VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BZHBeazer Homes USA, Inc.
$29.20$862M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBZHCash Flow

Beazer Homes USA, Inc. (BZH) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow volatility remains extreme, evidenced by a massive $142.2 million working capital outflow in 2026Q1, which underscores the capital-intensive nature of the firm's land-heavy construction model.

BZH Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02Sep'01Sep'00Sep'99Sep'98Sep'97Sep'96
Cash from Operations86.06M31.98M-137.54M178.06M81.07M31.66M289.1M113.64M30.29M95.91M163.03M-81.05M-160.47M-174.64M-20.84M-178.94M69.69M93.83M315.57M509.37M-304.46M-84.26M-73.72M-41.05M59.46M-29.41M-18.73M34.3M27.1M-20.5M100K
Operating CF Margin %-1.35%-5.9%8.07%3.5%1.48%13.59%5.44%1.44%5%8.95%-4.98%-10.96%-13.56%-2.07%-24.1%6.9%9.33%15.21%14.59%-5.57%-1.69%-1.89%-1.29%2.25%-1.63%-1.23%2.46%2.77%-2.41%0.01%
Operating CF Growth %1805.71%123.25%-177.25%119.62%156.11%-89.05%154.41%275.18%-68.42%-41.17%301.14%49.49%8.12%-737.81%88.35%-356.78%-25.73%-70.27%-38.05%267.3%-261.32%-14.3%-79.59%-169.03%302.16%-57.08%-154.59%26.57%232.2%-20600%-98.39%
Net Income29.65M45.59M140.18M158.61M220.7M122.02M52.23M-79.52M-45.38M31.81M4.69M344.09M34.38M-33.87M-145.33M-204.86M-34.05M-189.38M-951.91M-411.07M388.76M262.52M235.81M172.75M122.63M74.88M43.61M36.9M23.2M11.2M18.3M
Depreciation & Amortization10.42M19.17M14.87M12.2M13.36M13.98M15.64M14.76M13.81M14.01M13.79M13.34M13.28M12.78M13.54M10.71M13.4M18.88M27.71M33.59M10.3M21.17M15.76M13.22M9.45M9.25M6.85M5.5M3.3M2.2M1.5M
Stock-Based Compensation3.39M7.34M7.39M7.28M8.48M12.17M10.04M10.53M10.26M8.16M7.96M6.13M2.59M2.86M4.03M7.17M11.37M11.84M40.27M11.15M15.75M11.95M000000000
Deferred Taxes13M-4.74M18.91M23.94M53.27M21.5M17.66M-37.24M93.94M678K15.9M-326.36M-12.59M-421K-38.78M5.02M-259K12.7M260.41M-161.6M41.49M-54.63M-22.74M87K-6.61M-7.91M-3.79M-2.4M300K-1.3M600K
Other Non-Cash Items67.36M3.86M-6.58M2.3M2.32M2.42M2.58M173.24M10.14M8.27M18.63M4.43M4.59M7.15M55.98M44.51M30.92M-6.64M629.01M702.42M44.6M130.66M6.57M19.07M12.23M1.2M0010.7M-4.6M300K
Working Capital Changes-6.09M-39.23M-312.3M-26.26M-217.06M-140.43M190.95M31.88M-52.48M32.98M102.05M-122.69M-202.72M-163.15M89.71M-41.49M48.3M246.43M310.08M334.88M-805.37M-455.94M-309.11M-246.17M-78.25M-106.84M-65.39M-5.7M-10.4M-34.3M-20.6M
Change in Receivables-18.01M-12.72M-19.82M279K-10.21M-5.34M6.84M-1.67M11.88M16.93M-149K-17.76M-11.68M2.84M9.75M4.04M-264K19.52M108.63M292.53M-171.25M-91.31M-4.57M-11.67M0000000
Change in Inventory193.5M2.76M-282.06M-14.75M-231.44M-147.51M154.87M42.93M-95.81M41.91M129.03M-121.7M-230.14M-186.35M92.79M-54.4M82.5M208.37M572.75M134.95M-430.35M-566.6M-410.52M-328.89M-152.99M-153.67M-97.1M-23.1M-26.2M-47.3M-11.6M
Change in Payables-66.25M-20.91M10.13M10.62M10.25M1.2M1.04M4.72M17.49M-690K-9.37M7.3M22.44M14.53M-3.43M19.28M-16.87M-20.09M189.03M-21.98M-492K18.34M-2.23M16.97M0000000
Cash from Investing-8.48M-19.66M-30.01M-29.67M-14.71M-14.19M-10.16M-25.13M-74.15M-13.78M11.8M27.38M-32.03M190.15M4.64M-260.3M-6.19M-79.68M-18.4M-52.05M-66.22M-48.47M-30.48M-6.55M-314.63M-72.83M-11.8M-98M-23.7M-9.4M-23.2M
Capital Expenditures-13.2M-28.5M-22.35M-20.33M-15.05M-14.64M-10.64M-21.36M-17.02M-12.44M-12.22M-15.96M-14.55M-10.76M-17.36M-20.51M-10.85M-7.03M-10.57M-29.47M-11.54M-13.45M-10.27M-9.32M-8.21M-5.91M-3.77M-95.9M-22.5M-9.4M-1.9M
CapEx % of Revenue0.63%1.2%0.96%0.92%0.65%0.68%0.5%1.02%0.81%0.65%0.67%0.98%0.99%0.84%1.73%2.76%1.07%0.7%0.51%0.84%0.21%0.27%0.26%0.29%0.31%0.33%0.25%6.88%2.3%1.1%0.22%
Acquisitions0317K00000-4.09M-57.67M-3.26M-4.24M-4.94M-5.22M-3.88M0000000000-320.81M-62.41M00000
Investments-------------------------------
Other Investing203K0428K443K339K456K478K319K546K1.92M28.26M24.04M-12.26M204.79M24.41M-237.86M10.26M-47.11M5.92M1.93M-9.87M-35.02M-20.2M2.77M14.39M-4.52M-8.03M0-1.2M0-21.3M
Cash from Financing-86.66M-36.36M23.88M-13.93M-88.68M-85.85M-59.2M-118.96M-107.5M-20.79M-197.54M-18.9M12.2M1.15M133.6M272.51M-33.71M-91.14M-167.17M-170.56M236.15M108.95M351.7M-4.02M338.48M143.93M30.53M-3.9M62.9M18.2M-4.3M
Debt Issued (Net)-28.03M-230K47.8M-9M-73.9M-82.48M-51.15M-82.69M-104.19M-20.4M-197.32M-18.57M17.4M7.36M13.11M278.38M-245.37M-81.65M-143.63M-159.4M452.04M130.01M369.35M-4.44M343M143.36M40M070M29.2M0
Equity Issued (Net)-58.1M-32.97M-12.93M0-8.15M0-3.33M-34.62M00000060.34M-170K166.72M-22K-52K4.07M-200.74M-2.22M-12.18M2.88M2.99M1.98M000-6.9M-300K
Dividends Paid0000000000000000000-15.61M-16.14M-13.88M-5.46M000-9.22M-3.4M-4M-4M0
Share Repurchases-58.1M-33.08M-12.93M0-8.15M0-3.33M-34.62M-3.38M-415K00000-170K-159K-22K-52K-348K-208.04M-8.09M-17.55M-6.92M-2.17M-306K000-6.9M-300K
Other Financing-528K-3.16M-11M-4.93M-6.63M-3.38M-4.72M-1.66M-3.31M-391K-222K-326K-5.2M-6.21M60.15M-5.7M44.94M-9.47M-23.49M376K999K-4.96M0-2.46M-7.51M-5.25M-248K-500K-3.1M-100K0
Net Change in Cash-9.07M-24.04M-143.68M134.46M-22.32M-68.39M219.73M-30.45M-151.36M61.33M-22.71M-72.57M-180.31M16.66M117.39M-166.72M29.78M-77M130M286.77M-134.53M-23.78M247.51M-51.62M83.31M41.68M0-67.6M66.3M-11.7M-27.4M
Free Cash Flow-69.67M3.48M-159.9M157.72M66.03M17.01M278.45M92.28M13.27M83.47M150.81M-97.01M-175.02M-185.4M-38.21M-199.45M58.84M86.79M305M479.9M-316M-97.71M-83.99M-50.37M51.25M-35.32M-22.5M-61.6M4.6M-29.9M-1.8M
FCF Margin %-3.3%0.15%-6.86%7.15%2.85%0.79%13.09%4.42%0.63%4.36%8.28%-5.96%-11.96%-14.4%-3.8%-26.87%5.83%8.63%14.7%13.75%-5.79%-1.96%-2.15%-1.59%1.94%-1.96%-1.47%-4.42%0.47%-3.51%-0.21%
FCF Growth %10.47%102.18%-201.38%138.88%288.14%-93.89%201.75%595.5%-84.1%-44.65%255.45%44.57%5.6%-385.25%80.84%-438.99%-32.21%-71.54%-36.44%251.86%-223.41%-16.34%-66.73%-198.29%245.1%-56.98%63.47%-1439.13%115.38%-1561.11%-131.58%
FCF per Share-2.490.12-5.175.132.140.569.303.010.412.574.74-3.05-5.50-7.52-2.07-13.484.9211.2239.5662.47-35.63-10.71-9.88-6.187.48-6.44-4.35-12.680.88-7.95-0.42
FCF Conversion (FCF/Net Income)-2.35x0.70x-0.98x1.12x0.37x0.26x5.54x-1.43x-0.67x3.01x34.74x-0.24x-4.67x5.16x0.14x0.87x-2.05x-0.50x-0.33x-1.24x-0.78x-0.32x-0.31x-0.24x0.48x-0.39x-0.43x0.93x1.17x-1.83x0.01x
Interest Paid68.34M82.17M75.23M67.34M70.13M74.17M000100.13M131.73M117.18M117.5M102.72M126.31M116.05M113.89M129.72M0000000000000
Taxes Paid-6.61M11.75M11.36M1.96M4.22M3.46M0001.62M1.42M942K212K403K831K405K655K9.69M0000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowDeteriorating
Top Statement Risk

Volatile working capital cycles

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Disconnect and Cash Volatility

As evidenced by the provided quarterly data, Beazer Homes exhibits extreme volatility in cash conversion, with the OCF/NI ratio swinging from a high of 192.17 in 2025Q3 to a negative -50.92 in 2025Q1, highlighting a fundamental lack of correlation between reported net income and actual cash generation.

The wide variance between net income and operating cash flow suggests that accounting accruals and non-cash adjustments are significantly distorting the company's true earnings quality. Investors should monitor this divergence closely, as it indicates that reported profitability may not be translating into the liquidity necessary to sustain operations during cyclical downturns.

Free Cash Flow Margin Instability

Based on the reported financial statements, Beazer's free cash flow trajectory remains highly inconsistent, oscillating between a positive 30.6% margin in 2025Q4 and a deep negative 59.8% margin in 2024Q1, which underscores the company's inability to maintain a predictable cash-generative profile across different fiscal periods.

The erratic nature of these cash flows suggests that the company's business model is highly sensitive to the timing of home closings and inventory investment. This lack of FCF stability may limit the company's ability to fund internal growth or debt reduction without relying on external financing sources.

Inventory Cycles Driving Cash Burn

According to recent SEC filings, working capital changes have been the primary driver of cash flow volatility, with a massive $223.2 million inflow in 2025Q4 followed by a $142.2 million outflow in 2026Q1, reflecting the intense capital requirements inherent in the company's land-heavy construction model.

These dramatic swings in working capital suggest that Beazer is frequently forced to tie up significant liquidity in inventory to maintain its community pipeline. The reliance on these large, lumpy cash movements implies that the company's operational cash flow is less a function of recurring sales and more a result of aggressive inventory management.

Capital Allocation Amidst Liquidity Constraints

As reported in financial statements, Beazer has continued to prioritize share repurchases, such as the $30.4 million outflow in 2026Q2, even during periods of negative free cash flow, which warrants further investigation into the sustainability of this capital return strategy given the company's thin operating margins.

Allocating cash to buybacks while simultaneously experiencing significant cash flow volatility may indicate a management preference for supporting equity valuation over building a robust cash buffer. This strategy appears risky, as it reduces the company's financial flexibility to navigate potential future market contractions or unexpected increases in construction costs.

BZH — Frequently Asked Questions

Quick answers to the most common questions about buying BZH stock.

How much cash does Beazer Homes USA, Inc. (BZH) generate from operations?

Beazer Homes USA, Inc. (BZH) generated $32.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Beazer Homes USA, Inc.'s free cash flow?

Beazer Homes USA, Inc. (BZH) generated $3.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Beazer Homes USA, Inc.'s capital expenditure (CapEx)?

Beazer Homes USA, Inc. (BZH) spent $28.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Beazer Homes USA, Inc. distribute cash to shareholders?

In 2025, Beazer Homes USA, Inc. (BZH) spent $33.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.