VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
BWXT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
BWXTBWX Technologies, Inc.
$134.86$12.4B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksBWXTCash Flow

BWX Technologies, Inc. (BWXT) Cash Flow Statement

18Y historyFree accessUpdated daily

Free cash flow margin improved to 12.8% in Q2 2026, with FCF of $115.0M, and cumulative operating cash flow of $1.14B exceeded cumulative net income of $791M over the last ten quarters.

Income StatementBalance SheetCash FlowRatios

BWXT Cash Flow Statement

Annual statement

BWXT Cash Flow Statement

BWX Technologies, Inc. (BWXT) cash flow statement — 18-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Cash from Operations519.16M479.85M408.43M363.7M244.7M386.03M196.44M279.37M169.29M222.15M239.85M330.16M74.92M137.89M184.93M173.59M192.41M252.82M60.09M
Operating CF Margin %-15%15.11%14.57%10.96%18.17%9.25%14.74%9.41%13.16%15.47%23.32%5.17%8.92%5.62%5.88%7.16%8.86%1.77%
Operating CF Growth %365.79%17.49%12.3%48.63%-36.61%96.51%-29.68%65.02%-23.8%-7.38%-27.35%340.66%-45.66%-25.44%6.53%-9.78%-23.9%320.75%-
Net Income355.3M329.86M282.3M245.85M238.62M306.29M279.2M244.68M227.31M148.37M183.61M131.45M21.46M332.59M217.56M161.95M153.53M147.92M323.85M
Depreciation & Amortization118.39M109.19M85.86M78.57M73.84M69.08M60.67M61.72M60.1M56.56M50.55M78.62M105.8M70.53M69.7M73M71.63M159.35M79.72M
Stock-Based Compensation32.45M26.07M21.68M15.9M14.13M18.61M16.84M12.73M11.88M15.22M15.37M31.7M23.46M15.07M18.01M17.93M-5.28M00
Deferred Taxes049.42M19.84M-5.13M5.51M40.09M7.89M3.79M17.45M93.46M-7.23M-38.49M-95.7M94.07M43.04M29.9M33.46M29.54M23.73M
Other Non-Cash Items49.69M-5.19M7.86M45.19M54.1M-33.3M6.61M-784K24.15M15.15M8.31M84.24M262.04M-172.57M65.16M67.63M59.52M-11.04M-2.64M
Working Capital Changes-37.54M-29.5M-9.11M-16.68M-141.5M-14.74M-174.77M-42.77M-171.59M-106.6M-10.77M42.65M-242.13M-201.8M-228.53M-176.82M-120.46M-75.98M-341.59M
Change in Receivables-101.62M-93.27M-26.06M462K19.36M87.88M-106.88M27.08M62.19M-42.8M28.57M40.09M-50.08M19.73M-52.03M-26.89M101.26M71.32M-12.9M
Change in Inventory00000-1.99M6.84M-14.13M11.6M-26.61M18.54M3.05M5.04M11.97M-30.55M-135.95M-19.26M29.26M-21.76M
Change in Payables40.99M-23.56M34.53M-9.03M-40.49M28.8M-1.24M44.59M1.89M-7.48M19.55M-23.98M-81.04M54.9M30.39M48.25M19.88M-40.55M-4.08M
Cash from Investing-197.07M-742.11M-154.56M-155.64M-256.24M-304.65M-265.32M-180M-326.72M-90.66M-179.69M-71.89M-199.81M20.05M-111.4M-154.32M-90.31M-67.64M-304.56M
Capital Expenditures-202.4M-184.56M-153.65M-151.29M-198.31M-311.05M-255.03M-182.12M-109.34M-96.88M-52.63M-68.33M-76.75M-67.15M-86.64M-63.87M-63.65M-93.72M-63.01M
CapEx % of Revenue5.76%5.77%5.68%6.06%8.88%14.64%12.01%9.61%6.07%5.74%3.39%4.83%5.29%4.34%2.63%2.16%2.37%3.28%1.85%
Acquisitions6.36M-564.82M-197K0-58.78M0-15.82M255K-222.05M-3.5M-126.94M-200K-132.6M-6.88M-4.29M-11.91M-29.96M-8.5M-190.88M
Investments-------------------
Other Investing-1.03M3.87M-717K-8.01M844K5.58M3.4M208K5.25M113K9.28M3.66M-7.55M16.04M809K-42.45M47.07M-7.94M8.53M
Cash from Financing250.82M693.64M-252.78M-169.37M13.95M-90.14M25.05M-43.71M-9.32M-61.18M-88.9M-409.43M104.6M-190.88M-108.01M7.54M-183.73M-5.6M60.02M
Debt Issued (Net)348.38M987.5M-156.25M-81.25M100M225.55M138.52M45.51M282.59M-27.65M233.59M0298.43M273K-828K-528K-4.91M-3.79M46.64M
Equity Issued (Net)-741K-30M-20M-7.59M-26.59M-230.83M-24.4M-24.74M-214.76M9.07M-302.25M-62.43M-145.17M-152.82M-96.77M4.46M12.5M00
Dividends Paid-96.11M-92.47M-88.35M-84.97M-81.07M-79.67M-72.94M-65.37M-63.82M-42.04M-37.37M-34.48M-43.47M-38.01M-9.48M-20.85M-143.33M00
Share Repurchases0-30M-20M-7.59M-20M-225.79M-21.96M-20M-214.76M0-293M-69.75M-149.77M-157.09M-96.77M0000
Other Financing-711K-171.39M11.81M4.45M21.61M-5.19M-16.14M900K-13.34M-550K17.13M-312.52M-5.19M-322K-919K28.92M-158.37M-1.81M13.38M
Net Change in Cash572.14M426.63M-1.04M40.63M1.22M-8.52M-44.1M55.99M-176.74M77.76M-29.09M-158.24M-33.15M-37.43M-31.66M24.07M-78.33M189.82M-194.32M
Free Cash Flow316.76M295.29M254.78M212.41M46.39M74.97M-58.59M97.24M59.95M125.27M187.22M261.83M-1.83M70.74M98.29M109.72M128.76M159.1M-2.93M
FCF Margin %9.01%9.23%9.42%8.51%2.08%3.53%-2.76%5.13%3.33%7.42%12.07%18.5%-0.13%4.57%2.99%3.72%4.79%5.57%-0.09%
FCF Growth %-12.08%15.9%19.94%357.87%-38.12%227.97%-160.25%62.2%-52.14%-33.09%-28.5%14438.94%-102.58%-28.03%-10.41%-14.79%-19.07%5537.39%-
FCF per Share3.443.212.772.310.510.79-0.611.010.601.251.802.43-0.020.630.830.931.091.35-0.02
FCF Conversion (FCF/Net Income)0.89x1.45x1.45x1.48x1.03x1.26x0.70x1.14x0.75x1.50x1.31x2.51x2.55x0.40x0.81x1.02x1.26x1.71x0.19x
Interest Paid52.63M65.16M72.43M63.22M51.34M50.84M38.27M39.67M16.99M14.25M6.51M6.65M6.06M1.79M2.05M4.53M3.75M24.73M27.52M
Taxes Paid74.33M47.89M45.51M84.48M71.75M44.95M73.59M70.06M58.72M38.42M66.29M117.75M74.73M86.92M83.06M33.51M27.23M29.66M12.26M

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetAdequate
Cash FlowImproving
Top Statement Risk

Government contract concentration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Conversion Volatility Persists

BWXT's operating cash flow to net income ratio swung from 0.48 in Q1 2024 to 3.90 in Q4 2024, indicating significant timing effects, as per quarterly cash flow statements.

The wide quarterly swings in OCF/NI, from 0.48 to 3.90, suggest that reported earnings are not consistently translating into cash, likely due to the percentage-of-completion accounting and milestone-based billings. The most recent quarter shows a ratio of 1.76, which appears healthier, but the historical volatility warrants caution when extrapolating earnings quality. Investors should monitor the sustainability of this conversion, as it may be influenced by contract timing rather than operational efficiency.

Free Cash Flow Inflecting Upward

Free cash flow margin improved to 12.8% in Q2 2026 from 5.2% a year earlier, with FCF of $115.0M, as reported in the latest quarterly data.

The FCF margin expansion from 5.2% to 12.8% year-over-year indicates that operational cash generation is strengthening, likely supported by improved working capital management and higher revenue. However, the trajectory is uneven, with Q1 2026 margin at 5.8% and Q4 2025 at 6.4%, suggesting that quarterly FCF can be lumpy. The recent beat and raised guidance may imply that this improvement is sustainable, but investors should watch for continued consistency.

Capital Intensity Remains Moderate

Capital expenditures averaged 5.4% of revenue over the last four quarters, with Q4 2025 peaking at 7.9%, as per the cash flow data.

The capex-to-revenue ratio has remained relatively stable in the 4-5% range, with occasional spikes like Q4 2025, suggesting that BWXT is investing in maintenance and modest growth projects. The moderate capital intensity aligns with a high-fixed-cost business that requires specialized facilities, but the recent increase in capex may indicate preparation for future nuclear programs. Given the long-term nature of naval contracts, this level of investment appears appropriate, though investors should monitor for any step-up in spending that could pressure FCF.

Working Capital Swings Drive Cash Flow

Working capital changes swung from -$59.5M in Q4 2025 to +$24.3M in Q3 2025, reflecting contract timing, as reported in the cash flow statements.

The working capital line items show significant quarterly volatility, with large positive contributions in Q4 2024 and Q2 2025, and negative contributions in other quarters. This pattern suggests that BWXT's cash flow is heavily influenced by the timing of billings and collections on long-term contracts, which can obscure underlying operational performance. The recent quarter's small negative change (-$3.8M) indicates a normalization, but the historical swings highlight the need to analyze cash flow on a trailing twelve-month basis.

Dividends Steady, Buybacks Sporadic

Dividends paid remained consistent at approximately $23-25M per quarter, while buybacks were absent in recent quarters, as per the cash flow data.

BWXT has maintained a stable dividend payout, which appears well-covered by operating cash flow, with a payout ratio around 28% of net income in Q2 2026. However, share repurchases have been sporadic, with notable activity only in Q1 2025 and Q1 2024, suggesting a cautious approach to returning capital beyond dividends. The company also made a significant acquisition outflow of $441.4M in Q2 2025, indicating that capital deployment may be focused on strategic M&A rather than buybacks.

Cumulative Cash Exceeds Earnings

Over the last ten quarters, cumulative operating cash flow of $1.14B exceeded cumulative net income of $791M, indicating strong cash generation, based on reported figures.

The cumulative OCF/NI ratio of approximately 1.44 suggests that BWXT's earnings are backed by robust cash conversion, which is a positive signal for earnings quality. However, this divergence may be partly due to the timing of working capital and contract milestones, as well as non-cash items like D&A and SBC. The consistent excess of OCF over net income implies that the company is not relying heavily on accruals, but investors should remain alert to any reversal in this trend.

Cash Flow Obscures Contract Timing

Stock-based compensation of $9.9M in Q2 2026 and significant acquisition outflows may distort reported cash flow, as per the cash flow statement.

While SBC is a non-cash expense added back to operating cash flow, it represents a real cost to shareholders, and its magnitude has been growing, from $4.3M in Q1 2024 to $9.9M in Q2 2026. Additionally, the $441.4M acquisition outflow in Q2 2025 is a major use of cash that is not reflected in FCF, which may understate the true cash generation available for shareholders. Investors should adjust for these items to assess the underlying cash flow quality.

BWXT — Frequently Asked Questions

Quick answers to the most common questions about buying BWXT stock.

How much cash does BWX Technologies, Inc. (BWXT) generate from operations?

BWX Technologies, Inc. (BWXT) generated $479.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is BWX Technologies, Inc.'s free cash flow?

BWX Technologies, Inc. (BWXT) generated $295.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is BWX Technologies, Inc.'s capital expenditure (CapEx)?

BWX Technologies, Inc. (BWXT) spent $184.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does BWX Technologies, Inc. distribute cash to shareholders?

In 2025, BWX Technologies, Inc. (BWXT) returned $92.5M to shareholders via cash dividends and spent $30.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.