VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CAECAE Inc.
$25.50$8.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCAECash Flow

CAE Inc. (CAE) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly volatile, fluctuating between a negative 13.2% margin in 2025Q1 and a positive 27.5% margin in 2025Q3, driven by significant working capital variability.

CAE Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98Mar'97
Cash from Operations873.75M896.5M566.9M408.4M418.2M366.6M545.1M530.4M403.3M464.3M345.8M268.6M276M204.1M233.9M247M267M195.5M260.9M239.3M238.3M207.6M5.7M138.8M148.6M184M228.4M16.4M111.2M-44.5M
Operating CF Margin %17.73%19.04%13.24%10.18%12.4%12.29%21.41%16.05%14.25%17.17%13.76%11.96%13.05%9.7%12.84%15.16%17.49%11.76%18.33%19.13%21.52%21.05%0.52%12.28%13.19%15.44%19.62%1.53%12.06%-5.13%
Operating CF Growth %-2.54%58.14%38.81%-2.34%14.08%-32.75%2.77%31.51%-13.14%34.27%28.74%-2.68%35.23%-12.74%-5.3%-7.49%36.57%-25.07%9.03%0.42%14.79%3541.83%-95.89%-6.59%-19.24%-19.44%1292.68%-85.25%349.89%-139.1%
Net Income313.91M415M-296.3M231.9M150M-47.5M318.9M340.1M355.7M257.1M239.9M204.1M191.1M142.4M182M169.8M144.5M200.5M152.7M127.4M70.9M-199.9M67.1M131M149.3M108.1M98.5M77.3M70.2M60.3M
Depreciation & Amortization452.17M414.7M374.8M342.2M310.5M319.5M305.4M217.2M199.6M211.9M217.8M189.1M167.1M157.3M113.8M97.9M94M91M78.3M71.6M77.6M82M75.4M70.6M43.1M29.7M33.7M35M29.9M28.3M
Stock-Based Compensation025.2M14.8M6.1M6.4M9.6M14.5M9.3M23.1M29.2M8.3M7.5M9.8M-4.2M4.7M17.3M13.9M-11.5M000000000000
Deferred Taxes21.96M34.8M-181.3M5M-59.9M-70.2M11.9M-14.9M-42.5M8.2M-15.5M15.5M12M5.5M36.4M49.3M27.2M8M26.4M-14.2M6M-113.9M2.1M18.8M7.5M-11.3M-7.6M-1.1M8.5M8.4M
Other Non-Cash Items123.52M-190.3M526.8M-62.3M-11.3M204.7M-53.4M-56.5M-89.5M-71.2M-101.6M-78.4M-75.2M-35.2M-31.3M-49.9M-9M2.1M14.7M43M1.17K-1.21K-31.7M1.47K026.6M-7.8M-100K-21.1M-100K
Working Capital Changes-37.8M197.1M128.1M-114.5M22.5M-49.5M-52.2M35.2M-43.1M29.1M-3.1M-69.2M-28.8M-61.7M-71.7M-37.4M-3.6M-94.6M-15.7M20.2M81.2M85.6M-107.2M-41.3M-7.6M69.6M133.5M-93.3M23.7M-142.8M
Change in Receivables501.29K153.5M142.3M-62.5M34.2M32.6M-39.9M-1.3M300K-35.9M-19M-15.5M-14.3M-68.4M-11M-25.6M108.1M14.7M000000000000
Change in Inventory136.15M-11M-76.3M-65.6M107.3M43.4M-87.5M-22.2M2.2M-55.5M-6M-15.5M-42.3M-27.6M-24.1M13M-11.4M-74.6M-20.9M-14.8M-5M18.7M-19M0-23.8M-41.9M9.3M-39.3M-14.3M-6.7M
Change in Payables-258.77M000-79.5M23.8M22.7M157M-58.2M16.2M-6.8M34M-9.4M18.6M-82.4M000000000000000
Cash from Investing-399.93M-732.3M-215.4M-400.7M-2.24B-343.4M-495.9M-1.38B-169M-259.2M-105.1M-178.8M-198.5M-504.9M-340M-237.3M-184.4M-262.5M-257.2M-178.1M-157.4M131.6M24.5M-119.6M-755.2M-155.7M-25.4M-178.3M-25.5M-60.6M
Capital Expenditures-362.43M-444.1M-329.8M-298.9M-362.8M-163.6M-384M-338.4M-188.7M-236M-133.4M-164.1M-171M-175.2M-225.8M-114.9M-130.9M-203.7M-189.5M-161.1M-130.1M-118M-94.5M-238.9M-249.6M-84M-30.9M-193.9M-78.5M-54.5M
CapEx % of Revenue7.36%9.43%7.7%7.45%10.76%5.49%15.09%10.24%6.67%8.73%5.31%7.31%8.09%8.33%12.4%7.05%8.58%12.25%13.31%12.88%11.75%11.97%8.64%21.13%22.16%7.05%2.65%18.12%8.51%6.28%
Acquisitions5.41M-327M-43.9M-17.3M-1.91B-204.5M-133.5M-865.5M-135.9M-16.1M17.3M-2.3M400K-286M-153.6M-76M-34.7M-41.5M-41.8M-4.4M2.6M-13.8M00-757.6M00000
Investments------------------------------
Other Investing-11.23M38.8M158.3M-84.5M33.1M42.7M21.6M-175.3M-26.8M-7.1M11M-37.4M-27.9M-43.7M39.4M-46.4M-18.8M-17.3M-25.9M-12.6M-29.9M263.4M116.4M100.5M-36.6M-20M76.6M15.6M53M-6.1M
Cash from Financing-213.25M-49.8M-395.3M-152.6M1.26B-21.3M443.4M690.3M-142.5M-181.1M-91M-73M-48.6M306.7M115.5M-42.2M67.2M-11.2M101.9M3.5M-53.2M-337.3M17.8M-93.1M539.2M-41M-62M-15.3M93.2M114.8M
Debt Issued (Net)-189.89M-94.7M-403.1M-168.7M552.1M-841.4M563M860.6M-20.6M-72.2M-42.5M-39.4M-12.1M355.2M140.3M300K91.9M22.5M103.7M5.4M-64.3M-320.8M-135.5M-76.3M560.2M-16.2M-5.5M8.7M118.2M133.4M
Equity Issued (Net)39.4M45.8M7.8M16.3M696.1M820.8M-49.6M-94.4M-44.8M-29M8.2M12.7M03.9M4.4M2.8M7.5M9.3M13.9M10M8M3.6M176.4M3.5M6.1M5.6M-36.3M000
Dividends Paid000000-110.9M-99.9M-89.9M-80.6M-56.7M-46.3M-40.1M-37.1M-33.4M-37.9M-30.3M-29.6M-9.8M-9.8M-9.7M-24M-27.4M-26.2M-24.8M-21.2M-20.4M-17.6M-17.3M-17.3M
Share Repurchases-7.02M-21.3M0000-49.6M-94.4M-44.8M-41.7M-7.7M00000000000000-1.3M-36.3M000
Other Financing-62.76M-900K0-200K7.4M-700K40.9M24M12.8M700K003.6M-37.5M4.2M6.9M-1.9M-13.4M-5.9M-2.1M12.8M3.9M4.3M4.6M-2.3M-3M200K-3.5M-7.7M-1.3M
Net Change in Cash269.23M133.6M-57.5M-128.5M-580M-20.4M500.4M-165.4M106.8M19.1M155.4M25.6M52.3M5.9M10.9M-36.5M117.7M-60.5M105.5M69.1M19.6M-399.03K44.8M-71.7M-68M-6.7M137.9M-177.2M178.9M9.7M
Free Cash Flow585.21M452.4M89.2M-16.9M55.4M203M161.1M192M214.6M228.3M212.4M104.5M105M28.9M8.1M132.1M136.1M-8.2M71.4M78.2M108.2M89.6M-88.8M-100.1M-101M100M197.5M-177.5M32.7M-99M
FCF Margin %11.88%9.61%2.08%-0.42%1.64%6.81%6.33%5.81%7.58%8.44%8.45%4.65%4.96%1.37%0.44%8.11%8.92%-0.49%5.02%6.25%9.77%9.09%-8.12%-8.85%-8.97%8.39%16.96%-16.59%3.55%-11.41%
FCF Growth %29.36%407.17%627.81%-130.51%-72.71%26.01%-16.09%-10.53%-6%7.49%103.25%-0.48%263.32%256.79%-93.87%-2.94%1759.76%-111.48%-8.7%-27.73%20.76%200.9%11.29%0.89%-201%-49.37%211.27%-642.81%133.03%-472.18%
FCF per Share1.821.410.28-0.050.180.750.600.720.800.850.790.390.400.110.030.510.53-0.030.280.310.430.36-0.37-0.45-0.460.460.92-0.800.15-0.46
FCF Conversion (FCF/Net Income)2.78x2.21x-1.86x1.83x2.95x-7.77x2.49x1.61x1.16x1.85x1.51x1.33x1.45x1.46x1.30x1.45x1.85x0.98x5.97x1.88x3.67x-1.04x0.09x1.18x0.99x1.70x2.32x0.21x1.58x-0.74x
Interest Paid0201.7M189.7M174.7M93.8M98M108.7M55.2M56M58.5M65.1M54.9M55.7M47M49.4M48.5M29.5M0000000000000
Taxes Paid0101.4M69.7M34.7M44.5M26.4M34.2M34M36.4M24.8M18.5M34.1M20.9M22.6M26.9M14.9M14.8M0000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working capital volatility

Earnings Quality Masked by Accruals

As reported in financial statements, CAE's operating cash flow to net income ratio has exhibited extreme volatility, ranging from a negative 0.27 in 2025Q1 to a high of 3.91 in 2023Q3, suggesting that reported earnings are frequently decoupled from actual cash generation capabilities.

The significant divergence between net income and operating cash flow indicates that non-cash charges and accrual-based accounting adjustments play a dominant role in the company's bottom line. Investors should monitor whether this gap reflects legitimate timing differences in long-term contract accounting or a persistent reliance on accounting estimates that may not translate into realized liquidity.

FCF Volatility Hinders Capital Stability

Based on recent quarterly data, CAE's free cash flow margin has fluctuated wildly between negative 13.2% and positive 27.5%, highlighting a lack of consistent cash conversion that complicates the company's ability to fund operations and growth initiatives through internally generated funds alone.

The erratic FCF trajectory appears to be driven by the lumpy nature of simulator deliveries and the associated milestone payments inherent in defense and civil contracts. This inconsistency suggests that the company's cash flow profile is highly sensitive to project timing, which may limit management's flexibility in capital allocation during periods of operational re-baselining.

Working Capital Swings Drive Liquidity

According to the provided cash flow data, working capital changes have been a primary driver of quarterly cash flow, with swings as large as a $204.5 million outflow in 2025Q1 followed by a $184.9 million inflow in 2025Q3, indicating significant operational variability.

These dramatic shifts in working capital suggest that CAE's cash position is heavily dependent on the timing of customer payments and inventory management for large-scale simulator projects. Such volatility warrants further investigation into whether these fluctuations are indicative of structural inefficiencies in the collection cycle or merely the byproduct of the company's long-cycle project accounting.

Capital Intensity Remains Elevated

As reported in recent filings, CAE's capital expenditure as a percentage of revenue has remained elevated, peaking at 11.8% in 2025Q1, which underscores the company's ongoing requirement for significant reinvestment to maintain its competitive position in the global flight simulation market.

The persistent level of capital intensity suggests that CAE must continuously upgrade its training infrastructure and simulator technology to meet evolving regulatory standards. This high maintenance capex burden may limit the amount of free cash flow available for debt reduction or shareholder returns, particularly if revenue growth fails to outpace the necessary infrastructure investment.

CAE — Frequently Asked Questions

Quick answers to the most common questions about buying CAE stock.

How much cash does CAE Inc. (CAE) generate from operations?

CAE Inc. (CAE) generated $873.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is CAE Inc.'s free cash flow?

CAE Inc. (CAE) generated $585.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is CAE Inc.'s capital expenditure (CapEx)?

CAE Inc. (CAE) spent $362.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does CAE Inc. distribute cash to shareholders?

In 2025, CAE Inc. (CAE) spent $7.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.