VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CCEL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CCELCryo-Cell International, Inc.
$3.17$26M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksCCELCash Flow

Cryo-Cell International, Inc. (CCEL) Cash Flow Statement

30Y historyFree accessUpdated daily

Liquidity remains a critical concern with cash reserves dwindling to $249,700, forcing a reliance on erratic working capital swings to support operations.

CCEL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMNov'25Nov'24Nov'23Nov'22Nov'21Nov'20Nov'19Nov'18Nov'17Nov'16Nov'15Nov'14Nov'13Nov'12Nov'11Nov'10Nov'09Nov'08Nov'07Nov'06Nov'05Nov'04Nov'03Nov'02Nov'01Nov'00Nov'99Nov'98Nov'97Nov'96
Cash from Operations5.18M5.48M6.01M8.92M8.57M7.93M8.47M6.32M5.33M5.72M4.99M4.85M1.55M821.98K360.9K819.12K2.34M3.75M614.16K-3.4M924.9K3.22M4.65M-1.67M201.56K1.26M239.53K-500K-1.6M-1M1.2M
Operating CF Margin %-17.36%18.79%28.46%28.26%27.44%27.18%19.87%18.25%22.53%21.57%23%7.73%4.33%2.01%4.57%13.26%22.96%3.55%-19.5%5.38%22.27%38.06%-22.18%2.85%22.27%11.36%-29.41%-533.33%-250%44.44%
Operating CF Growth %-128.35%-8.86%-32.61%4.05%8.16%-6.38%33.9%18.56%-6.73%14.64%2.81%212.03%89.16%127.76%-55.94%-64.97%-37.61%510.24%118.04%-468.08%-71.26%-30.75%377.61%-930.59%-83.98%425.19%147.91%68.75%-60%-183.33%-
Net Income-2.67M-2.43M402.1K-9.52M2.77M2.08M3.62M2.29M-854.82K2.32M-1.32M8.11M553.62K27.44K-6.31M-2.1M3.41M1.42M-760.42K-5.01M-2.81M1.03M2.84M-7.52M-5.33M899.63K-1.49M-600K-2.3M-1.6M600K
Depreciation & Amortization1.37M1.37M1.02M1.71M1.81M1.33M635.98K401.31K317.33K230K286.65K241.21K377.01K394.5K466.74K579.85K580.19K671.82K678.15K741.77K724.52K597.37K657.38K452.58K802.45K512.63K313.49K100K200K100K100K
Stock-Based Compensation241.48K417.1K781.13K816.64K461.35K301.62K622.12K397.77K478.38K971.73K1.77M602.98K404.23K271.96K1.33M329K0075.6K0000042.8K000000
Deferred Taxes0-2.82M-309.27K-6.75M-1.73M-1.65M-1.28M-1.52M2.38M-774.81K-1.91M-7.37M1.29M1.12M1.72M3.41M-1.79M0149.47K000003.74M000000
Other Non-Cash Items1.1M6.1M417K16.68M1.01M1M1.11M2.47M583.8K202.45K4.62M1.4M404.23K271.96K2.55M-2.1M642.76K719.13K476.5K784.98K647.13K-28.24K380.44K3.69M21.53M243.78K800K400K-200K400K
Working Capital Changes5.13M2.84M3.7M5.99M4.25M4.86M3.76M2.28M2.43M2.77M1.54M1.87M-1.47M-1.27M609.81K693.2K-598.64K932.19K-5.14K74.27K2.36M1.62M769.37K1.7M946.67K-1.68M1.17M-800K100K700K100K
Change in Receivables-414.64K-405.88K-2M-1.57M-1.72M532.79K-828.59K-997.12K-1.35M-1.15M-1.62M313.94K-2.04M-1.32M-522.37K-2.05M-624.78K-484.31K245.52K0-278.35K-278.35K-613.76K-333.01K-107.42K000000
Change in Inventory142.57K56.19K429.18K360.44K490K210.28K454.94K-27.42K316.65K46.58K114.47K117.23K70.39K-506.87K920K0-383.08K740.06K-80.17K02.81M282.48K471.79K383.55K-168.9K000000
Change in Payables695.89K1M-423.72K688.93K115.53K532.38K-411.72K107.46K-666.89K443.11K329.56K335.71K-201.91K-15.15K199.04K0303.06K-85.54K-1.06M0-4.13K-4.13K141.97K-50.54K276.33K000000
Cash from Investing-668.74K-975.33K-4.88M-8.14M-15.28M-6.95M357.49K-690.66K-11.28M93.03K-369.73K-719.35K391.21K1.15M962.36K-2.96M-819.62K-463.45K-413.86K-670.68K-1.49M-86.92K-2.25M1.93M-4.22M-1.26M-1.71M-500K200K-300K0
Capital Expenditures-235.49K-230.47K-2.4M-6.84M-17.17M-1.83M-99.96K-662.29K-646.16K-98.33K-342.98K-108.48K-120.52K-397.31K-155.54K-594.5K-398.9K-628.46K-292.29K-668.69K-995.56K-709.13K-2.24M-186.35K-1.14M-666.61K-510.42K-400K-300K-600K-100K
CapEx % of Revenue0.75%0.73%7.51%21.82%56.59%6.35%0.32%2.08%2.21%0.39%1.48%0.51%0.6%2.09%0.87%3.32%2.26%3.85%1.69%3.83%5.79%4.91%18.36%2.47%16.09%11.8%24.2%23.53%100%150%3.7%
Acquisitions00000000-10.5M00-375.37K-187.5K0-22.01K00178.96K159.13K00000-391.83K000000
Investments-------------------------------
Other Investing115K115K-1.2M-800K1.87M-5.12M-350K0-136.25K191.36K-26.75K-235.5K763.99K1.57M145.16K-2.5M0-178.96K-159.13K05K26.2K6.2K116.76K-3.11K-650K-1.2M-100K0300K-100K
Cash from Financing-4.48M-4.75M-979.12K-2.07M147.86K-3.07M-5M-5.13M5.71M-3.03M-5.27M-3.26M-2.59M-723.67K-4.95M80.94K001.35K25.65K204K110.36K-107.33K261.4K413.88K2.85M2.61M2M1.1M1M-100K
Debt Issued (Net)331.83K-1.37M2.16M-1.21M9.29M-4.1M-3.1M-4.1M5.71M-2.65M9.27M-123.63K0000000000-145K145K25.32K458.44K-7.6K-600K700K500K0
Equity Issued (Net)-88.62K-146.4K-1.35M-799.04K-1.27M1.03M0-992.24K0-446.62K-10.81M-3.21M-2.67M-738.62K-1.7M80.94K00025.65K0204K26.4K0434.83K2.39M0300K400K500K0
Dividends Paid-1.21M-3.23M-2.02M0-7.67M000000000000000000-4.47K0000000
Share Repurchases-169.5K-169.5K-1.42M-799.04K-1.82M-249.38K0-992.24K0-446.62K-10.81M-3.21M-2.67M-738.62K-1.7M0000000000000000
Other Financing-3.51M0228K-67.5K-196.5K0-1.9M-39.3K1.63K64.7K-3.74M69.85K79.14K14.95K-3.25M0001.35K0204K-93.64K11.27K120.87K-46.27K02.62M2.3M00-100K
Net Change in Cash26.55K-241.93K154.89K-1.3M-6.56M-2.1M3.82M501K-239.12K2.78M-652.28K872.89K-645.89K1.25M-3.63M-2.06M1.52M3.28M201.66K-4.05M-565.24K3.24M2.29M516.47K-3.61M2.84M1.14M1.1M-300K-300K1.1M
Free Cash Flow4.94M5.25M2.41M1.28M-8.6M974.92K8.02M5.66M4.69M5.62M4.64M4.74M1.43M424.67K205.36K224.62K1.94M3.12M321.87K-4.07M-70.66K2.51M2.41M-1.86M-936.33K591.38K-270.89K-900K-1.9M-1.6M1.1M
FCF Margin %15.8%16.63%7.53%4.09%-28.33%3.38%25.74%17.79%16.04%22.14%20.08%22.49%7.13%2.24%1.14%1.25%11%19.11%1.86%-23.33%-0.41%17.36%19.7%-24.64%-13.24%10.47%-12.84%-52.94%-633.33%-400%40.74%
FCF Growth %20.11%118.02%87.95%114.9%-981.69%-87.84%41.61%20.77%-16.6%20.99%-2.07%230.68%237.74%106.8%-8.58%-88.42%-37.82%869.15%107.9%-5664.67%-102.82%4.32%229.29%-98.7%-258.33%318.31%69.9%52.63%-18.75%-245.45%-
FCF per Share0.610.650.290.15-1.010.120.980.670.630.730.570.480.140.040.020.020.160.260.03-0.35-0.010.210.20-0.16-0.080.06-0.03-0.11-0.26-0.230.15
FCF Conversion (FCF/Net Income)-1.85x-2.26x14.95x-0.94x3.09x3.80x2.34x2.76x-6.24x2.47x-3.78x0.60x2.81x29.96x-0.06x-0.39x0.69x2.63x-0.81x0.68x-0.33x3.11x1.64x0.22x-0.04x1.40x-0.16x0.83x0.70x0.63x2.00x
Interest Paid1.46M2.03M1.98M1.81M1.26M1.04M000000000001.35M1.17M000000000000
Taxes Paid3.96M4.59M2.72M1.82M1.57M3.53M0000000000063.56K88.04K000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

Liquidity and enrollment stagnation

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

As reported in recent financial statements, CCEL exhibits a significant disconnect between net income and operating cash flow, with the OCF/NI ratio fluctuating wildly from -0.27 to 3.37, suggesting that reported earnings are heavily influenced by non-cash accruals rather than consistent cash generation from core operations.

The extreme volatility in the conversion of net income to operating cash flow indicates that accounting adjustments, rather than operational efficiency, drive the bottom line. Investors should monitor whether these accruals represent sustainable deferred revenue recognition or merely timing differences that obscure the underlying cash-generating capability of the storage business.

FCF Volatility Threatens Strategic Stability

Based on quarterly cash flow data, CCEL's free cash flow trajectory remains highly erratic, swinging from a peak of $2.5 million in 2025Q3 to negative territory in previous periods, which highlights the company's struggle to maintain a consistent cash surplus to fund its clinical-stage ambitions.

The inconsistency in FCF margins suggests that the company's cash flow is highly sensitive to lumpy working capital movements and irregular capital expenditures. This lack of predictability complicates the funding of the Duke University clinical partnership and may necessitate external financing if the current cash burn persists.

Working Capital Swings Drive Liquidity

According to recent SEC filings, CCEL's operating cash flow is frequently bolstered or hindered by massive working capital swings, with changes reaching as high as $4.5 million in 2023Q4, indicating that the company's cash position is highly dependent on the timing of customer payments and deferred revenue management.

These large fluctuations suggest that the company relies heavily on the timing of upfront payments for long-term storage contracts to manage its immediate liquidity needs. The reliance on these working capital shifts creates a fragile cash profile that may not be sustainable if new enrollment rates continue to decelerate.

Capital Allocation Amid Thin Liquidity

As indicated by historical cash flow statements, CCEL has historically prioritized dividends and share repurchases despite maintaining a precarious cash balance of only $319,031, a strategy that appears increasingly difficult to justify given the company's recent net losses and the capital-intensive nature of its clinical pivot.

The decision to return capital to shareholders while simultaneously pursuing high-cost clinical licensing suggests a potential misalignment between management's capital allocation strategy and the company's actual liquidity constraints. This warrants further investigation into whether future capital deployment will be curtailed to preserve the remaining cash reserves.

CCEL — Frequently Asked Questions

Quick answers to the most common questions about buying CCEL stock.

How much cash does Cryo-Cell International, Inc. (CCEL) generate from operations?

Cryo-Cell International, Inc. (CCEL) generated $5.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Cryo-Cell International, Inc.'s free cash flow?

Cryo-Cell International, Inc. (CCEL) generated $5.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Cryo-Cell International, Inc.'s capital expenditure (CapEx)?

Cryo-Cell International, Inc. (CCEL) spent $0.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Cryo-Cell International, Inc. distribute cash to shareholders?

In 2025, Cryo-Cell International, Inc. (CCEL) returned $3.2M to shareholders via cash dividends and spent $0.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.