BrainsWay maintains a conservative capital structure with a 0.09 debt-to-equity ratio as of 2026Q1, providing a substantial liquidity buffer against operational volatility.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Total Current Assets | 78.63M | 84.89M | 79.67M | 55.47M | 58.09M | 65.45M | 24.3M | 28.83M | 13.48M | 17.89M | 13.11M | 14.86M | 19.83M | 12.97M | 9.94M |
| Cash & Short-Term Investments | 59.77M | 69.13M | 69.34M | 45.98M | 47.58M | 57.35M | 17.18M | 21.89M | 8.97M | 14.51M | 9.17M | 11.94M | 18.34M | 12.14M | 4.38M |
| Cash Only | 58.64M | 67.7M | 69.34M | 10.52M | 47.58M | 16.92M | 16.96M | 21.67M | 8.97M | 14.51M | 9.17M | 11.36M | 17.26M | 10.68M | 3.32M |
| Short-Term Investments | 1.14M | 1.43M | 0 | 35.47M | 0 | 40.43M | 221K | 221K | 0 | 0 | 0 | 585K | 1.08M | 1.46M | 1.06M |
| Accounts Receivable | 7.53M | 4.11M | 4.6M | 3.78M | 4.84M | 6.33M | 5.79M | 5.96M | 3.97M | 2.93M | 2.91M | 2.8M | 1.43M | 378.36K | 609.75K |
| Days Sales Outstanding | 33.5 | 28.73 | 40.9 | 43.41 | 65.06 | 77.93 | 95.81 | 94.11 | 88.46 | 95.83 | 92.23 | 150.24 | 154.32 | 116.15 | 611 |
| Inventory | 7.08M | 7.13M | 4.43M | 3.72M | 3.84M | 200K | 442K | 306K | 91K | 271K | 585K | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 151.23 | 202.81 | 154.81 | 163.3 | 196.45 | 11.06 | 31.9 | 21.78 | 9.25 | 38.12 | 87.98 | - | - | - | - |
| Other Current Assets | 4.24M | 4.51M | 1.3M | 691K | 1.83M | 388K | 212K | 0 | 1.07M | 507K | 380K | 0 | 0 | 445.84K | 4.9M |
| Total Non-Current Assets | 38.37M | 28.03M | 14.65M | 7.51M | 6.39M | 10.29M | 9.71M | 9.91M | 10.12M | 9.14M | 6.85M | 7.38M | 5.94M | 4.87M | 752.33K |
| Property, Plant & Equipment | 12.91M | 12.17M | 11.95M | 5.79M | 5.35M | 9.33M | 9.55M | 15.23M | 7.63M | 7.09M | 6.82M | 7.33M | 5.89M | 4.81M | 704.09K |
| Fixed Asset Turnover | 4.30x | 4.29x | 3.43x | 5.49x | 5.08x | 3.18x | 2.31x | 1.52x | 2.15x | 1.57x | 1.69x | 0.93x | 0.57x | 0.25x | 0.52x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18K | 9K | 16K | 25K | 41.82K | 33.23K |
| Long-Term Investments | 55.06M | 14.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 2.31M | 1.52M | 1.64M | 1.72M | 766K | 954K | 163K | -5.32M | 2.5M | 2.03M | 24K | 34K | 29K | 21.34K | 15.01K |
| Total Assets | 117M | 112.92M | 94.32M | 62.97M | 64.48M | 75.73M | 34.01M | 38.74M | 23.6M | 27.03M | 19.96M | 22.24M | 25.77M | 17.85M | 10.7M |
| Asset Turnover | 0.49x | 0.46x | 0.43x | 0.50x | 0.42x | 0.39x | 0.65x | 0.60x | 0.69x | 0.41x | 0.58x | 0.31x | 0.13x | 0.07x | 0.03x |
| Asset Growth % | 163.29% | 19.72% | 49.77% | -2.33% | -14.86% | 122.67% | -12.2% | 64.12% | -12.68% | 35.39% | -10.25% | -13.69% | 44.4% | 66.87% | - |
| Total Current Liabilities | 23.55M | 22.16M | 15.35M | 9.76M | 8.14M | 9.07M | 6.8M | 6.72M | 8.34M | 6.13M | 4.39M | 4.9M | 5.47M | 3.2M | 1.68M |
| Accounts Payable | 2.93M | 2.43M | 2.87M | 758K | 1.12M | 1.1M | 781K | 1.32M | 2.24M | 1.63M | 810K | 944K | 1.42M | 722.98K | 803.52K |
| Days Payables Outstanding | 62 | 69.03 | 100.32 | 33.3 | 57.14 | 60.95 | 56.36 | 93.94 | 228.11 | 229.41 | 121.82 | 235.03 | 788.42 | 1.33K | 6.37K |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 750K | 0 | 810K | 127K | 177K | 32.3K | 0 |
| Deferred Revenue (Current) | 40.97M | 12.23M | 5.73M | 0 | 1.48M | 2.19M | 1.54M | 1.3M | 1.33M | 2.45M | 1.86M | 2.72M | 2.76M | 0 | 25.19K |
| Other Current Liabilities | 0 | 0 | 2.72M | 4.07M | 2.92M | 2.12M | 1.68M | 1.93M | 2.12M | 2.88M | 1.46M | 2.72M | 2.76M | 1.69M | 619.66K |
| Current Ratio | 3.34x | 3.83x | 5.19x | 5.68x | 7.14x | 7.22x | 3.57x | 4.29x | 1.62x | 2.92x | 2.98x | 3.04x | 3.62x | 4.06x | 5.91x |
| Quick Ratio | 3.04x | 3.51x | 4.90x | 5.30x | 6.66x | 7.20x | 3.51x | 4.25x | 1.61x | 2.87x | 2.85x | 3.04x | 3.62x | 4.06x | 5.91x |
| Cash Conversion Cycle | 122.73 | 162.52 | 95.4 | 173.41 | 204.37 | 28.04 | 71.35 | 21.95 | -130.4 | -95.46 | 58.39 | - | - | - | - |
| Total Non-Current Liabilities | 17.65M | 17.53M | 16.66M | 11.63M | 10.94M | 9.34M | 7.58M | 7.8M | 8.31M | 8.18M | 5.28M | 4.45M | 4.72M | 0 | 1.1M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.08M | 2.73M | 0 | 0 | 0 | 0 | 8.85K |
| Capital Lease Obligations | 22.27M | 5.74M | 4.8M | 239K | 254K | 254K | 243K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140K | 112K | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 2.43M | 6.08M | 6.02M | 5.93M | 5.56M | 5.45M | 6.09M | 5.34M | 5.28M | 4.45M | 4.72M | 0 | 1.09M |
| Total Liabilities | 41.2M | 39.7M | 32M | 21.39M | 19.08M | 18.41M | 14.38M | 14.52M | 16.65M | 14.31M | 9.68M | 9.35M | 10.19M | 3.2M | 2.78M |
| Total Debt | 6.71M | 6.82M | 5.62M | 471K | 488K | 754K | 672K | 414K | 2.83M | 2.73M | 810K | 127K | 177K | 32.3K | 8.85K |
| Net Debt | -51.93M | -60.88M | -63.72M | -10.05M | -47.09M | -16.17M | -16.29M | -21.26M | -6.13M | -11.78M | -8.36M | -11.23M | -17.08M | -10.65M | -3.31M |
| Debt / Equity | 0.09x | 0.09x | 0.09x | 0.01x | 0.01x | 0.01x | 0.03x | 0.02x | 0.41x | 0.21x | 0.08x | 0.01x | 0.01x | 0.00x | 0.00x |
| Debt / EBITDA | 0.91x | 1.16x | 1.78x | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -7.05x | -10.39x | -20.15x | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | 7.13x | 4.45x | 2.64x | -13.08x | -191.00x | -45.10x | -47.94x | -18.79x | -14.98x | -50.73x | -32.67x | -107.81x | -11.47x | -15.08x | - |
| Total Equity | 75.8M | 73.22M | 62.31M | 41.58M | 45.4M | 57.33M | 19.63M | 24.22M | 6.95M | 12.72M | 10.29M | 12.89M | 15.58M | 7.83M | 4.9M |
| Equity Growth % | 154.06% | 17.51% | 49.86% | -8.41% | -20.81% | 191.97% | -18.93% | 248.39% | -45.35% | 23.66% | -20.22% | -17.22% | 99.03% | 59.79% | - |
| Book Value per Share | 3.97 | 3.45 | 1.79 | 1.25 | 1.38 | 1.84 | 0.87 | 1.18 | 0.42 | 0.86 | 0.71 | 0.89 | 1.09 | 0.61 | 0.40 |
| Total Shareholders' Equity | 75.8M | 73.22M | 62.31M | 41.58M | 45.4M | 57.33M | 19.63M | 24.22M | 6.95M | 12.72M | 10.29M | 12.89M | 15.58M | 7.83M | 4.9M |
| Common Stock | 439K | 430K | 413K | 367K | 364K | 363K | 233K | 233K | 171K | 171K | 149K | 147K | 146K | 153.42K | 134.28K |
| Retained Earnings | -88.52M | -90.75M | -98.38M | -101.3M | -97.11M | -83.76M | -77.29M | -71.91M | -61.58M | -55.1M | -48.05M | -45.65M | -41.56M | -38.15M | -28.57M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -2.19M | -2.19M | -2.19M | -2.19M | -2.19M | -2.19M | 1.56M | -2.19M | -2.19M | -1.27M | -1.27M | -1.27M | -1.15M | 2.15M | 1.85M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Geopolitical and reimbursement concentration
As reported in recent financial filings, BrainsWay has grown its total assets from $63.0M in 2023Q4 to $117.0M in 2026Q1, reflecting a deliberate scaling of the balance sheet that supports the company's expanding footprint in the specialized neurostimulation market while maintaining a conservative capital structure.
The consistent growth in total assets appears to be driven by both cash accumulation and investment in operational infrastructure. This trajectory suggests that the company is successfully transitioning from a capital-constrained startup phase to a more mature, asset-backed business model capable of supporting long-term clinical expansion.
Based on the company's reported figures, BrainsWay maintains a minimal debt-to-equity ratio of 0.09 as of 2026Q1, effectively insulating the firm from interest rate volatility and providing a significant competitive advantage over highly leveraged peers like Neuronetics, which currently reports a D/E ratio of 3.44.
The near-absence of debt indicates that management prioritizes financial independence, which is particularly prudent given the company's exposure to geopolitical risks in Israel. This lack of leverage implies that future growth initiatives will likely be funded through internal cash generation rather than external financing, preserving shareholder equity.
According to quarterly balance sheet data, BrainsWay holds $58.6M in cash as of 2026Q1, maintaining a current ratio of 3.34 that provides a substantial liquidity buffer against potential operational disruptions or shifts in the U.S. reimbursement landscape for deep TMS procedures.
The company's liquidity profile appears exceptionally strong, allowing it to navigate potential market volatility without the need for dilutive capital raises. Investors should monitor whether this cash pile is deployed toward accretive M&A or if it remains a defensive reserve against the inherent risks of its Jerusalem-based operations.
As disclosed in recent financial statements, BrainsWay's deferred revenue has climbed to $23.7M in 2026Q1, representing a significant increase from the $5.3M reported in 2023Q4 and indicating a growing pipeline of recurring service contracts that underpin the company's long-term revenue predictability.
The upward trend in deferred revenue suggests that the company's 'pay-per-use' and service-based business model is gaining traction with clinical partners. This metric serves as a vital forward-looking indicator, implying that the installed base is not only growing but also generating consistent, multi-period commitments that mitigate the lumpiness of capital equipment sales.
Quick answers to the most common questions about buying BWAY stock.
As of 2025, BrainsWay Ltd. (BWAY) had total assets of $112.9M including $84.9M in current assets.
BrainsWay Ltd. (BWAY) carries total debt of $6.8M, offset by $69.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
BrainsWay Ltd. (BWAY) has total shareholders' equity (book value) of $73.2M ($3.45 book value per share). Book value represents the net worth of the company belonging to common stock holders.
BrainsWay Ltd. (BWAY) reported a current ratio of 3.83x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.