The company maintains a fortress-like balance sheet with a current ratio of 3.59 and a net cash position of $55.3M, as total debt of $7.1M is dwarfed by cash holdings of $62.4M.
BrainsWay Ltd. (BWAY) balance sheet — 14-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Total Current Assets | 81.42M | 84.89M | 79.67M | 55.47M | 58.09M | 65.45M | 24.3M | 28.83M | 13.48M | 17.89M | 13.11M | 14.86M | 19.83M | 12.97M | 9.94M |
| Cash & Short-Term Investments | 62.36M | 69.13M | 69.34M | 45.98M | 47.58M | 57.35M | 17.18M | 21.89M | 8.97M | 14.51M | 9.17M | 11.94M | 18.34M | 12.14M | 4.38M |
| Cash Only | 62.36M | 67.7M | 69.34M | 10.52M | 47.58M | 16.92M | 16.96M | 21.67M | 8.97M | 14.51M | 9.17M | 11.36M | 17.26M | 10.68M | 3.32M |
| Short-Term Investments | 0 | 1.43M | 0 | 35.47M | 0 | 40.43M | 221K | 221K | 0 | 0 | 0 | 585K | 1.08M | 1.46M | 1.06M |
| Accounts Receivable | 7.03M | 4.11M | 4.6M | 3.78M | 4.84M | 6.33M | 5.79M | 5.96M | 3.97M | 2.93M | 2.91M | 2.8M | 1.43M | 378.36K | 609.75K |
| Days Sales Outstanding | 35.61 | 28.73 | 40.9 | 43.41 | 65.06 | 77.93 | 95.81 | 94.11 | 88.46 | 95.83 | 92.23 | 150.24 | 154.32 | 116.15 | 611 |
| Inventory | 7.31M | 7.13M | 4.43M | 3.72M | 3.84M | 200K | 442K | 306K | 91K | 271K | 585K | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 157.26 | 202.81 | 154.81 | 163.3 | 196.45 | 11.06 | 31.9 | 21.78 | 9.25 | 38.12 | 87.98 | - | - | - | - |
| Other Current Assets | 4.72M | 4.51M | 1.3M | 691K | 1.83M | 388K | 212K | 0 | 1.07M | 507K | 380K | 0 | 0 | 445.84K | 4.9M |
| Total Non-Current Assets | 40.55M | 28.03M | 14.65M | 7.51M | 6.39M | 10.29M | 9.71M | 9.91M | 10.12M | 9.14M | 6.85M | 7.38M | 5.94M | 4.87M | 752.33K |
| Property, Plant & Equipment | 13.39M | 12.17M | 11.95M | 5.79M | 5.35M | 9.33M | 9.55M | 15.23M | 7.63M | 7.09M | 6.82M | 7.33M | 5.89M | 4.81M | 704.09K |
| Fixed Asset Turnover | 4.65x | 4.29x | 3.43x | 5.49x | 5.08x | 3.18x | 2.31x | 1.52x | 2.15x | 1.57x | 1.69x | 0.93x | 0.57x | 0.25x | 0.52x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18K | 9K | 16K | 25K | 41.82K | 33.23K |
| Long-Term Investments | 75.06M | 14.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 2.16M | 1.52M | 1.64M | 1.72M | 766K | 954K | 163K | -5.32M | 2.5M | 2.03M | 24K | 34K | 29K | 21.34K | 15.01K |
| Total Assets | 121.97M | 112.92M | 94.32M | 62.97M | 64.48M | 75.73M | 34.01M | 38.74M | 23.6M | 27.03M | 19.96M | 22.24M | 25.77M | 17.85M | 10.7M |
| Asset Turnover | 0.52x | 0.46x | 0.43x | 0.50x | 0.42x | 0.39x | 0.65x | 0.60x | 0.69x | 0.41x | 0.58x | 0.31x | 0.13x | 0.07x | 0.03x |
| Asset Growth % | 102.63% | 19.72% | 49.77% | -2.33% | -14.86% | 122.67% | -12.2% | 64.12% | -12.68% | 35.39% | -10.25% | -13.69% | 44.4% | 66.87% | - |
| Total Current Liabilities | 22.67M | 22.16M | 15.35M | 9.76M | 8.14M | 9.07M | 6.8M | 6.72M | 8.34M | 6.13M | 4.39M | 4.9M | 5.47M | 3.2M | 1.68M |
| Accounts Payable | 2.5M | 2.43M | 2.87M | 758K | 1.12M | 1.1M | 781K | 1.32M | 2.24M | 1.63M | 810K | 944K | 1.42M | 722.98K | 803.52K |
| Days Payables Outstanding | 64.57 | 69.03 | 100.32 | 33.3 | 57.14 | 60.95 | 56.36 | 93.94 | 228.11 | 229.41 | 121.82 | 235.03 | 788.42 | 1.33K | 6.37K |
| Short-Term Debt | 1.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 750K | 0 | 810K | 127K | 177K | 32.3K | 0 |
| Deferred Revenue (Current) | 50.25M | 12.23M | 5.73M | 3.51M | 1.48M | 2.19M | 1.54M | 1.3M | 1.33M | 2.45M | 1.86M | 2.72M | 2.76M | 0 | 25.19K |
| Other Current Liabilities | 8.7M | 0 | 2.72M | 2.06M | 2.92M | 2.12M | 1.68M | 1.93M | 2.12M | 2.88M | 1.46M | 2.72M | 2.76M | 1.69M | 619.66K |
| Current Ratio | 3.59x | 3.83x | 5.19x | 5.68x | 7.14x | 7.22x | 3.57x | 4.29x | 1.62x | 2.92x | 2.98x | 3.04x | 3.62x | 4.06x | 5.91x |
| Quick Ratio | 3.27x | 3.51x | 4.90x | 5.30x | 6.66x | 7.20x | 3.51x | 4.25x | 1.61x | 2.87x | 2.85x | 3.04x | 3.62x | 4.06x | 5.91x |
| Cash Conversion Cycle | 128.31 | 162.52 | 95.4 | 173.41 | 204.37 | 28.04 | 71.35 | 21.95 | -130.4 | -95.46 | 58.39 | - | - | - | - |
| Total Non-Current Liabilities | 15.72M | 17.53M | 16.66M | 11.63M | 10.94M | 9.34M | 7.58M | 7.8M | 8.31M | 8.18M | 5.28M | 4.45M | 4.72M | 0 | 1.1M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.08M | 2.73M | 0 | 0 | 0 | 0 | 8.85K |
| Capital Lease Obligations | 22.95M | 5.74M | 4.8M | 239K | 254K | 254K | 243K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140K | 112K | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 2.43M | 6.08M | 6.02M | 5.93M | 5.56M | 5.45M | 6.09M | 5.34M | 5.28M | 4.45M | 4.72M | 0 | 1.09M |
| Total Liabilities | 42.79M | 39.7M | 32M | 21.39M | 19.08M | 18.41M | 14.38M | 14.52M | 16.65M | 14.31M | 9.68M | 9.35M | 10.19M | 3.2M | 2.78M |
| Total Debt | 7.13M | 6.82M | 5.62M | 471K | 488K | 754K | 672K | 414K | 2.83M | 2.73M | 810K | 127K | 177K | 32.3K | 8.85K |
| Net Debt | -55.23M | -60.88M | -63.72M | -10.05M | -47.09M | -16.17M | -16.29M | -21.26M | -6.13M | -11.78M | -8.36M | -11.23M | -17.08M | -10.65M | -3.31M |
| Debt / Equity | 0.09x | 0.09x | 0.09x | 0.01x | 0.01x | 0.01x | 0.03x | 0.02x | 0.41x | 0.21x | 0.08x | 0.01x | 0.01x | 0.00x | 0.00x |
| Debt / EBITDA | 0.77x | 1.16x | 1.78x | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -5.95x | -10.39x | -20.15x | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | 4.74x | 4.45x | 2.64x | -13.08x | -191.00x | -45.10x | -47.94x | -18.79x | -14.98x | -50.73x | -32.67x | -107.81x | -11.47x | -15.08x | - |
| Total Equity | 79.19M | 73.22M | 62.31M | 41.58M | 45.4M | 57.33M | 19.63M | 24.22M | 6.95M | 12.72M | 10.29M | 12.89M | 15.58M | 7.83M | 4.9M |
| Equity Growth % | 111.77% | 17.51% | 49.86% | -8.41% | -20.81% | 191.97% | -18.93% | 248.39% | -45.35% | 23.66% | -20.22% | -17.22% | 99.03% | 59.79% | - |
| Book Value per Share | 3.95 | 3.45 | 1.79 | 1.25 | 1.38 | 1.84 | 0.87 | 1.18 | 0.42 | 0.86 | 0.71 | 0.89 | 1.09 | 0.61 | 0.40 |
| Total Shareholders' Equity | 79.19M | 73.22M | 62.31M | 41.58M | 45.4M | 57.33M | 19.63M | 24.22M | 6.95M | 12.72M | 10.29M | 12.89M | 15.58M | 7.83M | 4.9M |
| Common Stock | 440K | 430K | 413K | 367K | 364K | 363K | 233K | 233K | 171K | 171K | 149K | 147K | 146K | 153.42K | 134.28K |
| Retained Earnings | -85.81M | -90.75M | -98.38M | -101.3M | -97.11M | -83.76M | -77.29M | -71.91M | -61.58M | -55.1M | -48.05M | -45.65M | -41.56M | -38.15M | -28.57M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 368K | -2.19M | -2.19M | -2.19M | -2.19M | -2.19M | 1.56M | -2.19M | -2.19M | -1.27M | -1.27M | -1.27M | -1.15M | 2.15M | 1.85M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying BWAY stock.
As of 2025, BrainsWay Ltd. (BWAY) had total assets of $112.9M including $84.9M in current assets.
BrainsWay Ltd. (BWAY) carries total debt of $6.8M, offset by $69.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
BrainsWay Ltd. (BWAY) has total shareholders' equity (book value) of $73.2M ($3.45 book value per share). Book value represents the net worth of the company belonging to common stock holders.
BrainsWay Ltd. (BWAY) reported a current ratio of 3.83x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Sustainability of rapid revenue growth
Asset Base Expands with Profitability Inflection
Total assets have grown 87% from $65.1M in 2024Q1 to $122.0M in 2026Q2, driven by a significant cash accumulation that appears to be funding the company's transition from chronic losses to profitability.
The balance sheet trajectory shows a clear inflection, with total assets nearly doubling over ten quarters while the equity base has expanded from $42.0M to $79.2M. This growth is primarily fueled by retained earnings improving from -$101.2M to -$85.8M, indicating the business is now generating profits to offset historical losses. The trend suggests the company is successfully scaling its operations and converting revenue growth into tangible balance sheet strength.
Cash Fortress Provides Exceptional Runway
BrainsWay's cash position of $62.4M in 2026Q2 represents over 50% of total assets, providing a substantial buffer that appears to be the result of strong cash generation and disciplined capital management.
The company maintains an exceptionally strong liquidity profile, with a current ratio of 3.59 and cash representing more than half of its total asset base. This cash accumulation from $12.4M in 2024Q1 to $62.4M in 2026Q2 suggests the business is generating significant cash flow that is being retained on the balance sheet rather than deployed. The substantial cash position provides considerable financial flexibility and risk mitigation, especially important for a company still working to achieve consistent profitability.
Minimal Leverage Preserves Financial Flexibility
With a debt-to-equity ratio of just 0.09 and total debt of $7.1M against $62.4M in cash, BrainsWay maintains a net cash position that suggests the company is funding growth through operations rather than external financing.
The company's leverage profile is conservative, with debt representing less than 6% of total assets and a debt-to-equity ratio that has remained stable around 0.09 for the past eight quarters. This minimal leverage, combined with the substantial cash position, indicates the company is not reliant on debt financing to fund its growth trajectory. The net cash position of approximately $55.3M provides significant strategic flexibility for potential acquisitions, R&D investments, or weathering operational challenges.
Retained Earnings Recovery Signals Profitability Shift
The improvement in retained earnings from -$101.2M in 2024Q1 to -$85.8M in 2026Q2 represents a $15.4M positive swing, suggesting the company is now generating profits that are beginning to offset its historical accumulated losses.
The equity composition reveals a significant positive trend, with retained earnings improving by approximately $15.4M over ten quarters despite the company still carrying substantial accumulated deficits. This improvement appears to be driven by the company's recent profitability, as evidenced by the positive net income trends noted in the income statement analysis. The equity base has grown from $42.0M to $79.2M, indicating the business is building tangible value for shareholders through operational performance rather than external capital raises.
Deferred Revenue Provides Revenue Visibility
Deferred revenue of $20.1M in 2026Q2 represents approximately 20% of quarterly revenue, suggesting meaningful contracted future revenue that provides visibility into near-term performance.
The deferred revenue balance has grown from $10.0M in 2024Q1 to $20.1M in 2026Q2, indicating an increase in advance payments or contracted services. This trend suggests the company is securing more business in advance, which could provide revenue stability and predictability. The deferred revenue level, when considered alongside the company's accelerating revenue growth, implies that the sales pipeline is converting into contracted business that will support future revenue recognition.
Working Capital Volatility Masks Cash Generation Quality
The significant swings in working capital, as evidenced by the $11.0M positive swing in 2025Q2 followed by a $4.1M negative swing in 2025Q4, suggest that reported cash flow may not fully reflect the underlying operational cash generation consistency.
While the balance sheet shows strong liquidity and improving equity, the working capital volatility noted in the cash flow analysis raises questions about the sustainability and predictability of cash generation. The large swings in deferred revenue and other working capital components may indicate timing differences in revenue recognition or payment collection that could obscure the true operational cash flow trend. Investors should monitor whether the improving retained earnings trend translates into more consistent operating cash flow generation, as the current volatility suggests the business may still be in a transitional phase.