Total assets grew 57% to $4.4B, with debt-to-equity rising to 1.51 and total debt reaching $2.0B, while cash surged to $608.2M and the current ratio improved to 2.40.
BWX Technologies, Inc. (BWXT) balance sheet — 18-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 |
|---|
| Total Current Assets | 1.71B | 1.56B | 930M | 817.8M | 771.62M | 773.73M | 773.6M | 629.75M | 542.45M | 873.09M | 693.57M | 647.29M | 1.47B | 1.44B | 1.52B | 1.49B | 1.21B | 1.31B | 1.22B |
| Cash & Short-Term Investments | 608.2M | 502.86M | 74.11M | 78.62M | 39.05M | 37.7M | 46.32M | 92.38M | 33.47M | 206.34M | 140.16M | 158.21M | 317.81M | 356.86M | 472.32M | 484.01M | 391.38M | 469.48M | 330.29M |
| Cash Only | 608.2M | 502.86M | 74.11M | 78.62M | 35.24M | 33.89M | 42.61M | 86.54M | 29.87M | 203.4M | 125.64M | 154.73M | 312.97M | 346.12M | 383.55M | 415.21M | 391.14M | 469.47M | 279.65M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 3.8M | 3.81M | 3.71M | 5.84M | 3.6M | 2.93M | 14.52M | 3.48M | 4.84M | 10.75M | 88.77M | 68.81M | 234K | 14K | 50.64M |
| Accounts Receivable | 912.57M | 944.88M | 763.72M | 674.86M | 674.61M | 685.42M | 679.96M | 492.85M | 461.29M | 629.21M | 517.96M | 441.54M | 455.77M | 776.62M | 743.16M | 698.62M | 353.61M | 605.15M | 434.18M |
| Days Sales Outstanding | 97.92 | 107.83 | 103.1 | 98.67 | 110.28 | 117.78 | 116.87 | 94.93 | 93.54 | 136.08 | 121.93 | 113.85 | 114.68 | 183.28 | 82.41 | 86.38 | 48 | 77.38 | 46.63 |
| Inventory | 46.29M | 46.54M | 40.3M | 27.4M | 2.93M | 2.9M | 3.07M | 3.06M | 3.83M | 7.11M | 6.13M | 7.31M | 108.64M | 113.06M | 124.22M | 107.3M | 100.93M | 98.64M | 125.56M |
| Days Inventory Outstanding | 6.54 | 6.89 | 7.18 | 5.33 | 0.64 | 0.67 | 0.72 | 0.82 | 1.08 | 2.21 | 2.08 | 2.6 | 16.46 | 17.93 | 18.42 | 17.19 | 18.2 | 16.11 | 17.11 |
| Other Current Assets | 92.1M | 66.08M | 51.87M | 36.92M | 55.04M | 47.72M | 44.26M | 41.46M | 43.86M | 30.44M | 35.45M | 40.24M | 879.65M | 190.88M | 181.39M | 135.95M | 363.2M | 118.14M | 332.81M |
| Total Non-Current Assets | 2.71B | 2.71B | 1.94B | 1.93B | 1.85B | 1.73B | 1.52B | 1.28B | 1.11B | 839.25M | 886.24M | 734.85M | 1.38B | 1.17B | 1.32B | 1.3B | 1.29B | 1.3B | 1.28B |
| Property, Plant & Equipment | 1.6B | 1.59B | 1.28B | 1.23B | 1.13B | 1.05B | 816.47M | 580.24M | 439.24M | 348.63M | 299.69M | 268.84M | 436.63M | 447.08M | 447.02M | 422.29M | 418.31M | 430.06M | 370.82M |
| Fixed Asset Turnover | 2.22x | 2.02x | 2.12x | 2.03x | 1.97x | 2.03x | 2.60x | 3.27x | 4.10x | 4.84x | 5.17x | 5.27x | 3.32x | 3.46x | 7.36x | 6.99x | 6.43x | 6.64x | 9.16x |
| Goodwill | 494.92M | 500.86M | 287.36M | 297.02M | 293.17M | 285.5M | 283.71M | 275.5M | 274.08M | 218.33M | 210.79M | 168.43M | 379.19M | 281.71M | 280.78M | 276.18M | 269.42M | 262.87M | 263.15M |
| Intangible Assets | 311.77M | 329.86M | 165.32M | 185.51M | 193.61M | 185.55M | 192.75M | 191.39M | 228.68M | 110.41M | 114.75M | 58.33M | 110.87M | 81.52M | 87.69M | 0 | 0 | 0 | 0 |
| Long-Term Investments | 525.61M | 158.39M | 110.01M | 98.1M | 108.3M | 94.84M | 81.16M | 77.74M | 71.13M | 52.57M | 51.87M | 38.16M | 148.11M | 189.26M | 190.44M | 167.34M | 175.67M | 141.87M | 130.07M |
| Other Non-Current Assets | 288.5M | 124.63M | 92.5M | 103.78M | 96.77M | 94.72M | 96.4M | 95.6M | 35.62M | 22.58M | 14.69M | 19.72M | 62.56M | 45.09M | 173.81M | 194.48M | 191.48M | 192.35M | 213.59M |
| Total Assets | 4.42B | 4.27B | 2.87B | 2.75B | 2.62B | 2.5B | 2.29B | 1.91B | 1.66B | 1.71B | 1.58B | 1.38B | 2.86B | 2.61B | 2.84B | 2.79B | 2.5B | 2.6B | 2.51B |
| Asset Turnover | 0.84x | 0.75x | 0.94x | 0.91x | 0.85x | 0.85x | 0.93x | 0.99x | 1.09x | 0.99x | 0.98x | 1.02x | 0.51x | 0.59x | 1.16x | 1.06x | 1.08x | 1.10x | 1.36x |
| Asset Growth % | 138.32% | 48.84% | 4.47% | 4.89% | 4.7% | 9.06% | 20.15% | 15.34% | -3.34% | 8.39% | 14.3% | -51.62% | 9.5% | -8.14% | 1.84% | 11.54% | -3.97% | 3.87% | - |
| Total Current Liabilities | 713.27M | 672.02M | 474.2M | 375.05M | 367.86M | 459.62M | 529.73M | 404.71M | 377.35M | 528.13M | 439.88M | 353.78M | 819.64M | 927.23M | 1.08B | 1.15B | 981.83M | 1.24B | 1.31B |
| Accounts Payable | 212.88M | 141.29M | 158.08M | 126.65M | 127.11M | 189.84M | 184.39M | 170.68M | 114.75M | 93.42M | 99.98M | 74.13M | 247.63M | 319.77M | 264.8M | 237.49M | 185.24M | 290.4M | 322.34M |
| Days Payables Outstanding | 26.05 | 20.91 | 28.17 | 24.65 | 27.6 | 44.03 | 43.47 | 45.77 | 32.32 | 29.12 | 33.96 | 26.33 | 37.51 | 50.71 | 39.27 | 38.05 | 33.4 | 47.42 | 43.93 |
| Short-Term Debt | 0 | 8.8M | 12.5M | 6.25M | 6.25M | 0 | 88.69M | 14.71M | 14.23M | 27.87M | 27.37M | 15M | 18.21M | 4.67M | 4.06M | 4.65M | 4.79M | 6.43M | 9.02M |
| Deferred Revenue (Current) | 796.24M | 0 | 161.29M | 107.39M | 88.73M | 111.62M | 83.58M | 75.42M | 98.48M | 246.19M | 147.15M | 138.56M | 255.53M | 317.77M | 472.29M | 473.91M | 369.64M | 400.89M | 422.37M |
| Other Current Liabilities | 86.29M | 521.93M | 77.23M | 66.21M | 61.08M | 71.83M | 89.74M | 82.64M | 72.51M | 78.17M | 158.63M | 58.49M | 298.93M | 380.76M | 613.96M | 607.04M | 235.86M | 198.19M | 559.15M |
| Current Ratio | 2.40x | 2.32x | 1.96x | 2.18x | 2.10x | 1.68x | 1.46x | 1.56x | 1.44x | 1.65x | 1.58x | 1.83x | 1.80x | 1.55x | 1.41x | 1.29x | 1.23x | 1.06x | 0.93x |
| Quick Ratio | 2.33x | 2.25x | 1.88x | 2.11x | 2.09x | 1.68x | 1.45x | 1.55x | 1.43x | 1.64x | 1.56x | 1.81x | 1.67x | 1.43x | 1.29x | 1.19x | 1.13x | 0.98x | 0.84x |
| Cash Conversion Cycle | 78.4 | 93.81 | 82.12 | 79.36 | 83.31 | 74.42 | 74.12 | 49.98 | 62.3 | 109.17 | 90.05 | 90.12 | 93.62 | 150.5 | 61.57 | 65.52 | 32.8 | 46.06 | 19.81 |
| Total Non-Current Liabilities | 2.38B | 2.37B | 1.32B | 1.44B | 1.5B | 1.4B | 1.15B | 1.1B | 1.04B | 898.46M | 989.53M | 748.72M | 1.02B | 498.98M | 758.15M | 799.33M | 805.16M | 1.25B | 1.26B |
| Long-Term Debt | 2.02B | 2.02B | 1.04B | 1.2B | 1.28B | 1.19B | 862.73M | 809.44M | 753.62M | 481.06M | 497.72M | 285M | 285M | 225K | 430K | 633K | 855K | 324.79M | 324.31M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 66.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 355.81M | 350.48M | 272.35M | 235.3M | 220.1M | 215.23M | 283.28M | 290.65M | 288.43M | 417.4M | 491.81M | 456.98M | 738.1M | 498.76M | 757.72M | 798.7M | 804.3M | 923.19M | 939.21M |
| Total Liabilities | 3.09B | 3.04B | 1.79B | 1.81B | 1.87B | 1.86B | 1.68B | 1.5B | 1.42B | 1.43B | 1.43B | 1.1B | 1.84B | 1.43B | 1.84B | 1.95B | 1.79B | 2.48B | 2.58B |
| Total Debt | 2.02B | 2.02B | 1.06B | 1.21B | 1.29B | 1.19B | 951.42M | 824.15M | 767.84M | 508.93M | 525.09M | 300M | 303.21M | 4.9M | 4.49M | 5.29M | 5.64M | 331.22M | 333.33M |
| Net Debt | 1.41B | 1.51B | 981.36M | 1.13B | 1.25B | 1.16B | 908.82M | 737.61M | 737.97M | 305.52M | 399.45M | 145.27M | -9.75M | -341.22M | -379.06M | -409.92M | -385.5M | -138.25M | 53.68M |
| Debt / Equity | 1.51x | 1.63x | 0.98x | 1.30x | 1.72x | 1.87x | 1.54x | 2.04x | 3.26x | 1.78x | 3.49x | 1.07x | 0.30x | 0.00x | 0.00x | 0.01x | 0.01x | 2.74x | - |
| Debt / EBITDA | 4.41x | 4.66x | 2.26x | 2.62x | 3.05x | 2.87x | 2.27x | 2.13x | 2.10x | 1.46x | 1.84x | 1.05x | 2.32x | 0.01x | 0.01x | 0.03x | 0.02x | 0.97x | 0.64x |
| Net Debt / EBITDA | 3.08x | 3.50x | 2.10x | 2.46x | 2.97x | 2.78x | 2.17x | 1.90x | 2.02x | 0.88x | 1.40x | 0.51x | -0.07x | -0.90x | -0.91x | -2.43x | -1.20x | -0.40x | 0.10x |
| Interest Coverage | 12.61x | 10.01x | 9.83x | 7.83x | 9.63x | 12.07x | 12.68x | 9.88x | 11.07x | 20.88x | 31.65x | 22.71x | 5.53x | 108.62x | 86.52x | 21.80x | 18.02x | 10.45x | 20.03x |
| Total Equity | 1.33B | 1.23B | 1.08B | 933.3M | 748.36M | 637.24M | 617.77M | 404.11M | 235.7M | 285.76M | 150.41M | 279.63M | 1.01B | 1.18B | 1B | 834.97M | 713.52M | 120.71M | -69.55M |
| Equity Growth % | 60.49% | 14.17% | 15.76% | 24.71% | 17.44% | 3.15% | 52.87% | 71.45% | -17.52% | 89.99% | -46.21% | -72.43% | -14.26% | 17.95% | 20.11% | 17.02% | 491.13% | 273.56% | - |
| Book Value per Share | 14.50 | 13.43 | 11.76 | 10.16 | 8.16 | 6.74 | 6.45 | 4.22 | 2.36 | 2.85 | 1.45 | 2.60 | 9.33 | 10.50 | 8.43 | 7.05 | 6.07 | 1.03 | -0.59 |
| Total Shareholders' Equity | 1.33B | 1.23B | 1.08B | 933.35M | 748.31M | 637.17M | 617.77M | 404.11M | 235.66M | 285.39M | 150.02M | 265.72M | 998.7M | 1.16B | 986.43M | 825.79M | 712.86M | 120.71M | -69.55M |
| Common Stock | 1.29M | 1.29M | 1.28M | 1.28M | 1.28M | 1.27M | 1.27M | 1.27M | 1.26M | 1.25M | 1.24M | 1.23M | 1.22M | 1.21M | 1.2M | 1.19M | 1.17M | 0 | 0 |
| Retained Earnings | 2.65B | 2.52B | 2.29B | 2.09B | 1.93B | 1.78B | 1.55B | 1.34B | 1.17B | 990.65M | 885.12M | 739.35M | 642.49M | 656.92M | 349.06M | 266.32M | 96.67M | 0 | 0 |
| Treasury Stock | -1.45B | -1.43B | -1.39B | -1.36B | -1.35B | -1.33B | -1.1B | -1.07B | -1.04B | -814.81M | -762.17M | -498.35M | -423.99M | -268.97M | -109.81M | -10.06M | -2.4M | 0 | 0 |
| Accumulated OCI | -51.33M | -19.37M | -48.21M | -7.46M | -21.93M | 12.14M | 8.2M | -7.45M | -10.29M | 9.45M | 3.81M | 752K | 3.6M | 28.35M | 32.73M | -538.63M | -450M | -547M | -469.9M |
| Minority Interest | -301K | 525K | -276K | -50K | 45K | 60K | 2K | 6K | 39K | 363K | 392K | 13.92M | 15.5M | 18.25M | 16.48M | 9.18M | 666K | 0 | 0 |
Quick answers to the most common questions about buying BWXT stock.
As of 2025, BWX Technologies, Inc. (BWXT) had total assets of $4.27B including $1.56B in current assets.
BWX Technologies, Inc. (BWXT) carries total debt of $2.02B, offset by $502.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
BWX Technologies, Inc. (BWXT) has total shareholders' equity (book value) of $1.23B ($13.43 book value per share). Book value represents the net worth of the company belonging to common stock holders.
BWX Technologies, Inc. (BWXT) reported a current ratio of 2.32x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Leverage and contract concentration
Metrics are mathematically derived from official filings.
Balance Sheet Expansion Accelerates
Total assets grew 57% from $2.8B in Q1 2024 to $4.4B in Q2 2026, driven by debt-funded acquisitions and organic growth, as reported in quarterly filings.
The balance sheet has expanded rapidly, with total assets increasing from $2.8B to $4.4B over ten quarters. This growth was fueled by a $0.8B increase in total debt, suggesting acquisition-driven expansion. The equity base also grew from $946M to $1.3B, but at a slower pace, indicating that leverage is funding a significant portion of the growth. This trajectory suggests management is aggressively pursuing scale, but investors should monitor whether the increased debt load is generating commensurate returns.
Leverage Rises with Acquisition Spree
Debt-to-equity climbed from 1.30 in Q1 2024 to 1.51 in Q2 2026, with total debt reaching $2.0B, as per the latest balance sheet data.
Total debt has increased by $0.8B over the period, with D/E rising from 1.30 to 1.51, indicating a deliberate use of leverage to finance acquisitions and growth initiatives. While the current ratio remains healthy at 2.40, the rising leverage increases interest expense and refinancing risk, especially in a higher-for-longer rate environment. The company's ability to service this debt will depend on sustained cash flow generation from its government contracts and successful integration of acquired businesses.
Asset Mix Shifts Toward Intangibles
Goodwill jumped from $294M in Q1 2024 to $495M in Q2 2026, while PPE grew 33% to $1.6B, reflecting acquisition activity and capacity expansion, as reported.
The significant increase in goodwill, up 68% over the period, indicates that acquisitions are a key part of the growth strategy. This raises the risk of future impairment if acquired businesses underperform. Meanwhile, PPE growth to $1.6B suggests investment in physical capacity, likely to support naval reactor production and commercial expansion. The asset mix is becoming more intangible-heavy, which could affect earnings quality if goodwill is not supported by strong cash flows.
Retained Earnings Drive Equity Growth
Retained earnings rose from $2.1B to $2.7B over ten quarters, contributing to a 37% increase in total equity to $1.3B, as per balance sheet data.
Equity growth has been primarily driven by retained earnings, which increased by $0.6B, reflecting profitable operations. However, the pace of equity growth (37%) lags asset growth (57%), indicating that debt is playing a larger role in funding expansion. The company has not engaged in significant buybacks recently, as noted in cash flow analysis, suggesting a preference for reinvestment and debt reduction. This conservative capital allocation may support creditworthiness but could limit shareholder returns.
Liquidity Strengthens with Cash Buildup
Cash and equivalents surged from $45.9M in Q1 2024 to $608.2M in Q2 2026, while the current ratio improved to 2.40, as reported in the latest filing.
The cash position has increased dramatically, from $45.9M to $608.2M, providing a substantial buffer against operational shocks. The current ratio of 2.40 indicates strong short-term liquidity, well above the peer average. This cash buildup may be intended for future acquisitions, debt repayment, or to fund working capital needs of expanding operations. The improved liquidity reduces near-term refinancing risk and provides flexibility for strategic initiatives.
Deferred Revenue Signals Strong Backlog
Deferred revenue rose from $112.4M in Q1 2024 to $313.3M in Q2 2026, indicating growing advance payments from customers, as per balance sheet data.
The increase in deferred revenue, up 179% over the period, suggests strong demand and customer prepayments, particularly in the commercial and government segments. This provides forward visibility into future revenue recognition and indicates a healthy backlog. However, the volatility in deferred revenue (dropping to zero in Q4 2025) may reflect contract timing and milestone-based billing, which could cause quarterly fluctuations. Investors should monitor this metric as an indicator of future revenue stability.
Hidden Leverage in Pension and Leases
Despite reported D/E of 1.51, off-balance-sheet obligations like operating leases and pension liabilities may understate true leverage, as per financial statement footnotes.
The reported debt figures may not capture the full extent of BWXT's obligations. Operating leases and pension liabilities, common in industrial companies, are often not fully reflected in the debt-to-equity ratio. Additionally, the company's use of percentage-of-completion accounting for long-term contracts can distort earnings and cash flow timing, potentially masking underlying performance. Investors should scrutinize the footnotes for these off-balance-sheet items to assess the true financial leverage and risk profile.