VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CABOCable One, Inc.
$52.87$300M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCABOCash Flow

Cable One, Inc. (CABO) Cash Flow Statement

13Y historyFree accessUpdated daily

Free cash flow generation remains highly inconsistent, evidenced by a volatile FCF margin that swung from -133.3% in 2025Q3 to 14.1% in 2026Q1.

CABO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Cash from Operations-20.8M563.33M664.13M663.17M738.04M704.34M574.37M491.74M407.77M324.49M251.83M246.41M205.83M236.65M
Operating CF Margin %-37.52%42.05%39.52%43.26%43.86%43.34%42.1%38.03%33.8%30.73%30.52%25.26%28.66%
Operating CF Growth %-362.12%-15.18%0.14%-10.14%4.78%22.63%16.8%20.59%25.67%28.85%2.2%19.71%-13.02%-
Net Income-260.35M-356.46M14.48M224.62M234.12M291.82M304.39M178.58M164.76M234.03M98.94M89.03M147.31M104.51M
Depreciation & Amortization335.58M338.55M341.75M342.89M350.46M339.02M265.66M216.69M197.73M181.62M142.18M140.63M134.17M125.71M
Stock-Based Compensation27.55M42.58M31.71M29.42M22.51M20.05M14.59M12.3M10.49M10.74M12.3M9.21M2M2.36M
Deferred Taxes-118.07M-134.1M-40.42M-5.39M68.38M28.99M87.18M50.01M34.97M-86.36M-403K-11.28M4.28M-2.65M
Other Non-Cash Items58.02M712.3M294.21M100.64M60.2M33.27M-57.03M16.04M18.44M4.36M-455K602K-74.39M3.29M
Working Capital Changes-10.02M-39.54M22.39M-29.02M2.37M-8.82M-40.43M18.12M-18.62M-19.91M-731K18.21M-7.53M3.42M
Change in Receivables-4.28M-836K36.43M-19.59M-19.79M1.88M139K-3.52M-17K-3.06M-2.25M-4.98M627K-917K
Change in Inventory0000023.18M-11.78M8.11M8.43M-11.83M-4.37M3.99M-229K114K
Change in Payables-15.96M-20.3M19.89M0-157K-23.18M11.78M16.45M-27.85M6.98M4.05M15.42M-4.8M1.02M
Cash from Investing-121.53M-154.18M-564.45M-341.9M-448.27M-2.47B-954.91M-1.13B-214.29M-891.17M-136.32M-155.22M-78.4M-140.18M
Capital Expenditures-145.8M-285.25M-564.45M-370.45M-410.74M-2.47B-954.91M-1.13B-215.76M-891.17M-144.4M-156.14M-177.4M-141.95M
CapEx % of Revenue9.89%19%35.73%22.08%24.08%153.91%72.06%97.11%20.12%92.83%17.62%19.34%21.77%17.19%
Acquisitions0-------------
Investments--------------
Other Investing-100.11M67.68M-278.09M1.23M3.63M159.89M-558K7.04M1.47M11.98M8.08M911K99M1.77M
Cash from Financing-427.18M-410.01M-136.34M-346.13M-463.43M1.58B830.18M503.66M-91.11M590.39M-96.67M21.6M-127.26M-97.53M
Debt Issued (Net)0-------------
Equity Issued (Net)-30K0-2.88M-99.61M-353.29M0488.75M-5.07M-26.58M-528K-56.37M-16.37M00
Dividends Paid0-17.23M-67.9M-66.3M-66.25M-63.45M-56.57M-48.53M-42.85M-37.22M-34.45M-458.78M00
Share Repurchases-30K0-2.88M-99.61M-353.29M-8.52M0-5.07M-26.58M-528K-56.37M-16.37M00
Other Financing-81.81M-2.63M-1.59M-10.58M-5.04M-20.77M-39.97M-14.86M-7.29M-21.22M-2.09M-43.11M-127.26M-97.53M
Net Change in Cash16.51M-862K-36.66M-24.86M-173.65M-186.11M449.64M-138.84M102.36M23.71M18.84M112.79M172K-1.06M
Free Cash Flow-166.6M278.07M99.68M292.72M327.3M-1.77B-380.54M-642.5M192.01M-566.68M107.44M90.28M28.43M94.7M
FCF Margin %-11.3%18.52%6.31%17.44%19.18%-110.05%-28.72%-55.01%17.91%-59.03%13.11%11.18%3.49%11.47%
FCF Growth %-172.61%178.96%-65.95%-10.57%118.52%-364.4%40.77%-434.62%133.88%-627.46%19.01%217.51%-69.98%-
FCF per Share-27.3949.3117.7348.2851.84-276.68-64.09-111.9833.53-98.6018.6215.414.8816.24
FCF Conversion (FCF/Net Income)0.64x-1.58x45.87x2.95x3.46x2.41x1.89x2.75x2.47x1.39x2.55x2.77x1.40x2.26x
Interest Paid40.47M0149.09M160.22M127.16M065.01M056.41M43.33M28.63M14.04M00
Taxes Paid22.42M081.58M92.46M23.38M028.23M01.81M59.62M73.01M29.97M5.63M3.13M

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetStrained
Cash FlowDeteriorating
Top Statement Risk

Fixed Wireless Access competition

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings and Cash Flow Disconnect

As reported in recent financial statements, Cable One's cash conversion quality appears highly erratic, with the OCF/NI ratio swinging from -19.09 in 2025Q4 to 1.20 in 2026Q1, suggesting that headline net income is frequently decoupled from the actual cash-generating capacity of the underlying telecommunications operations.

The extreme volatility in the relationship between net income and operating cash flow indicates that non-cash charges, likely related to asset impairments, are obscuring the core operational performance. Investors should monitor whether this divergence persists, as it complicates the assessment of the company's true underlying profitability and cash-generating efficiency.

Free Cash Flow Margin Instability

Based on the company's quarterly filings, FCF margins have exhibited extreme volatility, ranging from a negative 133.3% in 2025Q3 to a positive 64.3% in 2024Q3, which suggests that the firm's ability to generate sustainable free cash flow is currently compromised by inconsistent operational and capital expenditure cycles.

The erratic nature of these margins implies that the company is struggling to maintain a predictable cash flow profile amidst a contracting revenue environment. This instability warrants further investigation into whether the current capital expenditure requirements are effectively supporting long-term growth or merely attempting to defend a deteriorating subscriber base.

Capital Intensity Remains Elevated

According to recent SEC filings, Cable One's capital expenditure as a percentage of revenue has remained consistently high, peaking at 83.3% in 2024Q4, which indicates that the firm is forced to commit significant resources to maintain its aging infrastructure against competitive pressures in its rural markets.

The persistent high capital intensity suggests that the company's network requires continuous, heavy investment to remain relevant, which limits the amount of free cash flow available for debt reduction or shareholder returns. This high level of spending appears necessary to mitigate the threat of technological bypass, yet it simultaneously pressures the company's overall liquidity position.

Working Capital Fluctuations Impact Liquidity

As indicated by the quarterly data, working capital changes have been inconsistent, with a notable outflow of $26.8M in 2025Q1 followed by varying shifts, suggesting that the company's management of receivables and payables is not currently providing a reliable buffer for its broader cash flow requirements.

The lack of a stable working capital trend may reflect difficulties in managing cash cycles within a business model that is experiencing subscriber attrition. Investors should monitor these fluctuations closely, as they may indicate underlying operational inefficiencies or a tightening of credit terms with vendors that could further strain the company's cash position.

CABO — Frequently Asked Questions

Quick answers to the most common questions about buying CABO stock.

How much cash does Cable One, Inc. (CABO) generate from operations?

Cable One, Inc. (CABO) generated $563.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Cable One, Inc.'s free cash flow?

Cable One, Inc. (CABO) generated $278.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Cable One, Inc.'s capital expenditure (CapEx)?

Cable One, Inc. (CABO) spent $285.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Cable One, Inc. distribute cash to shareholders?

In 2025, Cable One, Inc. (CABO) returned $17.2M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.