Cash flow volatility remains extreme, evidenced by a massive $142.2 million working capital outflow in 2026Q1, which underscores the capital-intensive nature of the firm's land-heavy construction model.
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Cash from Operations | 86.06M | 31.98M | -137.54M | 178.06M | 81.07M | 31.66M | 289.1M | 113.64M | 30.29M | 95.91M | 163.03M | -81.05M | -160.47M | -174.64M | -20.84M | -178.94M | 69.69M | 93.83M | 315.57M | 509.37M | -304.46M | -84.26M | -73.72M | -41.05M | 59.46M | -29.41M | -18.73M | 34.3M | 27.1M | -20.5M | 100K |
| Operating CF Margin % | - | 1.35% | -5.9% | 8.07% | 3.5% | 1.48% | 13.59% | 5.44% | 1.44% | 5% | 8.95% | -4.98% | -10.96% | -13.56% | -2.07% | -24.1% | 6.9% | 9.33% | 15.21% | 14.59% | -5.57% | -1.69% | -1.89% | -1.29% | 2.25% | -1.63% | -1.23% | 2.46% | 2.77% | -2.41% | 0.01% |
| Operating CF Growth % | 1805.71% | 123.25% | -177.25% | 119.62% | 156.11% | -89.05% | 154.41% | 275.18% | -68.42% | -41.17% | 301.14% | 49.49% | 8.12% | -737.81% | 88.35% | -356.78% | -25.73% | -70.27% | -38.05% | 267.3% | -261.32% | -14.3% | -79.59% | -169.03% | 302.16% | -57.08% | -154.59% | 26.57% | 232.2% | -20600% | -98.39% |
| Net Income | 29.65M | 45.59M | 140.18M | 158.61M | 220.7M | 122.02M | 52.23M | -79.52M | -45.38M | 31.81M | 4.69M | 344.09M | 34.38M | -33.87M | -145.33M | -204.86M | -34.05M | -189.38M | -951.91M | -411.07M | 388.76M | 262.52M | 235.81M | 172.75M | 122.63M | 74.88M | 43.61M | 36.9M | 23.2M | 11.2M | 18.3M |
| Depreciation & Amortization | 10.42M | 19.17M | 14.87M | 12.2M | 13.36M | 13.98M | 15.64M | 14.76M | 13.81M | 14.01M | 13.79M | 13.34M | 13.28M | 12.78M | 13.54M | 10.71M | 13.4M | 18.88M | 27.71M | 33.59M | 10.3M | 21.17M | 15.76M | 13.22M | 9.45M | 9.25M | 6.85M | 5.5M | 3.3M | 2.2M | 1.5M |
| Stock-Based Compensation | 3.39M | 7.34M | 7.39M | 7.28M | 8.48M | 12.17M | 10.04M | 10.53M | 10.26M | 8.16M | 7.96M | 6.13M | 2.59M | 2.86M | 4.03M | 7.17M | 11.37M | 11.84M | 40.27M | 11.15M | 15.75M | 11.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 13M | -4.74M | 18.91M | 23.94M | 53.27M | 21.5M | 17.66M | -37.24M | 93.94M | 678K | 15.9M | -326.36M | -12.59M | -421K | -38.78M | 5.02M | -259K | 12.7M | 260.41M | -161.6M | 41.49M | -54.63M | -22.74M | 87K | -6.61M | -7.91M | -3.79M | -2.4M | 300K | -1.3M | 600K |
| Other Non-Cash Items | 67.36M | 3.86M | -6.58M | 2.3M | 2.32M | 2.42M | 2.58M | 173.24M | 10.14M | 8.27M | 18.63M | 4.43M | 4.59M | 7.15M | 55.98M | 44.51M | 30.92M | -6.64M | 629.01M | 702.42M | 44.6M | 130.66M | 6.57M | 19.07M | 12.23M | 1.2M | 0 | 0 | 10.7M | -4.6M | 300K |
| Working Capital Changes | -6.09M | -39.23M | -312.3M | -26.26M | -217.06M | -140.43M | 190.95M | 31.88M | -52.48M | 32.98M | 102.05M | -122.69M | -202.72M | -163.15M | 89.71M | -41.49M | 48.3M | 246.43M | 310.08M | 334.88M | -805.37M | -455.94M | -309.11M | -246.17M | -78.25M | -106.84M | -65.39M | -5.7M | -10.4M | -34.3M | -20.6M |
| Change in Receivables | -18.01M | -12.72M | -19.82M | 279K | -10.21M | -5.34M | 6.84M | -1.67M | 11.88M | 16.93M | -149K | -17.76M | -11.68M | 2.84M | 9.75M | 4.04M | -264K | 19.52M | 108.63M | 292.53M | -171.25M | -91.31M | -4.57M | -11.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 193.5M | 2.76M | -282.06M | -14.75M | -231.44M | -147.51M | 154.87M | 42.93M | -95.81M | 41.91M | 129.03M | -121.7M | -230.14M | -186.35M | 92.79M | -54.4M | 82.5M | 208.37M | 572.75M | 134.95M | -430.35M | -566.6M | -410.52M | -328.89M | -152.99M | -153.67M | -97.1M | -23.1M | -26.2M | -47.3M | -11.6M |
| Change in Payables | -66.25M | -20.91M | 10.13M | 10.62M | 10.25M | 1.2M | 1.04M | 4.72M | 17.49M | -690K | -9.37M | 7.3M | 22.44M | 14.53M | -3.43M | 19.28M | -16.87M | -20.09M | 189.03M | -21.98M | -492K | 18.34M | -2.23M | 16.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -8.48M | -19.66M | -30.01M | -29.67M | -14.71M | -14.19M | -10.16M | -25.13M | -74.15M | -13.78M | 11.8M | 27.38M | -32.03M | 190.15M | 4.64M | -260.3M | -6.19M | -79.68M | -18.4M | -52.05M | -66.22M | -48.47M | -30.48M | -6.55M | -314.63M | -72.83M | -11.8M | -98M | -23.7M | -9.4M | -23.2M |
| Capital Expenditures | -13.2M | -28.5M | -22.35M | -20.33M | -15.05M | -14.64M | -10.64M | -21.36M | -17.02M | -12.44M | -12.22M | -15.96M | -14.55M | -10.76M | -17.36M | -20.51M | -10.85M | -7.03M | -10.57M | -29.47M | -11.54M | -13.45M | -10.27M | -9.32M | -8.21M | -5.91M | -3.77M | -95.9M | -22.5M | -9.4M | -1.9M |
| CapEx % of Revenue | 0.63% | 1.2% | 0.96% | 0.92% | 0.65% | 0.68% | 0.5% | 1.02% | 0.81% | 0.65% | 0.67% | 0.98% | 0.99% | 0.84% | 1.73% | 2.76% | 1.07% | 0.7% | 0.51% | 0.84% | 0.21% | 0.27% | 0.26% | 0.29% | 0.31% | 0.33% | 0.25% | 6.88% | 2.3% | 1.1% | 0.22% |
| Acquisitions | 0 | 317K | 0 | 0 | 0 | 0 | 0 | -4.09M | -57.67M | -3.26M | -4.24M | -4.94M | -5.22M | -3.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -320.81M | -62.41M | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 203K | 0 | 428K | 443K | 339K | 456K | 478K | 319K | 546K | 1.92M | 28.26M | 24.04M | -12.26M | 204.79M | 24.41M | -237.86M | 10.26M | -47.11M | 5.92M | 1.93M | -9.87M | -35.02M | -20.2M | 2.77M | 14.39M | -4.52M | -8.03M | 0 | -1.2M | 0 | -21.3M |
| Cash from Financing | -86.66M | -36.36M | 23.88M | -13.93M | -88.68M | -85.85M | -59.2M | -118.96M | -107.5M | -20.79M | -197.54M | -18.9M | 12.2M | 1.15M | 133.6M | 272.51M | -33.71M | -91.14M | -167.17M | -170.56M | 236.15M | 108.95M | 351.7M | -4.02M | 338.48M | 143.93M | 30.53M | -3.9M | 62.9M | 18.2M | -4.3M |
| Debt Issued (Net) | -28.03M | -230K | 47.8M | -9M | -73.9M | -82.48M | -51.15M | -82.69M | -104.19M | -20.4M | -197.32M | -18.57M | 17.4M | 7.36M | 13.11M | 278.38M | -245.37M | -81.65M | -143.63M | -159.4M | 452.04M | 130.01M | 369.35M | -4.44M | 343M | 143.36M | 40M | 0 | 70M | 29.2M | 0 |
| Equity Issued (Net) | -58.1M | -32.97M | -12.93M | 0 | -8.15M | 0 | -3.33M | -34.62M | 0 | 0 | 0 | 0 | 0 | 0 | 60.34M | -170K | 166.72M | -22K | -52K | 4.07M | -200.74M | -2.22M | -12.18M | 2.88M | 2.99M | 1.98M | 0 | 0 | 0 | -6.9M | -300K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.61M | -16.14M | -13.88M | -5.46M | 0 | 0 | 0 | -9.22M | -3.4M | -4M | -4M | 0 |
| Share Repurchases | -58.1M | -33.08M | -12.93M | 0 | -8.15M | 0 | -3.33M | -34.62M | -3.38M | -415K | 0 | 0 | 0 | 0 | 0 | -170K | -159K | -22K | -52K | -348K | -208.04M | -8.09M | -17.55M | -6.92M | -2.17M | -306K | 0 | 0 | 0 | -6.9M | -300K |
| Other Financing | -528K | -3.16M | -11M | -4.93M | -6.63M | -3.38M | -4.72M | -1.66M | -3.31M | -391K | -222K | -326K | -5.2M | -6.21M | 60.15M | -5.7M | 44.94M | -9.47M | -23.49M | 376K | 999K | -4.96M | 0 | -2.46M | -7.51M | -5.25M | -248K | -500K | -3.1M | -100K | 0 |
| Net Change in Cash | -9.07M | -24.04M | -143.68M | 134.46M | -22.32M | -68.39M | 219.73M | -30.45M | -151.36M | 61.33M | -22.71M | -72.57M | -180.31M | 16.66M | 117.39M | -166.72M | 29.78M | -77M | 130M | 286.77M | -134.53M | -23.78M | 247.51M | -51.62M | 83.31M | 41.68M | 0 | -67.6M | 66.3M | -11.7M | -27.4M |
| Free Cash Flow | -69.67M | 3.48M | -159.9M | 157.72M | 66.03M | 17.01M | 278.45M | 92.28M | 13.27M | 83.47M | 150.81M | -97.01M | -175.02M | -185.4M | -38.21M | -199.45M | 58.84M | 86.79M | 305M | 479.9M | -316M | -97.71M | -83.99M | -50.37M | 51.25M | -35.32M | -22.5M | -61.6M | 4.6M | -29.9M | -1.8M |
| FCF Margin % | -3.3% | 0.15% | -6.86% | 7.15% | 2.85% | 0.79% | 13.09% | 4.42% | 0.63% | 4.36% | 8.28% | -5.96% | -11.96% | -14.4% | -3.8% | -26.87% | 5.83% | 8.63% | 14.7% | 13.75% | -5.79% | -1.96% | -2.15% | -1.59% | 1.94% | -1.96% | -1.47% | -4.42% | 0.47% | -3.51% | -0.21% |
| FCF Growth % | 10.47% | 102.18% | -201.38% | 138.88% | 288.14% | -93.89% | 201.75% | 595.5% | -84.1% | -44.65% | 255.45% | 44.57% | 5.6% | -385.25% | 80.84% | -438.99% | -32.21% | -71.54% | -36.44% | 251.86% | -223.41% | -16.34% | -66.73% | -198.29% | 245.1% | -56.98% | 63.47% | -1439.13% | 115.38% | -1561.11% | -131.58% |
| FCF per Share | -2.49 | 0.12 | -5.17 | 5.13 | 2.14 | 0.56 | 9.30 | 3.01 | 0.41 | 2.57 | 4.74 | -3.05 | -5.50 | -7.52 | -2.07 | -13.48 | 4.92 | 11.22 | 39.56 | 62.47 | -35.63 | -10.71 | -9.88 | -6.18 | 7.48 | -6.44 | -4.35 | -12.68 | 0.88 | -7.95 | -0.42 |
| FCF Conversion (FCF/Net Income) | -2.35x | 0.70x | -0.98x | 1.12x | 0.37x | 0.26x | 5.54x | -1.43x | -0.67x | 3.01x | 34.74x | -0.24x | -4.67x | 5.16x | 0.14x | 0.87x | -2.05x | -0.50x | -0.33x | -1.24x | -0.78x | -0.32x | -0.31x | -0.24x | 0.48x | -0.39x | -0.43x | 0.93x | 1.17x | -1.83x | 0.01x |
| Interest Paid | 68.34M | 82.17M | 75.23M | 67.34M | 70.13M | 74.17M | 0 | 0 | 0 | 100.13M | 131.73M | 117.18M | 117.5M | 102.72M | 126.31M | 116.05M | 113.89M | 129.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -6.61M | 11.75M | 11.36M | 1.96M | 4.22M | 3.46M | 0 | 0 | 0 | 1.62M | 1.42M | 942K | 212K | 403K | 831K | 405K | 655K | 9.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Volatile working capital cycles
As evidenced by the provided quarterly data, Beazer Homes exhibits extreme volatility in cash conversion, with the OCF/NI ratio swinging from a high of 192.17 in 2025Q3 to a negative -50.92 in 2025Q1, highlighting a fundamental lack of correlation between reported net income and actual cash generation.
The wide variance between net income and operating cash flow suggests that accounting accruals and non-cash adjustments are significantly distorting the company's true earnings quality. Investors should monitor this divergence closely, as it indicates that reported profitability may not be translating into the liquidity necessary to sustain operations during cyclical downturns.
Based on the reported financial statements, Beazer's free cash flow trajectory remains highly inconsistent, oscillating between a positive 30.6% margin in 2025Q4 and a deep negative 59.8% margin in 2024Q1, which underscores the company's inability to maintain a predictable cash-generative profile across different fiscal periods.
The erratic nature of these cash flows suggests that the company's business model is highly sensitive to the timing of home closings and inventory investment. This lack of FCF stability may limit the company's ability to fund internal growth or debt reduction without relying on external financing sources.
According to recent SEC filings, working capital changes have been the primary driver of cash flow volatility, with a massive $223.2 million inflow in 2025Q4 followed by a $142.2 million outflow in 2026Q1, reflecting the intense capital requirements inherent in the company's land-heavy construction model.
These dramatic swings in working capital suggest that Beazer is frequently forced to tie up significant liquidity in inventory to maintain its community pipeline. The reliance on these large, lumpy cash movements implies that the company's operational cash flow is less a function of recurring sales and more a result of aggressive inventory management.
As reported in financial statements, Beazer has continued to prioritize share repurchases, such as the $30.4 million outflow in 2026Q2, even during periods of negative free cash flow, which warrants further investigation into the sustainability of this capital return strategy given the company's thin operating margins.
Allocating cash to buybacks while simultaneously experiencing significant cash flow volatility may indicate a management preference for supporting equity valuation over building a robust cash buffer. This strategy appears risky, as it reduces the company's financial flexibility to navigate potential future market contractions or unexpected increases in construction costs.
Quick answers to the most common questions about buying BZH stock.
Beazer Homes USA, Inc. (BZH) generated $32.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Beazer Homes USA, Inc. (BZH) generated $3.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Beazer Homes USA, Inc. (BZH) spent $28.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Beazer Homes USA, Inc. (BZH) spent $33.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.