Broadwind, Inc. (BWEN) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 34.06M | 37.74M | 44.24M | 39.23M | 36.84M | 33.56M | 35.5M | 36.45M | 37.62M | 46.6M | 57.16M | 50.84M | 48.87M | 40.06M | 44.84M | 50.01M | 41.84M | 26.01M | 40.39M | 46.49M |
| Revenue Growth % | -7.55% | 12.44% | 24.61% | 7.63% | -2.07% | -27.97% | -37.89% | -28.3% | -23.03% | 16.32% | 27.47% | 1.66% | 16.8% | 54.01% | 11.03% | 7.57% | 27.85% | -35.49% | -26.05% | -15.36% |
| Cost of Goods Sold | 29.36M | 34.59M | 39.88M | 35.43M | 32.68M | 29.78M | 30.31M | 30.89M | 30.98M | 39.57M | 47M | 42.51M | 41.9M | 37.5M | 41.09M | 47.62M | 39.83M | 25.05M | 38.31M | 44.29M |
| COGS % of Revenue | 86.22% | 91.66% | 90.16% | 90.29% | 88.7% | 88.71% | 85.36% | 84.73% | 82.36% | 84.91% | 82.21% | 83.61% | 85.73% | 93.62% | 91.64% | 95.21% | 95.19% | 96.32% | 94.86% | 95.27% |
| Gross Profit | 4.69M | 3.15M | 4.36M | 3.81M | 4.16M | 3.79M | 5.2M | 5.57M | 6.64M | 7.03M | 10.17M | 8.33M | 6.98M | 2.56M | 3.75M | 2.39M | 2.01M | 957K | 2.07M | 2.2M |
| Gross Margin % | 13.78% | 8.34% | 9.84% | 9.71% | 11.3% | 11.29% | 14.64% | 15.27% | 17.64% | 15.09% | 17.79% | 16.39% | 14.27% | 6.38% | 8.36% | 4.79% | 4.81% | 3.68% | 5.14% | 4.73% |
| Gross Profit Growth % | 12.79% | -16.94% | -16.2% | -31.57% | -37.31% | -46.12% | -48.88% | -33.21% | -4.86% | 175.12% | 171.26% | 248.08% | 246.72% | 167.08% | 80.71% | 8.92% | 613.48% | -64.21% | -44.52% | -59.42% |
| Operating Expenses | 4.3M | 3.22M | 3.8M | 3.97M | 3.98M | 4.08M | 4.02M | 4.31M | 4.56M | 4.76M | 4.8M | 6.12M | 5.69M | 4.66M | 4.27M | 4.31M | 4.08M | 4.93M | 4.07M | 4.51M |
| OpEx % of Revenue | 12.64% | 8.52% | 8.58% | 10.13% | 10.8% | 12.15% | 11.32% | 11.82% | 12.12% | 10.21% | 8.4% | 12.03% | 11.65% | 11.63% | 9.52% | 8.61% | 9.76% | 18.96% | 10.08% | 9.7% |
| Selling, General & Admin | 4.18M | 3.22M | 3.8M | 3.97M | 3.98M | 3.91M | 3.85M | 0 | 0 | 4.59M | 4.63M | 0 | 5.53M | 4.48M | 4.08M | 0 | 3.9M | 4.75M | 3.89M | 4.33M |
| SG&A % of Revenue | 12.28% | 8.52% | 8.58% | 10.13% | 10.8% | 11.65% | 10.86% | - | - | 9.85% | 8.11% | - | 11.31% | 11.19% | 9.11% | - | 9.33% | 18.26% | 9.63% | 9.3% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 122K | 0 | 0 | 0 | 0 | 165K | 165K | 1000K | 1000K | 166K | 165K | 1000K | 168K | 175K | 183K | 1000K | 183K | 183K | 185K | 184K |
| Operating Income | 389K | -69K | 559K | -165K | 184K | -288K | 1.18M | 1.26M | 2.08M | 2.27M | 5.37M | 2.22M | 1.28M | -2.1M | -520K | -1.91M | -2.07M | -3.98M | -2M | -2.31M |
| Operating Margin % | 1.14% | -0.18% | 1.26% | -0.42% | 0.5% | -0.86% | 3.32% | 3.45% | 5.52% | 4.88% | 9.39% | 4.36% | 2.62% | -5.25% | -1.16% | -3.82% | -4.95% | -15.28% | -4.94% | -4.97% |
| Operating Income Growth % | 111.41% | 76.04% | -52.55% | -113.13% | -91.15% | -112.66% | -78.05% | -43.28% | 62.09% | 208.18% | 1132.12% | 215.9% | 161.84% | 47.12% | 73.96% | 17.27% | 51.91% | -118.65% | -320.42% | -323.29% |
| EBITDA | 389K | 1.42M | 2.03M | 1.48M | 1.89M | 1.41M | 2.85M | 2.98M | 3.67M | 3.88M | 6.97M | 3.78M | 2.89M | -1.07M | 966K | -336K | -554K | -2.85M | -403K | -700K |
| EBITDA Margin % | 1.14% | 3.77% | 4.59% | 3.77% | 5.12% | 4.2% | 8.03% | 8.16% | 9.77% | 8.34% | 12.2% | 7.43% | 5.91% | -2.68% | 2.15% | -0.67% | -1.32% | -10.96% | -1% | -1.51% |
| EBITDA Growth % | -79.37% | 0.92% | -28.7% | -50.32% | -48.67% | -63.71% | -59.12% | -21.25% | 27.26% | 461.4% | 621.74% | 1224.4% | 621.12% | 62.29% | 339.7% | 52% | 79.91% | -850.33% | -136.9% | -126.75% |
| D&A (Non-Cash Add-back) | 0 | 1.49M | 1.47M | 1.64M | 1.7M | 1.7M | 1.67M | 1.72M | 1.6M | 1.61M | 1.6M | 1.56M | 1.6M | 1.03M | 1.49M | 1.58M | 1.52M | 1.12M | 1.59M | 1.61M |
| EBIT | 389K | -69K | 559K | -165K | 184K | -211K | 1.17M | 1.26M | 2.08M | 2.27M | 5.37M | 2.22M | 1.28M | -1.99M | -524K | -1.91M | -2.05M | -3.85M | -1.81M | 10.62M |
| Net Interest Income | 808K | -860K | -1.23M | -783K | -516K | -762K | -1.06M | -726K | -532K | -1.03M | -932K | -751K | -488K | -863K | -1.23M | -776K | -345K | -313K | -269K | -318K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | -808K | 860K | 1.23M | 783K | 516K | 762K | 1.06M | 726K | 532K | 1.03M | 932K | 751K | 488K | 863K | 1.23M | 776K | 345K | 313K | 269K | 318K |
| Other Income/Expense | -810K | -802K | 6.93M | -791K | -518K | -685K | -1.06M | -722K | -529K | -1.04M | -945K | -773K | -490K | -750K | -1.24M | -776K | -324K | -191K | -84K | 12.61M |
| Pretax Income | -421K | -871K | 7.49M | -956K | -334K | -973K | 115K | 535K | 1.55M | 1.23M | 4.42M | 1.44M | 792K | -2.85M | -1.76M | -2.69M | -2.4M | -4.17M | -2.08M | 10.3M |
| Pretax Margin % | -1.24% | -2.31% | 16.93% | -2.44% | -0.91% | -2.9% | 0.32% | 1.47% | 4.12% | 2.65% | 7.74% | 2.84% | 1.62% | -7.12% | -3.92% | -5.37% | -5.73% | -16.02% | -5.15% | 22.15% |
| Income Tax | 74K | -9K | 27K | 33K | 36K | -59K | 41K | 53K | 39K | 162K | 28K | 28K | 23K | -1K | 14K | 15K | 7K | -76K | 24K | 45K |
| Effective Tax Rate % | -17.58% | 1.03% | 0.36% | -3.45% | -10.78% | 6.06% | 35.65% | 9.91% | 2.52% | 13.14% | 0.63% | 1.94% | 2.9% | 0.04% | -0.8% | -0.56% | -0.29% | 1.82% | -1.15% | 0.44% |
| Net Income | -495K | -862K | 7.46M | -989K | -370K | -914K | 74K | 482K | 1.51M | 1.07M | 4.39M | 1.42M | 769K | -2.85M | -1.77M | -2.7M | -2.4M | -4.09M | -2.1M | 10.25M |
| Net Margin % | -1.45% | -2.28% | 16.87% | -2.52% | -1% | -2.72% | 0.21% | 1.32% | 4.01% | 2.3% | 7.69% | 2.78% | 1.57% | -7.12% | -3.95% | -5.4% | -5.75% | -15.72% | -5.21% | 22.05% |
| Net Income Growth % | -33.78% | 5.69% | 9985.14% | -305.19% | -124.5% | -185.34% | -98.32% | -65.94% | 96.36% | 137.57% | 347.97% | 152.35% | 131.99% | 30.29% | 15.82% | -126.37% | -98.68% | -107.93% | -109.87% | 1838% |
| Net Income (Continuing) | -495K | -862K | 7.46M | -989K | -370K | -914K | 74K | 482K | 1.51M | 1.07M | 4.39M | 1.42M | 769K | -2.85M | -1.77M | -2.7M | -2.4M | -4.09M | -2.1M | 10.25M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.02 | -0.04 | 0.32 | -0.04 | -0.02 | -0.04 | 0.00 | 0.02 | 0.07 | 0.05 | 0.20 | 0.07 | 0.04 | -0.14 | -0.09 | -0.13 | -0.12 | -0.21 | -0.11 | 0.53 |
| EPS Growth % | -28.48% | 11.67% | - | -298.17% | -123.84% | -184.85% | -98.35% | -66.87% | 92.22% | 135.36% | 331.48% | 150.85% | 130% | 33.33% | 21.45% | -124.53% | -70.45% | -75% | -84.87% | 1666.67% |
| EPS (Basic) | -0.02 | -0.04 | 0.32 | -0.04 | -0.02 | -0.04 | 0.00 | 0.02 | 0.07 | 0.05 | 0.21 | 0.07 | 0.04 | -0.14 | -0.09 | -0.13 | -0.12 | -0.21 | -0.11 | 0.55 |
| Diluted Shares Outstanding | 23.34M | 23.24M | 23.25M | 22.77M | 22.36M | 21.98M | 22.1M | 22M | 21.81M | 21.63M | 21.57M | 21.41M | 21.39M | 20.72M | 20.51M | 20.24M | 19.71M | 19.52M | 19.42M | 19.4M |
| Basic Shares Outstanding | 23.34M | 23.24M | 23.1M | 22.77M | 22.36M | 21.9M | 22.03M | 21.78M | 21.59M | 21.45M | 21.34M | 21.09M | 20.87M | 20.72M | 20.51M | 20.24M | 19.71M | 19.52M | 19.42M | 18.76M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |