Operational sustainability is highly questionable, as the company continues to burn cash with a free cash flow of -$199.1K in 2026Q1 and an OCF/NI ratio of 0.39.
| Cash from Operations | -762.23K | -1.1M | -3.03M | -3.29M | -836.51K | -50K | 0 | 0 |
| Operating CF Margin % | - | - | - | - | - | - | - | - |
| Operating CF Growth % | 259.59% | 63.86% | 8% | -293.8% | -1573.02% | - | - | - |
| Net Income | -1.06M | -731.54K | -206.54K | 3.41M | 1.16M | -66.29K | -223 | -1.45K |
| Depreciation & Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | -27.56K | -90.08K | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 68.62K | -363.81K | -1.54M | -6.05M | -2.75M | 5.07K | 0 | 0 |
| Working Capital Changes | 227.09K | 0 | -1.26M | -556.38K | 748.97K | 16.29K | 223 | 1.45K |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | 6.8M | 6.73M | 29.19M | 145.31M | -175.94M | 0 | 0 | 0 |
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| CapEx % of Revenue | - | - | - | - | - | - | - | - |
| Acquisitions | 0 | - | - | - | - | - | - | - |
| Investments | 0 | 0 | 0 | 39.52M | 178.69M | 0 | 0 | 0 |
| Other Investing | 6.8M | 6.73M | 29.19M | 145.31M | -175.94M | 0 | 0 | 0 |
| Cash from Financing | -6.22M | -5.57M | -28.19M | -140.65M | 177.71M | 50.63K | 0 | 0 |
| Debt Issued (Net) | 0 | - | - | - | - | - | - | - |
| Equity Issued (Net) | 0 | 0 | -29.49M | -145.58M | 178.45M | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | -29.49M | -145.58M | 0 | 0 | 0 | 0 |
| Other Financing | -5.57M | -5.57M | 0 | 0 | -298.49K | -93.78K | -178.41K | 0 |
| Net Change in Cash | -183.18K | 65.17K | -2.03M | 1.37M | 935.43K | 631 | 0 | 0 |
| Free Cash Flow | -762.23K | -1.1M | -3.03M | -3.29M | -836.51K | -50K | 0 | 0 |
| FCF Margin % | - | - | - | - | - | - | - | - |
| FCF Growth % | 77.08% | 63.86% | 8% | -293.8% | -1573.02% | - | - | - |
| FCF per Share | -1.75 | -1.39 | -1.15 | -0.18 | -0.04 | -0.00 | - | - |
| FCF Conversion (FCF/Net Income) | 0.72x | 1.50x | -7.24x | -0.97x | -0.72x | 0.75x | - | - |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 363.72K | 1.72M | 0 | 0 | 0 | 0 |
Imminent Liquidation or Delisting
As reported in financial statements, the persistent divergence between net income and operating cash flow, highlighted by the 0.39 OCF/NI ratio in 2026Q1, suggests that the company's reported earnings are entirely decoupled from any underlying cash-generating operational activity or sustainable business model.
The lack of correlation between net income and cash flow is a structural byproduct of the SPAC model, where administrative expenses are funded by capital rather than operations. Investors should interpret these figures as evidence of a shell entity that lacks the fundamental cash conversion mechanisms required for a viable operating business.
Based on BYNO's reported figures, the company has consistently burned cash, with free cash flow reaching -$199.1K in 2026Q1, confirming that the entity remains in a state of continuous capital depletion without any offsetting revenue or positive cash flow generation to support its ongoing operations.
The absence of positive free cash flow suggests that the company is consuming its remaining trust assets to cover fixed administrative and regulatory costs. This trajectory implies that the entity is nearing a critical threshold where it may no longer be able to sustain its public listing status.
According to recent SEC filings, the erratic swings in working capital, including a $227.1K fluctuation in 2025Q2, indicate that the company's cash position is highly sensitive to non-operational accounting adjustments rather than any underlying cycle of inventory management or trade credit efficiency.
These fluctuations appear to reflect the timing of professional service payments and regulatory compliance costs rather than operational working capital management. Such volatility warrants further investigation, as it may mask the true rate at which the company is exhausting its remaining liquidity.
As evidenced by the lack of acquisition activity and the significant $144.9M buyback recorded in 2023Q4, the company's capital deployment strategy appears to have shifted from active deal-seeking to a passive state of asset liquidation or capital return, leaving minimal resources for a future business combination.
The historical deployment of capital suggests that the entity has struggled to find a suitable target within its Nordic fintech mandate. The current nominal cash balance implies that the company's ability to execute a meaningful acquisition is now severely constrained, if not entirely exhausted.
Quick answers to the most common questions about buying BYNO stock.
byNordic Acquisition Corporation (BYNO) generated $-1.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
byNordic Acquisition Corporation (BYNO) reported negative free cash flow of $1.1M in 2025, indicating capital requirements exceeded cash from operations.
byNordic Acquisition Corporation (BYNO) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.