highly erratic, ranging from a $42.5 million charge in 2025Q1 to a $985,000 credit in 2025Q3, suggesting significant variability in the bank's assessment of its regional loan portfolio quality.
This inconsistency in provisioning may imply that the bank is experiencing lumpy credit events or is frequently adjusting its allowance models to account for shifting economic conditions in the Midwest. Investors should monitor whether these fluctuations are indicative of underlying asset quality deterioration in the commercial real estate or agricultural segments.
Based on the provided data, non-interest income has remained a consistent contributor to total revenue, though its relative percentage of the total mix has declined from over 21% in early 2024 to 15.8% in 2026Q1 due to the outsized growth of the interest-bearing segment.
While the absolute dollar amount of fee income remains stable, the dilution of its percentage contribution suggests that the bank's growth is currently driven more by lending than by its specialized fee-based businesses. This shift may reduce the bank's defensive buffer against interest rate volatility if the fee-generating segments do not scale at a similar pace.
Quick answers to the most common questions about buying BUSE stock.
First Busey Corporation (BUSE) is profitable, generating $135.3M in net income for the fiscal year ending 2025 with a net profit margin of 13.0%.
First Busey Corporation (BUSE) reported an operating income of $186.6M, resulting in an operating profit margin of 17.9%. This margin reflects the operational efficiency of the business before interest and taxes.
First Busey Corporation (BUSE) generated $666.8M in gross profit for the year, representing a gross profit margin of 63.9%. This demonstrates the company's core pricing power and production efficiency.