VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
CABO
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
CABOCable One, Inc.
$4.30$24M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksCABOCash Flow

Cable One, Inc. (CABO) Cash Flow Statement

13Y historyFree accessUpdated daily

Free cash flow generation remains highly inconsistent, evidenced by a volatile FCF margin that swung from -133.3% in 2025Q3 to 14.1% in 2026Q1.

Income StatementBalance SheetCash FlowRatios

CABO Cash Flow Statement

Annual statement

CABO Cash Flow Statement

Cable One, Inc. (CABO) cash flow statement — 13-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Cash from Operations477.25M563.33M664.13M663.17M738.04M704.34M574.37M491.74M407.77M324.49M251.83M246.41M205.83M236.65M
Operating CF Growth %-68.99%-15.18%0.14%-10.14%4.78%22.63%16.8%20.59%25.67%28.85%2.2%19.71%-13.02%-
Operating CF / Revenue %34.14%37.52%42.05%39.52%43.26%43.86%43.34%42.1%38.03%33.8%30.73%30.52%25.26%28.66%
Net Income-1.57B-356.46M14.48M224.62M234.12M291.82M304.39M178.58M164.76M234.03M98.94M89.03M147.31M104.51M
Depreciation & Amortization328.9M338.55M341.75M342.89M350.46M339.02M265.66M216.69M197.73M181.62M147.84M140.63M134.17M125.71M
Deferred Taxes-180.91M-134.1M-40.42M-5.39M68.38M28.99M87.18M50.01M34.97M-86.36M-403K-11.28M4.28M-2.65M
Other Non-Cash Items1.88B703.01M294.21M100.64M60.2M33.27M-57.03M16.04M18.44M4.36M-6.11M602K-74.39M3.29M
Working Capital Changes-9.87M-30.26M22.39M-29.02M2.37M-8.82M-40.43M18.12M-18.62M-19.91M-731K18.21M-7.53M3.42M
Capital Expenditures-300.33M-288.96M-564.45M-370.45M-410.74M-2.47B-954.91M-1.13B-215.76M-891.17M-144.4M-156.14M-177.4M-141.95M
CapEx / Revenue %21.49%19.25%35.73%22.08%24.08%153.91%72.06%97.11%20.12%92.83%17.62%19.34%21.77%17.19%
CapEx / D&A0.91x0.85x1.65x1.08x1.17x7.29x3.59x5.23x1.09x4.91x0.98x1.11x1.32x1.13x
CapEx Coverage (OCF/CapEx)1.59x1.95x1.18x1.79x1.80x0.28x0.60x0.43x1.89x0.36x1.74x1.58x1.16x1.67x
Cash from Investing-248.46M-154.18M-564.45M-341.9M-448.27M-2.47B-954.91M-1.13B-214.29M-891.17M-136.32M-155.22M-78.4M-140.18M
Acquisitions1.14M133.97M056.73M-41.16M-2.16B-650.42M-883.44M1.47M-727.95M8.08M911K00
Purchase of Investments000-29.41M-50.38M-95.8M-612.12M0000000
Sale of Investments000050.38M5.33M612.12M0000000
Other Investing50.73M813K-278.09M1.23M3.63M159.89M-558K7.04M1.47M11.98M8.08M911K99M1.77M
Cash from Financing279.31M-410.01M-136.34M-346.13M-463.43M1.58B830.18M503.66M-91.11M590.39M-96.67M21.6M-127.26M-97.53M
Dividends Paid0-17.23M-67.9M-66.3M-66.25M-63.45M-56.57M-48.53M-42.85M-37.22M-34.45M-458.78M00
Dividend Payout Ratio %--312.25%29.52%31.1%21.74%18.59%27.17%26.01%15.9%34.81%515.29%--
Debt Issuance (Net)-3M-1000K-1000K-1000K-1000K1000K1000K1000K-1000K1000K-1000K1000K00
Stock Issued000000488.75M0000000
Share Repurchases00-2.88M-99.61M-353.29M-8.52M0-5.07M-26.58M-528K-56.37M-16.37M00
Other Financing486.26M-2.63M-1.59M-10.58M-5.04M-12.26M-39.97M-14.86M-7.29M-21.22M-2.09M-43.11M-127.26M-97.53M
Net Change in Cash508.1M-862K-36.66M-24.86M-173.65M-186.11M449.64M-138.84M102.36M23.71M18.84M112.79M172K-1.06M
Exchange Rate Effect00000000000000
Cash at Beginning166.19M153.63M190.29M215.15M388.8M574.91M125.27M264.11M161.75M138.04M119.2M6.41M6.24M7.3M
Cash at End674.75M152.77M153.63M190.29M215.15M388.8M574.91M125.27M264.11M161.75M138.04M119.2M6.41M6.24M
Free Cash Flow176.92M274.37M99.68M292.72M327.3M-1.77B-380.54M-642.5M192.01M-566.68M107.44M90.28M28.43M94.7M
FCF Growth %253.24%175.24%-65.95%-10.57%118.52%-364.4%40.77%-434.62%133.88%-627.46%19.01%217.51%-69.98%-
FCF Margin %12.66%18.27%6.31%17.44%19.18%-110.05%-28.72%-55.01%17.91%-59.03%13.11%11.18%3.49%11.47%
FCF / Net Income %-11.28%-76.97%688.42%130.31%153.62%-605.58%-125.02%-359.78%116.54%-242.14%108.59%101.4%19.3%90.61%

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetStrained
Cash FlowDeteriorating
Top Statement Risk

Fixed Wireless Access competition

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings and Cash Flow Disconnect

As reported in recent financial statements, Cable One's cash conversion quality appears highly erratic, with the OCF/NI ratio swinging from -19.09 in 2025Q4 to 1.20 in 2026Q1, suggesting that headline net income is frequently decoupled from the actual cash-generating capacity of the underlying telecommunications operations.

The extreme volatility in the relationship between net income and operating cash flow indicates that non-cash charges, likely related to asset impairments, are obscuring the core operational performance. Investors should monitor whether this divergence persists, as it complicates the assessment of the company's true underlying profitability and cash-generating efficiency.

Free Cash Flow Margin Instability

Based on the company's quarterly filings, FCF margins have exhibited extreme volatility, ranging from a negative 133.3% in 2025Q3 to a positive 64.3% in 2024Q3, which suggests that the firm's ability to generate sustainable free cash flow is currently compromised by inconsistent operational and capital expenditure cycles.

The erratic nature of these margins implies that the company is struggling to maintain a predictable cash flow profile amidst a contracting revenue environment. This instability warrants further investigation into whether the current capital expenditure requirements are effectively supporting long-term growth or merely attempting to defend a deteriorating subscriber base.

Capital Intensity Remains Elevated

According to recent SEC filings, Cable One's capital expenditure as a percentage of revenue has remained consistently high, peaking at 83.3% in 2024Q4, which indicates that the firm is forced to commit significant resources to maintain its aging infrastructure against competitive pressures in its rural markets.

The persistent high capital intensity suggests that the company's network requires continuous, heavy investment to remain relevant, which limits the amount of free cash flow available for debt reduction or shareholder returns. This high level of spending appears necessary to mitigate the threat of technological bypass, yet it simultaneously pressures the company's overall liquidity position.

Working Capital Fluctuations Impact Liquidity

As indicated by the quarterly data, working capital changes have been inconsistent, with a notable outflow of $26.8M in 2025Q1 followed by varying shifts, suggesting that the company's management of receivables and payables is not currently providing a reliable buffer for its broader cash flow requirements.

The lack of a stable working capital trend may reflect difficulties in managing cash cycles within a business model that is experiencing subscriber attrition. Investors should monitor these fluctuations closely, as they may indicate underlying operational inefficiencies or a tightening of credit terms with vendors that could further strain the company's cash position.

CABO — Frequently Asked Questions

Quick answers to the most common questions about buying CABO stock.

How much cash does Cable One, Inc. (CABO) generate from operations?

Cable One, Inc. (CABO) generated $563.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Cable One, Inc.'s free cash flow?

Cable One, Inc. (CABO) generated $274.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Cable One, Inc.'s capital expenditure (CapEx)?

Cable One, Inc. (CABO) spent $289.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Cable One, Inc. distribute cash to shareholders?

In 2025, Cable One, Inc. (CABO) returned $17.2M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.