The balance sheet remains supported by a healthy current ratio of 8.42, though the equity base is continuously eroded by an accumulated deficit of $338.8 million.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 |
|---|
| Total Current Assets | 283.09M | 322.94M | 163.39M | 50.86M | 42.89M | 36.44M | 33.68M | 10.54M | 8.47M | 15.71M | 18.11M | 13.99M | 11.61M | 3.68M | 5.19M | 1.31M | 3.6M | 3.43M | 6.05M | 16.76M | 0 | 281 | 635 | 1.08K | 25 | 243 | 14.18K | 0 |
| Cash & Short-Term Investments | 278.61M | 318.13M | 151.52M | 39.49M | 41.42M | 34.89M | 32.67M | 9.89M | 7.26M | 14.12M | 16.19M | 13.57M | 8.03M | 2.06M | 4.36M | 1.04M | 3.38M | 3.18M | 5.5M | 16.23M | 0 | 281 | 635 | 1.08K | 25 | 156 | 13.18K | 0 |
| Cash Only | 105.42M | 287.85M | 11.29M | 14.69M | 9.6M | 34.89M | 32.67M | 3.9M | 4.26M | 6.14M | 3.2M | 5.57M | 8.03M | 1.73M | 170.11K | 1.04M | 3.38M | 3.18M | 5.5M | 16.23M | 0 | 281 | 635 | 1.08K | 25 | 156 | 13.18K | 0 |
| Short-Term Investments | 173.19M | 30.28M | 140.23M | 24.79M | 31.82M | 0 | 0 | 5.99M | 3M | 7.98M | 12.99M | 8M | 0 | 326.49K | 4.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 59.17K | 10.37M | 10.37M | 547.58K | 391.75K | 56K | 87.97K | 204.87K | 344.57K | 223.34K | 211.94K | 360.23K | 0 | 792.38K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 | 1K | 0 |
| Days Sales Outstanding | - | - | 169.93 | 150.36 | 78.33 | 583.87 | 65.88 | 31.95 | 44.75 | 47.18 | 25.55 | 20.49 | 31.55 | - | 1.48K | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 4.48M | 0 | 0 | 0 | 919.89K | 0 | -56K | 0 | 285.83K | 742K | 1.35M | 0 | 2.98M | 1.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 43.19M | 33.01M | 7.1M | 7.88M | 7.21M | 4.89M | 941.71K | 568.91K | 775.77K | 561.11K | 639.01K | 2.08M | 2.02M | 1.86M | 230.34K | 61.68K | 68.7K | 186.25K | 389.85K | 329.56K | 0 | 0 | 0 | 0 | 0 | 0 | 83 | 283 |
| Property, Plant & Equipment | 41.66M | 18.31M | 6.87M | 7.61M | 6.94M | 4.62M | 850.85K | 442.81K | 574.21K | 372.1K | 435.34K | 318.57K | 229.46K | 74.19K | 33.94K | 9.74K | 16.77K | 27.49K | 73.7K | 62.84K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Fixed Asset Turnover | 0.00x | - | 3.24x | 3.31x | 0.37x | 0.05x | 0.36x | 2.27x | 2.91x | 7.16x | 7.33x | 11.85x | 18.16x | 6.78x | 5.76x | 139.06x | - | - | - | 1.61x | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 2.17K | 6.5K | 204.87K | 93.05K | 142.25K | 1.69M | 1.74M | 1.76M | 178.31K | 0 | 0 | 106.83K | 209.55K | 252.72K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1.53M | 14.7M | 221.7K | 268.17K | 268.17K | 275.72K | 88.7K | 119.61K | 151.79K | 95.97K | 61.43K | 70.15K | 55.32K | 25.73K | 18.09K | 51.94K | 51.94K | 51.94K | 106.6K | 14K | 0 | 0 | 0 | 0 | 0 | 0 | 83 | 283 |
| Total Assets | 326.28M | 355.95M | 170.48M | 58.73M | 50.09M | 41.33M | 34.62M | 11.11M | 9.25M | 16.27M | 18.75M | 16.07M | 13.63M | 5.54M | 5.42M | 1.37M | 3.67M | 3.62M | 6.44M | 17.09M | 0 | 281 | 635 | 1.08K | 25 | 243 | 14.26K | 283 |
| Asset Turnover | 0.00x | - | 0.13x | 0.43x | 0.05x | 0.01x | 0.01x | 0.09x | 0.18x | 0.16x | 0.17x | 0.23x | 0.31x | 0.09x | 0.04x | 0.99x | - | - | - | 0.01x | - | - | - | 2.02x | 459.36x | - | - | - |
| Asset Growth % | 505.96% | 108.79% | 190.26% | 17.25% | 21.21% | 19.39% | 211.5% | 20.19% | -43.18% | -13.19% | 16.66% | 17.88% | 146.16% | 2.11% | 295.26% | -62.57% | 1.28% | -43.75% | -62.34% | - | -100% | -55.75% | -41.15% | 4216% | -89.71% | -98.3% | 4939.22% | - |
| Total Current Liabilities | 33.64M | 35.84M | 21.03M | 31.27M | 23.59M | 4.13M | 2.97M | 897.99K | 1.26M | 1.67M | 4.9M | 6.53M | 6.3M | 2.05M | 529.17K | 541.45K | 1.07M | 637.55K | 1.33M | 1.89M | 134.78K | 77.91K | 59.4K | 41.77K | 24.55K | 9.19K | 900 | 900 |
| Accounts Payable | 3.93M | 1.65M | 8.18M | 6.24M | 4.83M | 0 | 2.72M | 897.99K | 1.26M | 1.67M | 3.04M | 2.53M | 1.7M | 1.63M | 264.71K | 437.84K | 332.38K | 150.63K | 745.6K | 658.77K | 9.08K | 8.47K | 7.4K | 4.8K | 9.46K | 8.29K | 900 | 900 |
| Days Payables Outstanding | 28.22 | - | 59.76 | 62.49 | 80.88 | - | - | 63.75 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short-Term Debt | 7.18M | 6.42M | 0 | 0 | 0 | 0 | 246.69K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124.75K | 69.43K | 52K | 36.96K | 7.66K | 0 | 0 | 0 |
| Deferred Revenue (Current) | 48M | 12M | 0 | 0 | 17.98M | 0 | 0 | 0 | 0 | 0 | 1.37M | 3.65M | 4.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 6.73M | 0 | 12M | 24.27M | 0 | 3.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -122.42K | 0 | 0 | 0 | 0 | 0 | 315.2K | 950 | 0 | 0 | 0 | 7.43K | 900 | 0 | 0 |
| Current Ratio | 8.42x | 9.01x | 7.77x | 1.63x | 1.82x | 8.82x | 11.33x | 11.74x | 6.75x | 9.40x | 3.70x | 2.14x | 1.84x | 1.79x | 9.81x | 2.42x | 3.36x | 5.39x | 4.54x | 8.87x | - | 0.00x | 0.01x | 0.03x | 0.00x | 0.03x | 15.75x | - |
| Quick Ratio | 8.42x | 9.01x | 7.77x | 1.63x | 1.82x | 8.82x | 11.33x | 11.74x | 6.75x | 9.40x | 3.70x | 2.14x | 1.84x | 1.79x | 9.81x | 2.42x | 3.36x | 5.39x | 4.54x | 8.87x | - | 0.00x | 0.01x | 0.03x | 0.00x | 0.03x | 15.75x | - |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 13.94M | 14.32M | 3.99M | 4.86M | 14.72M | 5.83M | 3.45M | 3.38M | 3.38M | 3.38M | 17.86M | 10.57M | 13.58M | 4.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 71.47K | 0 | 0 | 0 | 13.91M | 9.16M | 9.16M | 3.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 42.88M | 14.32M | 616.32K | 1.49M | 1.88M | 2.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 3.38M | 3.38M | 3.38M | 3.38M | 3.38M | 3.38M | 3.38M | 3.38M | 3.95M | 505.36K | 258.64K | 58.13K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 47.58M | 50.16M | 25.02M | 36.13M | 38.31M | 9.96M | 6.42M | 4.27M | 4.63M | 5.05M | 22.75M | 17.1M | 19.88M | 6.07M | 529.17K | 541.45K | 1.07M | 637.55K | 1.33M | 1.89M | 134.78K | 77.91K | 59.4K | 41.77K | 24.55K | 9.19K | 900 | 900 |
| Total Debt | 21.12M | 20.94M | 1.45M | 2.24M | 2.56M | 2.87M | 318.16K | 0 | 0 | 0 | 13.91M | 9.16M | 9.16M | 3.96M | 0 | 0 | 0 | 0 | 0 | 0 | 124.75K | 69.43K | 52K | 36.96K | 7.66K | 0 | 0 | 0 |
| Net Debt | -84.3M | -266.9M | -9.84M | -12.46M | -7.04M | -32.01M | -32.35M | -3.9M | -4.26M | -6.14M | 10.7M | 3.59M | 1.12M | 2.23M | -170.11K | -1.04M | -3.38M | -3.18M | -5.5M | -16.23M | 124.75K | 69.15K | 51.36K | 35.88K | 7.63K | -156 | -13.18K | 0 |
| Debt / Equity | 0.08x | 0.07x | 0.01x | 0.10x | 0.22x | 0.09x | 0.01x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | -0.18x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.71x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -38.82x | -35.51x | - | - | - | - | - | - | - | 7.10x | -49.26x | -50.71x | -30.00x | -118.74x | - | - | - | - | -95846.72x | -8.72x | -2629.88x | - | - | - | - | - | - | - |
| Total Equity | 278.7M | 305.79M | 145.46M | 22.6M | 11.79M | 31.37M | 28.2M | 6.84M | 4.62M | 11.23M | -4M | -1.03M | -6.25M | -534.88K | 4.89M | 830.72K | 2.6M | 2.98M | 5.1M | 15.2M | -134.78K | -77.62K | -58.76K | -40.69K | -24.53K | -8.94K | 13.36K | -617 |
| Equity Growth % | 1064.08% | 110.22% | 543.6% | 91.76% | -62.43% | 11.23% | 312.31% | 48.18% | -58.89% | 380.45% | -287.99% | 83.49% | -1068.24% | -110.93% | 489.18% | -68.01% | -12.92% | -41.57% | -66.42% | 11377.75% | -73.63% | -32.1% | -44.43% | -65.87% | -174.31% | -166.93% | 2265.48% | - |
| Book Value per Share | 4.85 | 6.58 | 4.13 | 0.84 | 0.48 | 1.36 | 1.81 | 1.84 | 1.57 | 4.19 | -2.16 | -0.65 | -5.34 | -0.51 | 57.99 | 11.13 | 40.36 | 58.55 | 105.77 | 448.59 | -4.89 | -51.41 | -38.92 | -26.94 | -16.24 | -5.92 | 9.72 | -0.45 |
| Total Shareholders' Equity | 278.7M | 305.79M | 145.46M | 22.6M | 11.79M | 31.37M | 28.2M | 6.84M | 4.62M | 11.23M | -4M | -1.03M | -6.25M | -534.88K | 4.89M | 830.72K | 2.6M | 2.98M | 5.1M | 15.2M | -134.78K | -77.62K | -58.76K | -40.69K | -24.53K | -8.94K | 13.36K | -617 |
| Common Stock | 57.66K | 57.37K | 45.58K | 31.15K | 25.24K | 24.18K | 20.58K | 5.23K | 3.14K | 26.27K | 21.4K | 16.25K | 11.71K | 11.69K | 10.35K | 39.71K | 34.63K | 27.09K | 24.15K | 24.1K | 7.55K | 7.55K | 7.55K | 7.55K | 7.55K | 7.55K | 7.55K | 1 |
| Retained Earnings | -338.82M | -304.88M | -199.83M | -159.37M | -137.08M | -108.06M | -88.04M | -74.38M | -66.74M | -51.55M | -53.98M | -35.17M | -22.32M | -16.1M | -7.21M | -44.81M | -39.93M | -33.9M | -26.03M | -12.89M | -189.58K | -128.22K | -109.36K | -91.29K | -75.13K | -59.54K | -37.24K | -717 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -253.73K | 283.15K | 1.03M | 235.81K | 105.24K | 0 | 0 | -757 | 12.39K | 11.62K | 3.52K | 9.38K | 0 | -980 | -21.8K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Binary Clinical Trial Outcome
As reported in recent financial statements, Capricor's total assets surged to $355.9 million in 2025Q4 from $38.3 million in 2024Q2, primarily driven by successful capital raises that have significantly strengthened the firm's balance sheet ahead of critical clinical milestones and potential commercialization efforts for CAP-1002.
The rapid expansion of the asset base suggests a strategic pivot toward securing the necessary liquidity to fund late-stage development without immediate reliance on external debt. Investors should monitor whether this capital accumulation is sufficient to bridge the gap to commercial viability or if further dilution remains a looming possibility.
Based on the company's reported figures, the cash position reached $287.8 million in 2025Q4, providing a substantial liquidity buffer that, according to SEC filings, supports the ongoing HOPE-3 trial and manufacturing scale-up requirements necessary for the upcoming BLA submission process for their lead cell therapy asset.
The current ratio of 9.01 in 2025Q4 indicates a highly liquid position that effectively mitigates near-term insolvency risks. This liquidity profile appears designed to provide management with the operational flexibility to navigate regulatory hurdles without the immediate pressure of recurring revenue generation.
According to balance sheet data, net PPE increased from $6.9 million in 2024Q4 to $41.7 million by 2026Q1, reflecting the company's commitment to building out the specialized manufacturing capabilities required for its allogeneic cell therapy platform in collaboration with third-party partners like Lonza.
This shift toward a more asset-heavy profile suggests that Capricor is transitioning from a purely research-oriented entity to one preparing for the complexities of commercial-scale production. The increase in PPE warrants close observation, as it represents a significant commitment of capital to infrastructure that must prove scalable to justify the investment.
As disclosed in financial filings, the company's retained earnings have deteriorated to a deficit of $338.8 million as of 2026Q1, illustrating the persistent, high-cost nature of clinical-stage biotechnology development that continues to erode the equity base despite periodic infusions of capital from equity offerings.
The widening deficit highlights the structural challenge of funding long-term R&D through equity dilution rather than operational cash flow. While the current equity position remains positive, the trend of increasing losses suggests that the company's long-term value creation is entirely dependent on the successful regulatory approval of its pipeline.
While the balance sheet appears robust, the reliance on third-party manufacturing, as noted in recent disclosures, introduces a non-obvious risk where the value of PPE and inventory could be impaired if operational delays at partner facilities like Lonza disrupt the BLA submission timeline.
Investors should be wary of the potential for hidden operational bottlenecks that are not captured by headline cash or equity figures. The concentration of manufacturing risk suggests that the balance sheet's strength is contingent upon the successful execution of external partnerships rather than purely internal control.
Quick answers to the most common questions about buying CAPR stock.
As of 2025, Capricor Therapeutics, Inc. (CAPR) had total assets of $355.9M including $322.9M in current assets.
Capricor Therapeutics, Inc. (CAPR) carries total debt of $20.9M, offset by $318.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Capricor Therapeutics, Inc. (CAPR) has total shareholders' equity (book value) of $305.8M ($6.58 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Capricor Therapeutics, Inc. (CAPR) reported a current ratio of 9.01x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.