Total debt fell from $18.4B to $14.2B while the debt-to-equity ratio remained elevated near 5.0x in 2026Q3, indicating leverage is still high relative to book equity of $2.8B despite shrinkage.
Blackstone Mortgage Trust, Inc. (BXMT) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 17.46B | 20B | 19.8B | 24.04B | 25.35B | 22.7B | 16.96B | 16.55B | 14.47B | 10.26B | 8.81B | 9.38B | 4.59B | 2.21B | 322.34M | 1.37B | 4.12B | 1.94B | 2.84B | 3.21B | 2.65B | 1.56B | 877.77M | 397.14M | 384.98M | 678.8M | 644.39M | 827.8M | 766.4M | 317.4M | 30M |
| Asset Growth % | -17.73% | 1.01% | -17.62% | -5.2% | 11.68% | 33.87% | 2.46% | 14.41% | 41.02% | 16.41% | -6.01% | 104.35% | 107.36% | 586.47% | -76.41% | -66.84% | 112.78% | -31.78% | -11.61% | 21.25% | 70.05% | 77.44% | 121.02% | 3.16% | -43.29% | 5.34% | -22.16% | 8.01% | 141.46% | 958% | -10.45% |
| Real Estate & Other Assets | 63.92M | 1.22B | -91.08M | 0 | 0 | -78.08M | 1.2M | 0 | -201.83M | -74.99M | -79.65M | 9.26B | 4.53B | 2.14B | -145.31M | -13M | -516.71M | -717.55M | -854.59M | -877.84M | -810.97M | -487.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PP&E (Net) | 1.34B | 42.15M | 9.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 307K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.6M |
| Investment Securities | 1000K | 1000K | 1000K | 0 | 0 | 1000K | 1000K | 0 | 1000K | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Total Current Assets | 861.99M | 586.53M | 0 | 0 | 0 | 0 | 16.88B | 0 | 14.37B | 69.65M | 8.81B | 96.45M | 4.51B | 2.1B | 156.92M | 54.1M | 633.16M | 1.19B | 0 | 44.85M | 41.03M | 34.41M | 38.89M | 12.92M | 15.04M | 17.46M | 18.84M | 48.7M | 55M | 50.4M | 5.4M |
| Cash & Equivalents | 511.5M | 452.53M | 323.48M | 350.01M | 291.34M | 551.15M | 289.97M | 150.09M | 105.66M | 69.65M | 75.57M | 96.45M | 51.81M | 52.34M | 15.42M | 34.82M | 24.45M | 27.95M | 45.38M | 25.83M | 26.14M | 24.97M | 24.58M | 8.74M | 10.19M | 11.65M | 11.39M | 38.7M | 46.6M | 49.3M | 4.7M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 700K |
| Other Current Assets | 182.08M | 0 | -484.62M | -565.87M | -481.98M | -638.21M | 119.16M | -16.38B | 0 | -10.2B | 0 | -9.22B | 0 | -88.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 99.25M | 117.09M | 77.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10M | 8.4M | 1.1M | 0 |
| Total Liabilities | 14.62B | 16.5B | 16.01B | 19.65B | 20.81B | 18.08B | 13.05B | 12.77B | 11.09B | 7.34B | 6.32B | 6.87B | 3.09B | 1.46B | 168.89M | 1.5B | 4.53B | 2.11B | 2.44B | 2.8B | 2.22B | 1.22B | 561.27M | 211.66M | 211.93M | 428.23M | 338.58M | 522.9M | 472.2M | 174.1M | 5.5M |
| Total Debt | 14.22B | 16.16B | 15.73B | 19.3B | 20.44B | 17.9B | 12.91B | 12.59B | 10.96B | 7.24B | 6.23B | 6.78B | 3.01B | 495.25M | 147.68M | 1.39B | 3.85B | 1.33B | 1.38B | 1.4B | 1.97B | 1.19B | 65.18M | 278.01M | 200.06M | 407.2M | 326.09M | 505.1M | 455.4M | 167M | 5.2M |
| Net Debt | 13.71B | 15.71B | 15.41B | 18.95B | 20.15B | 17.35B | 12.62B | 12.44B | 10.86B | 7.17B | 6.16B | 6.68B | 609.48M | 237.36M | 132.26M | 89.78M | 3.83B | 1.3B | 1.34B | 1.37B | 1.94B | 798.77M | 40.59M | 177.02M | 189.87M | 395.55M | 314.7M | 466.4M | 408.8M | 117.7M | 500K |
| Long-Term Debt | 14.22B | 6.05B | 6.03B | 6.62B | 6.92B | 5.62B | 12.85B | 12.44B | 10.96B | 7.2B | 6.23B | 6.78B | 3.01B | 495.25M | 147.68M | 1.39B | 3.85B | 1.33B | 1.38B | 1.4B | 1.26B | 823.74M | 452.14M | 278.01M | 200.06M | 407.2M | 326.09M | 505.1M | 455.4M | 167M | 5.2M |
| Short-Term Borrowings | 0 | 10.12B | 9.7B | 12.68B | 13.53B | 12.28B | 58.91M | 150.14M | 8.91B | 4.91M | 210K | 1.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 704.44M | 144.7M | 90.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 254.24M | 10.27B | 0 | 0 | 0 | 0 | 192.3M | 0 | 0 | 0 | 0 | 0 | 0 | 1.21B | 0 | 0 | 0 | 0 | 353M | 0 | 0 | 0 | 18M | 14M | 12M | 21M | 13M | 18M | 0 | 0 | 0 |
| Accounts Payable | 11.82M | 58.87M | 77.86M | 97.82M | 80.26M | 29.85M | 2.67M | 0 | 25.59M | 14.16M | 9.05M | 93.68M | 61.01M | 97.15M | 21.21M | 11.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.09B | 7.34B | -1.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.62M | 228K | 836K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 147.73M | 180.57M | -6.03B | -6.62B | -6.92B | -5.62B | 10.03M | -12.44B | -2.05B | -7.2B | 5.05B | -1.12B | -3.01B | -495.25M | -147.68M | -1.39B | -3.85B | -1.33B | -1.38B | -1.4B | -1.26B | -1.05B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 2.84B | 3.5B | 3.79B | 4.39B | 4.54B | 4.62B | 3.9B | 3.78B | 3.37B | 2.92B | 2.49B | 2.51B | 1.5B | 756.75M | 153.45M | -128.94M | -411.19M | -169.17M | 401.44M | 408.24M | 426.27M | 338.85M | 316.5M | 185.48M | 173.04M | 250.57M | 305.81M | 304.9M | 294.2M | 143.3M | 24.5M |
| Equity Growth % | -45.94% | -7.64% | -13.52% | -3.45% | -1.61% | 18.3% | 3.16% | 12.15% | 15.67% | 17% | -0.48% | 66.95% | 98.33% | 393.15% | 219.01% | 68.64% | -143.07% | -142.14% | -1.66% | -4.23% | 25.8% | 7.06% | 70.63% | 7.19% | -30.94% | -18.06% | 0.3% | 3.64% | 105.3% | 484.9% | -1.61% |
| Shareholders Equity | 2.84B | 3.5B | 3.79B | 4.37B | 4.52B | 4.59B | 3.89B | 3.76B | 3.36B | 2.91B | 2.49B | 2.49B | 1.47B | 717.91M | 73.44M | -110.42M | -411.19M | -169.17M | 401.44M | 408.24M | 426.27M | 338.85M | 316.5M | 96.02M | 84.06M | 102.63M | 158.67M | 158.6M | 148.7M | 143.3M | 24.5M |
| Minority Interest | 2.07M | 5.48M | 6.88M | 19.79M | 25.41M | 30.52M | 18.16M | 22.1M | 10.48M | 6.34M | 6.16B | 13.14M | 35.52M | 38.84M | 80.01M | -18.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89.47M | 88.99M | 147.94M | 147.14M | 146.3M | 145.5M | 0 | 0 |
| Common Stock | 1.66M | 1.68M | 1.73M | 1.73M | 1.72M | 1.68M | 1.47M | 1.35M | 1.23M | 1.08M | 945K | 937K | 583K | 295K | 293K | 220K | 219K | 219K | 220K | 176K | 174K | 153K | 148K | 65K | 165K | 187K | 221K | 200K | 0 | 0 | 0 |
| Additional Paid-in Capital | 5.41B | 5.43B | 5.51B | 5.51B | 5.48B | 5.37B | 4.7B | 4.37B | 3.97B | 3.51B | 3.09B | 3.07B | 2.03B | 1.25B | 609M | 597.05M | 559.41M | 559.14M | 557.43M | 426.11M | 417.64M | 326.3M | 321.94M | 141.4M | 126.81M | 136.81M | 181.51M | 189.5M | 0 | 0 | 0 |
| Retained Earnings | -2.6B | -1.95B | -1.73B | -1.15B | -968.75M | -794.83M | -829.28M | -592.55M | -569.43M | -567.17M | -541.14M | -545.79M | -547.59M | -536.17M | -535.85M | -667.11M | -920.36M | -689.4M | -115.2M | -9.37M | -4.26M | -2.48M | -9.41M | -11.32M | -13.61M | -3.87M | -12.51M | -20.7M | -35.4M | -45.7M | -39.8M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63K | 100K | 100K | 12.3M | 0 |
| Return on Assets (ROA) | -1.96% | 0.55% | -0.93% | 1% | 1.03% | 2.11% | 0.82% | 1.97% | 2.31% | 2.28% | 2.62% | 2.82% | 2.65% | 1.19% | 21.47% | 9.41% | -6.12% | -24.14% | -1.9% | 2.88% | 2.57% | 3.62% | 3.45% | 3.46% | -1.83% | 1.42% | 1.33% | 2.15% | 2.47% | -2.65% | -1.26% |
| Return on Equity (ROE) | -11.52% | 3% | -4.99% | 5.52% | 5.43% | 9.84% | 3.58% | 8.54% | 9.06% | 8.04% | 9.53% | 9.83% | 7.98% | 3.3% | 1479.11% | - | - | -496.34% | -14.21% | 20.22% | 14.13% | 13.46% | 8.76% | 7.54% | -4.6% | 3.37% | 3.2% | 5.71% | 6.13% | -5.48% | -1.62% |
| Debt / Assets | 81.43% | 80.81% | 79.43% | 80.29% | 80.63% | 78.85% | 76.13% | 76.07% | 75.79% | 70.56% | 70.71% | 72.28% | 65.62% | 22.38% | 45.81% | 101.81% | 93.47% | 68.45% | 48.79% | 43.47% | 74.32% | 76.63% | 7.43% | 70% | 51.97% | 59.99% | 50.6% | 61.02% | 59.42% | 52.62% | 17.33% |
| Debt / Equity | 5.01x | 4.61x | 4.15x | 4.40x | 4.50x | 3.88x | 3.31x | 3.33x | 3.25x | 2.48x | 2.50x | 2.70x | 2.01x | 0.65x | 0.96x | - | - | - | 3.45x | 3.42x | 4.62x | 3.52x | 0.21x | 1.50x | 1.16x | 1.63x | 1.07x | 1.66x | 1.55x | 1.17x | 0.21x |
| Net Debt / EBITDA | 20.14x | 13.56x | 14.02x | 11.68x | 19.85x | 21.77x | 24.21x | 36.69x | 16.80x | 15.87x | 23.42x | 18.31x | 3.58x | 5.33x | 0.41x | 0.26x | - | - | 24.40x | 18.90x | 36.25x | 9.64x | 2.09x | 7.44x | 6.48x | 7.83x | 5.04x | 5.99x | 7.82x | - | 2.50x |
| Book Value per Share | 16.91 | 20.50 | 21.83 | 25.41 | 26.63 | 30.48 | 27.53 | 29.09 | 29.64 | 30.40 | 26.48 | 30.65 | 31.01 | 40.86 | 62.00 | -53.84 | -183.81 | -75.59 | 190.26 | 230.77 | 267.76 | 220.89 | 307.88 | 180.26 | 195.88 | 208.11 | 309.01 | 329.59 | 481.10 | 444.00 | 91.87 |
Quick answers to the most common questions about buying BXMT stock.
As of 2025, Blackstone Mortgage Trust, Inc. (BXMT) had total assets of $20.00B including $586.5M in current assets.
Blackstone Mortgage Trust, Inc. (BXMT) carries total debt of $16.16B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Blackstone Mortgage Trust, Inc. (BXMT) has total shareholders' equity (book value) of $3.50B ($20.50 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Blackstone Mortgage Trust, Inc. (BXMT) reported a current ratio of 0.06x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Shrinking Asset Base Pressure
Metrics are mathematically derived from official filings.
Balance Sheet Shrinking Since 2024
Based on reported figures, BXMT's total assets declined from $22.6B in 2024Q2 to $17.5B in 2026Q3, a roughly 23 percent contraction that signals deliberate deleveraging or forced asset sales rather than organic growth.
Equity fell from $4.0B to $2.8B over the same period, so the asset shrinkage has been funded partly by eroding book capital rather than only by repaying liabilities. The reported figures suggest the company is reducing its lending book, which may indicate tighter funding conditions or a deliberate pullback, and investors should monitor whether the contraction continues into subsequent quarters.
Debt Ratio Elevated Despite Shrinkage
As reported in financial statements, BXMT's debt-to-equity ratio sits near 4.6x in 2025 and reached about 5.0x in 2026Q3 even as total debt fell from $18.4B to $14.2B, leaving leverage high relative to book equity.
Because equity has contracted faster than debt in recent quarters, the ratio has drifted upward despite absolute debt reduction, a pattern that appears to reflect losses eroding the capital base. Peer ratios range from roughly 2.1x to 3.8x, placing BXMT at the upper end of the group, which warrants further investigation into the maturity profile and refinancing terms that the supplied data does not detail.
Cash Buffer Versus Negative Earnings
According to recent SEC filings, BXMT held $511.5M in cash in 2026Q3 against roughly $14.2B of debt, a buffer equal to about 3.6 percent of total debt that appears thin given the quarter's FFO loss of $304.5M.
Cash fell from $668.6M in 2025Q1 to $432.8M in 2026Q2 before a partial rebound, and with negative FFO the company is not generating internal liquidity to cover obligations. Based on reported figures, this suggests reliance on asset sales, repayments, or new financing to maintain liquidity, though the data does not confirm the availability or terms of such sources.
Net Asset Base Quality Under Question
Based on BXMT's reported figures, property, plant and equipment is small at $1.3B in 2026Q3, indicating the balance sheet is dominated by financial loan assets rather than owned real estate, which changes how asset quality should be assessed.
For a mortgage REIT, asset quality depends on loan performance and collateral values rather than physical property depreciation, and the supplied data does not include delinquency, watchlist, or loan loss reserve figures. The absence of those metrics means portfolio quality cannot be verified from the reported figures, and analysts should treat any conclusion about underlying credit health as unsupported until those disclosures are reviewed.
Recovery Scenario Requires Earnings Rebound
Based on reported figures, 2025 FFO per share of $0.09 to $0.46 suggests earnings power existed before the 2026 losses, and a sustained return to that range could partially restore equity and debt-service capacity.
If the 2026 losses prove transitory and the shrinking asset base stabilizes, the leverage ratio could improve as retained earnings rebuild the equity cushion. This case remains unproven, since the data shows losses concentrated in the most recent periods and no clear evidence of a turnaround in the supplied figures.