Blaize Holdings, Inc. (BZAIW) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Blaize Holdings, Inc. (BZAIW) stock price & volume — 10-year historical chart
Blaize Holdings, Inc. (BZAIW) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Blaize Holdings, Inc. (BZAIW) competitors in Developer tools and DevOps platforms — business model, growth, and fundamentals comparison
Blaize Holdings, Inc. (BZAIW) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Blaize Holdings, Inc. (BZAIW) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Sales/Revenue | 0 | 3.84M | 3.86M | 1.55M | 13.3M |
| Revenue Growth % | - | - | 0.39% | -59.7% | 576.31% |
| Cost of Goods Sold | 0 | 3.04M | 3.66M | 579K | 11.59M |
| COGS % of Revenue | - | 79.02% | 94.81% | 37.26% | - |
| Gross Profit | 0▲ 0% | 806K▲ 0% | 200K▼ 75.2% | 975K▲ 387.5% | 1.72M▲ 0% |
| Gross Margin % | - | 20.98% | 5.19% | 62.74% | 12.91% |
| Gross Profit Growth % | - | - | -75.19% | 387.5% | - |
| Operating Expenses | 66.79K | 51.02M | 38.73M | 48.61M | 58.54M |
| OpEx % of Revenue | - | 1328.35% | 1004.36% | 3128.06% | - |
| Selling, General & Admin | 66.79K | 15.66M | 0 | 0 | 40.67M |
| SG&A % of Revenue | - | 407.84% | - | - | - |
| Research & Development | 0 | 24.3M | 18.11M | 25.09M | 32.41M |
| R&D % of Revenue | - | 632.7% | 469.79% | 1614.8% | - |
| Other Operating Expenses | 0 | 11.05M | 20.61M | 23.52M | 456K |
| Operating Income | -66.79K▲ 0% | -50.22M▼ 75083.8% | -38.53M▲ 23.3% | -47.63M▼ 23.6% | -56.83M▲ 0% |
| Operating Margin % | - | -1307.37% | -999.17% | -3065.32% | -427.16% |
| Operating Income Growth % | - | -75083.78% | 23.28% | -23.64% | - |
| EBITDA | -65.89K | -47.47M | -36.49M | -46.75M | -32.76M |
| EBITDA Margin % | - | -1235.75% | -946.27% | -3008.3% | -246.29% |
| EBITDA Growth % | - | -71934.54% | 23.13% | -28.12% | 23.35% |
| D&A (Non-Cash Add-back) | 0 | 2.75M | 2.04M | 886K | 1.01M |
| EBIT | -65.89K | -50.22M | -38.53M | -47.63M | -33.06M |
| Net Interest Income | 899 | -57.04M | -33.23M | 2.47M | 572.83K |
| Interest Income | 899 | 0 | 5.75M | 2.47M | 572.83K |
| Interest Expense | 0 | 57.04M | 38.98M | 0 | 0 |
| Other Income/Expense | 899 | -53.88M | -49.66M | -14.51M | -96M |
| Pretax Income | -65.89K▲ 0% | -104.1M▼ 157879.7% | -88.19M▲ 15.3% | -62.15M▲ 29.5% | -152.83M▲ 0% |
| Pretax Margin % | - | -2710.13% | -2287.01% | -3999.16% | -1148.82% |
| Income Tax | 0 | 534K | -598K | -952K | 391.18K |
| Effective Tax Rate % | 0% | -0.51% | 0.68% | 1.53% | -0.26% |
| Net Income | -65.89K▲ 0% | -104.63M▼ 158690.1% | -87.59M▲ 16.3% | -61.2M▲ 30.1% | -153.22M▲ 0% |
| Net Margin % | - | -2724.03% | -2271.5% | -3937.9% | -1151.76% |
| Net Income Growth % | - | -158690.14% | 16.29% | 30.13% | -93.39% |
| Net Income (Continuing) | -65.89K | -104.63M | -87.59M | -61.2M | -153.22M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.00▲ 0% | -0.26▼ 129900.0% | 0.01▲ 105.1% | -0.04▼ 406.8% | -1.48▲ 0% |
| EPS Growth % | - | - | 105.08% | -406.82% | -117.65% |
| EPS (Basic) | -0.00 | -0.26 | 0.01 | -0.04 | - |
| Diluted Shares Outstanding | 420.61M | 404.15M | 101.59M | 101.64M | 103.59M |
| Basic Shares Outstanding | 420.61M | 404.15M | 101.59M | 101.64M | 103.59M |
| Dividend Payout Ratio | - | - | - | - | - |
Blaize Holdings, Inc. (BZAIW) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Total Current Assets | 1.87M | 12.66M | 25.7M | 758.84K | 54.58M |
| Cash & Short-Term Investments | 1.54M | 4.91M | 0 | 1.51K | 24M |
| Cash Only | 1.54M | 4.91M | 0 | 1.51K | 24M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 2.11M | 318.89K | 55K | 13.58M |
| Days Sales Outstanding | - | 200.51 | 30.19 | 12.92 | 122.06 |
| Inventory | 0 | 4.34M | 6.52M | 0 | 8.78M |
| Days Inventory Outstanding | - | 521.46 | 651.13 | - | 200.04 |
| Other Current Assets | 326.48K | 965K | 18.63M | 702.34K | 8.22M |
| Total Non-Current Assets | 291.88M | 6.62M | 46.89M | 47.56M | 6.32M |
| Property, Plant & Equipment | 0 | 5.05M | 3.98M | 0 | 2.96M |
| Fixed Asset Turnover | - | 0.76x | 0.97x | - | 5.49x |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 291.81M | 0 | 0 | 47.56M | 48.35M |
| Other Non-Current Assets | 61.72K | 643K | 41.88M | 0 | 2.16M |
| Total Assets | 293.74M▲ 0% | 19.28M▼ 93.4% | 72.59M▲ 276.6% | 48.32M▼ 33.4% | 60.9M▲ 0% |
| Asset Turnover | - | 0.20x | 0.05x | 0.03x | 0.20x |
| Asset Growth % | - | -93.44% | 276.57% | -33.44% | 367.37% |
| Total Current Liabilities | 700K | 20.22M | 31.38M | 14.02M | 36.8M |
| Accounts Payable | 0 | 8.72M | 14.93M | 0 | 11.11M |
| Days Payables Outstanding | - | 1.05K | 1.49K | - | 352.52 |
| Short-Term Debt | 144.75K | 0 | 810.35K | 1.5M | 2.18M |
| Deferred Revenue (Current) | 0 | 730K | 733K | 0 | 0 |
| Other Current Liabilities | 555.26K | 2.04M | -1.3M | 4.06M | 18.38M |
| Current Ratio | 2.67x | 0.63x | 0.82x | 0.05x | 0.05x |
| Quick Ratio | 2.67x | 0.41x | 0.61x | 0.05x | 0.05x |
| Cash Conversion Cycle | - | -327.21 | -808.74 | - | -30.42 |
| Total Non-Current Liabilities | 10.06M | 69.59M | 10.06M | 10.06M | 22.8M |
| Long-Term Debt | 0 | 3.14M | 18.06M | 0 | 0 |
| Capital Lease Obligations | 0 | 781K | 1.79M | 0 | 2.93M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 10.06M | 64.57M | -10.16M | 10.06M | 60.96M |
| Total Liabilities | 10.76M | 89.82M | 41.44M | 24.08M | 59.6M |
| Total Debt | 144.75K | 4.81M | 21.23M | 1.5M | 3.13M |
| Net Debt | -1.39M | -107K | 21.23M | 1.5M | -20.88M |
| Debt / Equity | 0.00x | - | 0.68x | 0.06x | 0.06x |
| Debt / EBITDA | - | - | - | - | -0.10x |
| Net Debt / EBITDA | - | - | - | - | 0.64x |
| Interest Coverage | - | -0.88x | -0.99x | - | - |
| Total Equity | 282.98M▲ 0% | -70.54M▼ 124.9% | 31.15M▲ 144.2% | 24.24M▼ 22.2% | 1.31M▲ 0% |
| Equity Growth % | - | -124.93% | 144.16% | -22.2% | 464.61% |
| Book Value per Share | 0.67 | -0.17 | 0.31 | 0.24 | 0.01 |
| Total Shareholders' Equity | 282.98M | -70.54M | 31.15M | 24.24M | 1.31M |
| Common Stock | 291.81M | 0 | 46.99M | 47.6M | 11K |
| Retained Earnings | -8.83M | -280.47M | -15.84M | -23.36M | -632.86M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
Blaize Holdings, Inc. (BZAIW) cash flow — operating, investing & free cash flow history
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Cash from Operations | 100.27K | -40.22M | -2.34M | -53.53M | -53.53M |
| Operating CF Margin % | - | -1047.18% | -60.56% | -3444.79% | - |
| Operating CF Growth % | - | -40214.09% | 94.19% | -2192.26% | -111.93% |
| Net Income | -65.89K | -104.63M | 1.34M | -61.2M | -153.22M |
| Depreciation & Amortization | 0 | 2.75M | 2.04M | 1.35M | 1.01M |
| Stock-Based Compensation | 0 | 1.25M | 2.48M | 3.85M | 18.61M |
| Deferred Taxes | 0 | -48K | -107K | 0 | -53K |
| Other Non-Cash Items | -899 | 58.54M | -10.17M | 28.91M | 118.79M |
| Working Capital Changes | 167.06K | 1.92M | 2.08M | -26.45M | 10.32M |
| Change in Receivables | 0 | -1.89M | 1M | -147K | -3.1M |
| Change in Inventory | 0 | -910K | -2.19M | -2.04M | 327K |
| Change in Payables | 0 | 4.42M | 9.5M | 0 | -6.96M |
| Cash from Investing | -291.81M | -493K | 230.12M | -902K | -22.32M |
| Capital Expenditures | 0 | -493K | -220K | -902K | -707K |
| CapEx % of Revenue | - | 12.84% | 5.71% | 58.04% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - |
| Other Investing | 0 | 0 | 230.34M | 0 | 0 |
| Cash from Financing | 293.25M | 39.09M | -226.97M | 101.71M | 54.34M |
| Debt Issued (Net) | 0 | 33.77M | 810.35K | 110.72M | 2.97M |
| Equity Issued (Net) | 293.25M | 5.26M | -227.78M | 0 | 41.81M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | -227.78M | 0 | 21.76M |
| Other Financing | 0 | 52K | 0 | -9.01M | 9.57M |
| Net Change in Cash | 1.54M▲ 0% | -1.63M▼ 205.9% | 821.08K▲ 150.4% | 47.27M▲ 5657.7% | -26.02M▲ 0% |
| Free Cash Flow | 100.27K▲ 0% | -40.72M▼ 40705.4% | -2.34M▲ 94.3% | -54.43M▼ 2230.9% | -58.27M▲ 0% |
| FCF Margin % | - | -1060.01% | -60.56% | -3502.83% | -438% |
| FCF Growth % | - | -40705.37% | 94.26% | -2230.88% | -34.14% |
| FCF per Share | 0.00 | -0.10 | -0.02 | -0.54 | -0.54 |
| FCF Conversion (FCF/Net Income) | -1.52x | 0.38x | 0.03x | 0.87x | 0.38x |
| Interest Paid | 0 | 0 | 3K | 245K | 0 |
| Taxes Paid | 0 | 454K | 791.76K | 0 | 438K |
Blaize Holdings, Inc. (BZAIW) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|
| Return on Equity (ROE) | -98.5% | -281.16% | -220.96% | -869.27% |
| Return on Invested Capital (ROIC) | -35.71% | -55.16% | -91.46% | -91.46% |
| Gross Margin | 20.98% | 5.19% | 62.74% | 12.91% |
| Net Margin | -2724.03% | -2271.5% | -3937.9% | -1151.76% |
| Debt / Equity | - | 0.68x | 0.06x | 0.06x |
| Interest Coverage | -0.88x | -0.99x | - | - |
| FCF Conversion | 0.38x | 0.03x | 0.87x | 0.38x |
| Revenue Growth | - | 0.39% | -59.7% | 576.31% |
Blaize Holdings, Inc. (BZAIW) stock FAQ — growth, dividends, profitability & financials explained
Blaize Holdings, Inc. (BZAIW) reported $13.3M in revenue for fiscal year 2024.
Blaize Holdings, Inc. (BZAIW) saw revenue decline by 59.7% over the past year.
Blaize Holdings, Inc. (BZAIW) reported a net loss of $153.2M for fiscal year 2024.
Blaize Holdings, Inc. (BZAIW) has a return on equity (ROE) of -221.0%. Negative ROE indicates the company is unprofitable.
Blaize Holdings, Inc. (BZAIW) had negative free cash flow of $58.3M in fiscal year 2024, likely due to heavy capital investments.
Blaize Holdings, Inc. (BZAIW) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates