VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BYNO
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
BYNObyNordic Acquisition Corporation
$12.65$6M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksBYNOCash Flow

byNordic Acquisition Corporation (BYNO) Cash Flow Statement

7Y historyFree accessUpdated daily

Operational sustainability is highly questionable, as the company continues to burn cash with a free cash flow of -$199.1K in 2026Q1 and an OCF/NI ratio of 0.39.

BYNO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-762.23K-1.1M-3.03M-3.29M-836.51K-50K00
Operating CF Margin %--------
Operating CF Growth %259.59%63.86%8%-293.8%-1573.02%---
Net Income-1.06M-731.54K-206.54K3.41M1.16M-66.29K-223-1.45K
Depreciation & Amortization00000000
Stock-Based Compensation00000000
Deferred Taxes00-27.56K-90.08K0000
Other Non-Cash Items68.62K-363.81K-1.54M-6.05M-2.75M5.07K00
Working Capital Changes227.09K0-1.26M-556.38K748.97K16.29K2231.45K
Change in Receivables00000000
Change in Inventory00000000
Change in Payables00000000
Cash from Investing6.8M6.73M29.19M145.31M-175.94M000
Capital Expenditures00000000
CapEx % of Revenue--------
Acquisitions0-------
Investments00039.52M178.69M000
Other Investing6.8M6.73M29.19M145.31M-175.94M000
Cash from Financing-6.22M-5.57M-28.19M-140.65M177.71M50.63K00
Debt Issued (Net)0-------
Equity Issued (Net)00-29.49M-145.58M178.45M000
Dividends Paid00000000
Share Repurchases00-29.49M-145.58M0000
Other Financing-5.57M-5.57M00-298.49K-93.78K-178.41K0
Net Change in Cash-183.18K65.17K-2.03M1.37M935.43K63100
Free Cash Flow-762.23K-1.1M-3.03M-3.29M-836.51K-50K00
FCF Margin %--------
FCF Growth %77.08%63.86%8%-293.8%-1573.02%---
FCF per Share-1.75-1.39-1.15-0.18-0.04-0.00--
FCF Conversion (FCF/Net Income)0.72x1.50x-7.24x-0.97x-0.72x0.75x--
Interest Paid00000000
Taxes Paid00363.72K1.72M0000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent Liquidation or Delisting

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Operational Substance

As reported in financial statements, the persistent divergence between net income and operating cash flow, highlighted by the 0.39 OCF/NI ratio in 2026Q1, suggests that the company's reported earnings are entirely decoupled from any underlying cash-generating operational activity or sustainable business model.

The lack of correlation between net income and cash flow is a structural byproduct of the SPAC model, where administrative expenses are funded by capital rather than operations. Investors should interpret these figures as evidence of a shell entity that lacks the fundamental cash conversion mechanisms required for a viable operating business.

Negative Free Cash Flow Trajectory

Based on BYNO's reported figures, the company has consistently burned cash, with free cash flow reaching -$199.1K in 2026Q1, confirming that the entity remains in a state of continuous capital depletion without any offsetting revenue or positive cash flow generation to support its ongoing operations.

The absence of positive free cash flow suggests that the company is consuming its remaining trust assets to cover fixed administrative and regulatory costs. This trajectory implies that the entity is nearing a critical threshold where it may no longer be able to sustain its public listing status.

Working Capital Volatility Signals Instability

According to recent SEC filings, the erratic swings in working capital, including a $227.1K fluctuation in 2025Q2, indicate that the company's cash position is highly sensitive to non-operational accounting adjustments rather than any underlying cycle of inventory management or trade credit efficiency.

These fluctuations appear to reflect the timing of professional service payments and regulatory compliance costs rather than operational working capital management. Such volatility warrants further investigation, as it may mask the true rate at which the company is exhausting its remaining liquidity.

Capital Deployment Stalled by Inaction

As evidenced by the lack of acquisition activity and the significant $144.9M buyback recorded in 2023Q4, the company's capital deployment strategy appears to have shifted from active deal-seeking to a passive state of asset liquidation or capital return, leaving minimal resources for a future business combination.

The historical deployment of capital suggests that the entity has struggled to find a suitable target within its Nordic fintech mandate. The current nominal cash balance implies that the company's ability to execute a meaningful acquisition is now severely constrained, if not entirely exhausted.

BYNO — Frequently Asked Questions

Quick answers to the most common questions about buying BYNO stock.

How much cash does byNordic Acquisition Corporation (BYNO) generate from operations?

byNordic Acquisition Corporation (BYNO) generated $-1.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is byNordic Acquisition Corporation's free cash flow?

byNordic Acquisition Corporation (BYNO) reported negative free cash flow of $1.1M in 2025, indicating capital requirements exceeded cash from operations.

What is byNordic Acquisition Corporation's capital expenditure (CapEx)?

byNordic Acquisition Corporation (BYNO) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.