CalciMedica, Inc. (CALC) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 7K | 0 | 0 | 0 | 0 | 14K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13K | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | -7K | 0 | 0 | 0 | 0 | -14K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13K | 0 | 0 | 0 | 0 |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | 100% | - | - | - | - | - | - | - | - | - | 100% | - | - | - | - | - | - | - | - |
| Operating Expenses | 5.6M | 4.38M | 5.62M | 6.62M | 6.5M | 6.16M | 5.74M | 6.53M | 5.77M | 4.32M | 4.83M | 6.58M | 22.34M | 3.1M | 3.29M | 3.58M | 4.21M | 4.08M | 8.02M | 7.74M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 2.12M | 1.28M | 1.77M | 2.57M | 2.27M | 2.33M | 2.19M | 2.37M | 2.82M | 1.54M | 2.06M | 2.77M | 3.15M | 1.18M | 2.04M | 1.32M | 1.29M | 1.32M | 4M | 3.58M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 3.48M | 3.11M | 3.85M | 4.05M | 4.22M | 3.83M | 3.55M | 4.16M | 2.94M | 2.78M | 2.77M | 3.81M | 6.49M | 1.92M | 1.24M | 2.26M | 2.92M | 2.75M | 4.02M | 4.17M |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -5.61M | -4.38M | -5.62M | -6.62M | -6.5M | -6.17M | -5.74M | -6.53M | -5.77M | -4.32M | -4.83M | -6.58M | -22.34M | -3.1M | -3.29M | -3.59M | -4.21M | -4.08M | -8.02M | -7.74M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | 13.64% | 28.95% | 2.06% | -1.41% | -12.66% | -42.9% | -18.68% | 0.82% | 74.19% | -39.1% | -46.99% | -83.42% | -430.52% | 23.86% | 58.99% | 53.64% | 63.34% | 55.55% | -17.53% | -28.16% |
| EBITDA | -5.6M | -4.38M | -5.61M | -6.61M | -6.48M | -6.16M | -5.72M | -6.51M | -5.75M | -4.3M | -4.82M | -6.57M | -22.33M | -3.09M | -3.27M | -3.58M | -4.2M | -4.07M | -7.88M | -7.61M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | 13.55% | 28.87% | 2.01% | -1.41% | -12.69% | -43.21% | -18.67% | 0.82% | 74.24% | -39.07% | -47.21% | -83.7% | -431.85% | 23.95% | 58.44% | 53.02% | 63.08% | 55.14% | -17.19% | -28.04% |
| D&A (Non-Cash Add-back) | 7K | 5K | 12K | 14K | 15K | 14K | 15K | 14K | 15K | 19K | 12K | 14K | 13K | 13K | 13K | 13K | 13K | 12K | 136K | 129K |
| EBIT | -5.61M | -10.44M | -7.48M | -5.63M | -4.59M | -4.26M | -5.74M | -3.95M | 130K | -4.32M | -4.83M | -6.58M | -6.14M | -3.1M | -3.29M | -3.03M | -4.21M | -4.08M | -8.02M | -7.74M |
| Net Interest Income | -213K | -174K | -186K | -104K | -245K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 309K | 171K | 60K | 35K | 26K | 28K | 33K |
| Interest Income | 106K | 151K | 140K | 220K | 202K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 309K | 171K | 60K | 35K | 26K | 28K | 33K |
| Interest Expense | 319K | 325K | 326K | 324K | 447K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 10.59M | -6.38M | -2.19M | 665K | 1.46M | 1.91M | 118K | 2.58M | 5.9M | 173K | 214K | 279K | 3.05M | 4.52M | 707K | 559K | 581K | -328K | 28K | 33K |
| Pretax Income | 4.98M | -10.76M | -7.8M | -5.96M | -5.04M | -4.26M | -5.62M | -3.95M | 130K | -4.15M | -4.62M | -6.3M | -19.29M | 1.42M | -2.58M | -3.03M | -3.63M | -4.41M | -7.99M | -7.71M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | 4.98M | -10.76M | -7.8M | -5.96M | -5.04M | -4.26M | -5.62M | -3.95M | 130K | -4.15M | -4.62M | -6.3M | -19.29M | 1.42M | -2.58M | -3.03M | -3.63M | -4.41M | -7.99M | -7.71M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | 198.69% | -152.7% | -38.91% | -50.63% | -3978.46% | -2.7% | -21.63% | 37.28% | 100.67% | -392.59% | -78.96% | -108.05% | -431.35% | 132.16% | 67.69% | 60.69% | 68.29% | 51.86% | -69.4% | -31.33% |
| Net Income (Continuing) | 4.98M | -10.76M | -7.8M | -5.96M | -5.04M | -4.26M | -5.62M | -3.95M | 130K | -4.15M | -4.62M | -6.3M | -19.29M | 1.42M | -2.58M | -3.03M | -3.63M | -4.41M | -7.99M | -7.71M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.30 | -0.70 | -0.52 | -0.40 | -0.36 | -0.33 | -0.50 | -0.36 | 0.01 | -0.72 | -0.81 | -1.11 | -23.52 | -4.79 | -6.39 | -5.37 | -6.61 | -5.69 | -5.25 | -5.10 |
| EPS Growth % | 183.33% | -112.12% | -4% | -11.11% | -2890.7% | 54.17% | 38.27% | 67.57% | 100.05% | 84.97% | 87.32% | 79.33% | -255.82% | 15.82% | -21.71% | -5.29% | 13.37% | 6.87% | 77.59% | -18.88% |
| EPS (Basic) | 0.31 | -0.69 | -0.52 | -0.40 | -0.36 | -0.33 | -0.50 | -0.36 | 0.01 | -0.72 | -0.81 | -1.11 | -23.52 | -4.79 | -6.39 | -5.37 | -6.61 | -5.69 | -5.25 | -5.10 |
| Diluted Shares Outstanding | 15.01M | 15.01B | 15M | 15M | 14.12M | 12.76M | 11.13M | 11.13M | 10.05M | 5.74M | 5.67M | 5.66M | 820K | 1.54M | 1.53M | 1.53M | 1.53M | 1.52M | 1.52M | 1.51M |
| Basic Shares Outstanding | 15.01M | 15.01B | 15M | 15M | 14.12M | 12.76M | 11.13M | 11.13M | 9.75M | 5.74M | 5.67M | 5.66M | 820K | 1.54M | 1.53M | 1.53M | 1.53M | 1.52M | 1.52M | 1.51M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |