Liquidity remains a critical concern with cash reserves dwindling to $249,700, forcing a reliance on erratic working capital swings to support operations.
| Metric | TTM | Nov'25 | Nov'24 | Nov'23 | Nov'22 | Nov'21 | Nov'20 | Nov'19 | Nov'18 | Nov'17 | Nov'16 | Nov'15 | Nov'14 | Nov'13 | Nov'12 | Nov'11 | Nov'10 | Nov'09 | Nov'08 | Nov'07 | Nov'06 | Nov'05 | Nov'04 | Nov'03 | Nov'02 | Nov'01 | Nov'00 | Nov'99 | Nov'98 | Nov'97 | Nov'96 |
|---|
| Cash from Operations | 5.18M | 5.48M | 6.01M | 8.92M | 8.57M | 7.93M | 8.47M | 6.32M | 5.33M | 5.72M | 4.99M | 4.85M | 1.55M | 821.98K | 360.9K | 819.12K | 2.34M | 3.75M | 614.16K | -3.4M | 924.9K | 3.22M | 4.65M | -1.67M | 201.56K | 1.26M | 239.53K | -500K | -1.6M | -1M | 1.2M |
| Operating CF Margin % | - | 17.36% | 18.79% | 28.46% | 28.26% | 27.44% | 27.18% | 19.87% | 18.25% | 22.53% | 21.57% | 23% | 7.73% | 4.33% | 2.01% | 4.57% | 13.26% | 22.96% | 3.55% | -19.5% | 5.38% | 22.27% | 38.06% | -22.18% | 2.85% | 22.27% | 11.36% | -29.41% | -533.33% | -250% | 44.44% |
| Operating CF Growth % | -128.35% | -8.86% | -32.61% | 4.05% | 8.16% | -6.38% | 33.9% | 18.56% | -6.73% | 14.64% | 2.81% | 212.03% | 89.16% | 127.76% | -55.94% | -64.97% | -37.61% | 510.24% | 118.04% | -468.08% | -71.26% | -30.75% | 377.61% | -930.59% | -83.98% | 425.19% | 147.91% | 68.75% | -60% | -183.33% | - |
| Net Income | -2.67M | -2.43M | 402.1K | -9.52M | 2.77M | 2.08M | 3.62M | 2.29M | -854.82K | 2.32M | -1.32M | 8.11M | 553.62K | 27.44K | -6.31M | -2.1M | 3.41M | 1.42M | -760.42K | -5.01M | -2.81M | 1.03M | 2.84M | -7.52M | -5.33M | 899.63K | -1.49M | -600K | -2.3M | -1.6M | 600K |
| Depreciation & Amortization | 1.37M | 1.37M | 1.02M | 1.71M | 1.81M | 1.33M | 635.98K | 401.31K | 317.33K | 230K | 286.65K | 241.21K | 377.01K | 394.5K | 466.74K | 579.85K | 580.19K | 671.82K | 678.15K | 741.77K | 724.52K | 597.37K | 657.38K | 452.58K | 802.45K | 512.63K | 313.49K | 100K | 200K | 100K | 100K |
| Stock-Based Compensation | 241.48K | 417.1K | 781.13K | 816.64K | 461.35K | 301.62K | 622.12K | 397.77K | 478.38K | 971.73K | 1.77M | 602.98K | 404.23K | 271.96K | 1.33M | 329K | 0 | 0 | 75.6K | 0 | 0 | 0 | 0 | 0 | 42.8K | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | -2.82M | -309.27K | -6.75M | -1.73M | -1.65M | -1.28M | -1.52M | 2.38M | -774.81K | -1.91M | -7.37M | 1.29M | 1.12M | 1.72M | 3.41M | -1.79M | 0 | 149.47K | 0 | 0 | 0 | 0 | 0 | 3.74M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 1.1M | 6.1M | 417K | 16.68M | 1.01M | 1M | 1.11M | 2.47M | 583.8K | 202.45K | 4.62M | 1.4M | 404.23K | 271.96K | 2.55M | -2.1M | 642.76K | 719.13K | 476.5K | 784.98K | 647.13K | -28.24K | 380.44K | 3.69M | 2 | 1.53M | 243.78K | 800K | 400K | -200K | 400K |
| Working Capital Changes | 5.13M | 2.84M | 3.7M | 5.99M | 4.25M | 4.86M | 3.76M | 2.28M | 2.43M | 2.77M | 1.54M | 1.87M | -1.47M | -1.27M | 609.81K | 693.2K | -598.64K | 932.19K | -5.14K | 74.27K | 2.36M | 1.62M | 769.37K | 1.7M | 946.67K | -1.68M | 1.17M | -800K | 100K | 700K | 100K |
| Change in Receivables | -414.64K | -405.88K | -2M | -1.57M | -1.72M | 532.79K | -828.59K | -997.12K | -1.35M | -1.15M | -1.62M | 313.94K | -2.04M | -1.32M | -522.37K | -2.05M | -624.78K | -484.31K | 245.52K | 0 | -278.35K | -278.35K | -613.76K | -333.01K | -107.42K | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 142.57K | 56.19K | 429.18K | 360.44K | 490K | 210.28K | 454.94K | -27.42K | 316.65K | 46.58K | 114.47K | 117.23K | 70.39K | -506.87K | 920K | 0 | -383.08K | 740.06K | -80.17K | 0 | 2.81M | 282.48K | 471.79K | 383.55K | -168.9K | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 695.89K | 1M | -423.72K | 688.93K | 115.53K | 532.38K | -411.72K | 107.46K | -666.89K | 443.11K | 329.56K | 335.71K | -201.91K | -15.15K | 199.04K | 0 | 303.06K | -85.54K | -1.06M | 0 | -4.13K | -4.13K | 141.97K | -50.54K | 276.33K | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -668.74K | -975.33K | -4.88M | -8.14M | -15.28M | -6.95M | 357.49K | -690.66K | -11.28M | 93.03K | -369.73K | -719.35K | 391.21K | 1.15M | 962.36K | -2.96M | -819.62K | -463.45K | -413.86K | -670.68K | -1.49M | -86.92K | -2.25M | 1.93M | -4.22M | -1.26M | -1.71M | -500K | 200K | -300K | 0 |
| Capital Expenditures | -235.49K | -230.47K | -2.4M | -6.84M | -17.17M | -1.83M | -99.96K | -662.29K | -646.16K | -98.33K | -342.98K | -108.48K | -120.52K | -397.31K | -155.54K | -594.5K | -398.9K | -628.46K | -292.29K | -668.69K | -995.56K | -709.13K | -2.24M | -186.35K | -1.14M | -666.61K | -510.42K | -400K | -300K | -600K | -100K |
| CapEx % of Revenue | 0.75% | 0.73% | 7.51% | 21.82% | 56.59% | 6.35% | 0.32% | 2.08% | 2.21% | 0.39% | 1.48% | 0.51% | 0.6% | 2.09% | 0.87% | 3.32% | 2.26% | 3.85% | 1.69% | 3.83% | 5.79% | 4.91% | 18.36% | 2.47% | 16.09% | 11.8% | 24.2% | 23.53% | 100% | 150% | 3.7% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.5M | 0 | 0 | -375.37K | -187.5K | 0 | -22.01K | 0 | 0 | 178.96K | 159.13K | 0 | 0 | 0 | 0 | 0 | -391.83K | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 115K | 115K | -1.2M | -800K | 1.87M | -5.12M | -350K | 0 | -136.25K | 191.36K | -26.75K | -235.5K | 763.99K | 1.57M | 145.16K | -2.5M | 0 | -178.96K | -159.13K | 0 | 5K | 26.2K | 6.2K | 116.76K | -3.11K | -650K | -1.2M | -100K | 0 | 300K | -100K |
| Cash from Financing | -4.48M | -4.75M | -979.12K | -2.07M | 147.86K | -3.07M | -5M | -5.13M | 5.71M | -3.03M | -5.27M | -3.26M | -2.59M | -723.67K | -4.95M | 80.94K | 0 | 0 | 1.35K | 25.65K | 204K | 110.36K | -107.33K | 261.4K | 413.88K | 2.85M | 2.61M | 2M | 1.1M | 1M | -100K |
| Debt Issued (Net) | 331.83K | -1.37M | 2.16M | -1.21M | 9.29M | -4.1M | -3.1M | -4.1M | 5.71M | -2.65M | 9.27M | -123.63K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -145K | 145K | 25.32K | 458.44K | -7.6K | -600K | 700K | 500K | 0 |
| Equity Issued (Net) | -88.62K | -146.4K | -1.35M | -799.04K | -1.27M | 1.03M | 0 | -992.24K | 0 | -446.62K | -10.81M | -3.21M | -2.67M | -738.62K | -1.7M | 80.94K | 0 | 0 | 0 | 25.65K | 0 | 204K | 26.4K | 0 | 434.83K | 2.39M | 0 | 300K | 400K | 500K | 0 |
| Dividends Paid | -1.21M | -3.23M | -2.02M | 0 | -7.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.47K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -169.5K | -169.5K | -1.42M | -799.04K | -1.82M | -249.38K | 0 | -992.24K | 0 | -446.62K | -10.81M | -3.21M | -2.67M | -738.62K | -1.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -3.51M | 0 | 228K | -67.5K | -196.5K | 0 | -1.9M | -39.3K | 1.63K | 64.7K | -3.74M | 69.85K | 79.14K | 14.95K | -3.25M | 0 | 0 | 0 | 1.35K | 0 | 204K | -93.64K | 11.27K | 120.87K | -46.27K | 0 | 2.62M | 2.3M | 0 | 0 | -100K |
| Net Change in Cash | 26.55K | -241.93K | 154.89K | -1.3M | -6.56M | -2.1M | 3.82M | 501K | -239.12K | 2.78M | -652.28K | 872.89K | -645.89K | 1.25M | -3.63M | -2.06M | 1.52M | 3.28M | 201.66K | -4.05M | -565.24K | 3.24M | 2.29M | 516.47K | -3.61M | 2.84M | 1.14M | 1.1M | -300K | -300K | 1.1M |
| Free Cash Flow | 4.94M | 5.25M | 2.41M | 1.28M | -8.6M | 974.92K | 8.02M | 5.66M | 4.69M | 5.62M | 4.64M | 4.74M | 1.43M | 424.67K | 205.36K | 224.62K | 1.94M | 3.12M | 321.87K | -4.07M | -70.66K | 2.51M | 2.41M | -1.86M | -936.33K | 591.38K | -270.89K | -900K | -1.9M | -1.6M | 1.1M |
| FCF Margin % | 15.8% | 16.63% | 7.53% | 4.09% | -28.33% | 3.38% | 25.74% | 17.79% | 16.04% | 22.14% | 20.08% | 22.49% | 7.13% | 2.24% | 1.14% | 1.25% | 11% | 19.11% | 1.86% | -23.33% | -0.41% | 17.36% | 19.7% | -24.64% | -13.24% | 10.47% | -12.84% | -52.94% | -633.33% | -400% | 40.74% |
| FCF Growth % | 20.11% | 118.02% | 87.95% | 114.9% | -981.69% | -87.84% | 41.61% | 20.77% | -16.6% | 20.99% | -2.07% | 230.68% | 237.74% | 106.8% | -8.58% | -88.42% | -37.82% | 869.15% | 107.9% | -5664.67% | -102.82% | 4.32% | 229.29% | -98.7% | -258.33% | 318.31% | 69.9% | 52.63% | -18.75% | -245.45% | - |
| FCF per Share | 0.61 | 0.65 | 0.29 | 0.15 | -1.01 | 0.12 | 0.98 | 0.67 | 0.63 | 0.73 | 0.57 | 0.48 | 0.14 | 0.04 | 0.02 | 0.02 | 0.16 | 0.26 | 0.03 | -0.35 | -0.01 | 0.21 | 0.20 | -0.16 | -0.08 | 0.06 | -0.03 | -0.11 | -0.26 | -0.23 | 0.15 |
| FCF Conversion (FCF/Net Income) | -1.85x | -2.26x | 14.95x | -0.94x | 3.09x | 3.80x | 2.34x | 2.76x | -6.24x | 2.47x | -3.78x | 0.60x | 2.81x | 29.96x | -0.06x | -0.39x | 0.69x | 2.63x | -0.81x | 0.68x | -0.33x | 3.11x | 1.64x | 0.22x | -0.04x | 1.40x | -0.16x | 0.83x | 0.70x | 0.63x | 2.00x |
| Interest Paid | 1.46M | 2.03M | 1.98M | 1.81M | 1.26M | 1.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.35M | 1.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 3.96M | 4.59M | 2.72M | 1.82M | 1.57M | 3.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.56K | 88.04K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquidity and enrollment stagnation
As reported in recent financial statements, CCEL exhibits a significant disconnect between net income and operating cash flow, with the OCF/NI ratio fluctuating wildly from -0.27 to 3.37, suggesting that reported earnings are heavily influenced by non-cash accruals rather than consistent cash generation from core operations.
The extreme volatility in the conversion of net income to operating cash flow indicates that accounting adjustments, rather than operational efficiency, drive the bottom line. Investors should monitor whether these accruals represent sustainable deferred revenue recognition or merely timing differences that obscure the underlying cash-generating capability of the storage business.
Based on quarterly cash flow data, CCEL's free cash flow trajectory remains highly erratic, swinging from a peak of $2.5 million in 2025Q3 to negative territory in previous periods, which highlights the company's struggle to maintain a consistent cash surplus to fund its clinical-stage ambitions.
The inconsistency in FCF margins suggests that the company's cash flow is highly sensitive to lumpy working capital movements and irregular capital expenditures. This lack of predictability complicates the funding of the Duke University clinical partnership and may necessitate external financing if the current cash burn persists.
According to recent SEC filings, CCEL's operating cash flow is frequently bolstered or hindered by massive working capital swings, with changes reaching as high as $4.5 million in 2023Q4, indicating that the company's cash position is highly dependent on the timing of customer payments and deferred revenue management.
These large fluctuations suggest that the company relies heavily on the timing of upfront payments for long-term storage contracts to manage its immediate liquidity needs. The reliance on these working capital shifts creates a fragile cash profile that may not be sustainable if new enrollment rates continue to decelerate.
As indicated by historical cash flow statements, CCEL has historically prioritized dividends and share repurchases despite maintaining a precarious cash balance of only $319,031, a strategy that appears increasingly difficult to justify given the company's recent net losses and the capital-intensive nature of its clinical pivot.
The decision to return capital to shareholders while simultaneously pursuing high-cost clinical licensing suggests a potential misalignment between management's capital allocation strategy and the company's actual liquidity constraints. This warrants further investigation into whether future capital deployment will be curtailed to preserve the remaining cash reserves.
Quick answers to the most common questions about buying CCEL stock.
Cryo-Cell International, Inc. (CCEL) generated $5.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Cryo-Cell International, Inc. (CCEL) generated $5.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Cryo-Cell International, Inc. (CCEL) spent $0.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Cryo-Cell International, Inc. (CCEL) returned $3.2M to shareholders via cash dividends and spent $0.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.