VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BYSIBeyondSpring Inc.
$1.67$69M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBYSICash Flow

BeyondSpring Inc. (BYSI) Cash Flow Statement

12Y historyFree accessUpdated daily

Liquidity is under severe pressure, with cash reserves plummeting to $4.0 million in 2026Q1 from $12.5 million in 2025Q3, reflecting an unsustainable cash burn trajectory.

BYSI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Cash from Operations-19.09M-20.02M-16.44M-16.47M-28.15M-47.24M-43.74M-48.16M-39.95M-28.8M-13.7M-6.57M-1.15M
Operating CF Margin %-----2083.72%-3496.82%-24302.78%------
Operating CF Growth %26.39%-21.77%0.19%41.48%40.41%-7.99%9.17%-20.54%-38.75%-110.22%-108.49%-473.3%-
Net Income-7.64M-8.47M-11.12M-21.03M-36.28M-68.21M-63.82M-38.09M-57.47M-96.39M-12.54M-8.05M-3.01M
Depreciation & Amortization144K87K285K302K232K61K77K77K48K32K18K10K0
Stock-Based Compensation145K02.06M554K1.67M3.15M8.19M06.56M22.68M000
Deferred Taxes00000-1.2M0000000
Other Non-Cash Items-13.46M-11.26M-6.29M988K-178K546K659K-147K-307K42.26M67K1.42M923K
Working Capital Changes2.26M-376K-1.38M2.71M6.41M18.41M11.15M-10.01M11.22M2.62M-1.17M55K944K
Change in Receivables00000-1.77M0481K00000
Change in Inventory58.74K-18K-19K186K01.77M0-3.31M316K-726K-710K-73K-16K
Change in Payables4.33M-76K00-575K-560K-321K-7.05M6.21M2.94M144K94K45K
Cash from Investing12.07M13.48M-12.01M-100K18.25M-20.41M-52K10.08M2.87M-3.15M-64K355K-960K
Capital Expenditures-541-50K-224K-100K-34K-2.84M-52K-4K-207K-76K-64K-40K0
CapEx % of Revenue----2.52%210.51%28.89%------
Acquisitions3.09M10.05M00020.41M010.08M0001.26M0
Investments-------------
Other Investing10.85M0-11.79M0717K-20.41M003.07M-3.07M-64K-861K-960K
Cash from Financing-2.13M2.27M26.79M4K3.43M1K117.83M70.09M13.24M47.72M14.71M16.67M2.5M
Debt Issued (Net)-4.42M286K3.91M0-1.57M0606K1.52M0001.87M2.5M
Equity Issued (Net)2.01M1.99M00039K112.58M68.57M14M50.51M15.25M16M0
Dividends Paid00000000000-1.2M0
Share Repurchases0000000000000
Other Financing283.51K022.87M4K5M-38K4.65M0-755K-2.78M-537K00
Net Change in Cash-539K4.86M-1.7M-16.65M-7.23M-67.91M73.6M32.04M-23.59M15.79M866K10.43M384K
Free Cash Flow-19.09M-20.07M-16.67M-16.57M-28.18M-50.09M-43.8M-48.17M-40.16M-28.87M-13.76M-6.61M-1.15M
FCF Margin %-----2086.23%-3707.33%-24331.67%------
FCF Growth %-324.14%-20.44%-0.56%41.2%43.73%-14.36%9.07%-19.93%-39.1%-109.8%-108.2%-476.79%-
FCF per Share-0.46-0.50-0.42-0.43-0.72-1.28-1.46-1.95-1.77-1.38-0.82-0.42-0.07
FCF Conversion (FCF/Net Income)2.50x2.51x1.48x0.78x0.85x0.74x0.72x1.26x0.73x0.31x1.14x0.82x0.38x
Interest Paid000017K91K85K000000
Taxes Paid1K2K00367K22K0000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and regulatory insolvency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Reality

As reported in financial statements, BeyondSpring's operating cash flow consistently trails net income, with the OCF/NI ratio reaching 3.25 in 2025Q2, indicating that reported accounting profits are not translating into actual cash inflows and suggesting a fundamental weakness in the quality of earnings.

The consistent negative operating cash flow despite occasional accounting profits suggests that the company's earnings are heavily influenced by non-cash items or accounting adjustments rather than operational success. Investors should monitor this divergence as it implies that the firm's reported financial performance may be masking a deeper, cash-based operational deficit.

Negative Free Cash Flow Trajectory

Based on recent SEC filings, BeyondSpring's free cash flow remains deeply negative, with quarterly outflows reaching $5.9 million in 2025Q2, confirming that the company is currently a capital consumer with no internal mechanism to fund its ongoing research and development activities through organic operations.

The absence of positive free cash flow highlights the company's total dependence on external financing to sustain its clinical pipeline. This trajectory appears unsustainable without a significant pivot in business model or a successful capital raise, as the current burn rate continues to erode the firm's limited liquidity.

Volatile Working Capital Management Trends

According to quarterly data, working capital changes have been highly erratic, swinging from a $856,000 inflow in 2025Q1 to an $865,000 outflow in 2025Q2, which suggests that the company's cash management is highly sensitive to timing differences in payables and receivables rather than stable operational efficiency.

This volatility in working capital indicates a lack of predictable cash management, which is typical for pre-revenue firms but adds significant risk during periods of liquidity stress. The inability to maintain a consistent working capital cycle may further complicate the company's efforts to manage its dwindling cash reserves.

Capital Deployment Limited by Survival

As evidenced by the company's financial statements, capital deployment is currently restricted to essential operational survival, with no dividends or share repurchases, and recent acquisitions totaling $2.8 million in 2025Q3, reflecting a desperate attempt to acquire external technology to offset internal pipeline failures.

The allocation of scarce cash toward acquisitions, despite the lack of commercial revenue, suggests a high-risk strategy intended to pivot the company's value proposition. Investors should interpret this as a sign that management is prioritizing long-term platform viability over the immediate preservation of cash, which may accelerate the timeline to insolvency.

BYSI — Frequently Asked Questions

Quick answers to the most common questions about buying BYSI stock.

How much cash does BeyondSpring Inc. (BYSI) generate from operations?

BeyondSpring Inc. (BYSI) generated $-20.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is BeyondSpring Inc.'s free cash flow?

BeyondSpring Inc. (BYSI) reported negative free cash flow of $20.1M in 2025, indicating capital requirements exceeded cash from operations.

What is BeyondSpring Inc.'s capital expenditure (CapEx)?

BeyondSpring Inc. (BYSI) spent $0.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.