VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CCJ
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CCJCameco Corporation
$103.47$45.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksCCJCash Flow

Cameco Corporation (CCJ) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion remains robust with an OCF/NI ratio of 3.29 in 2025Q4, though capital intensity persists as evidenced by a CapEx/Revenue ratio that reached 15.1% in 2025Q3.

CCJ Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.35B905.29M688.14M304.61M458.29M-6.8M350.52M667.52M596.05M312.38M450.01M480.18M529.88M643.91M731.68M507.1M690.11M708.27M800.73M418.02M320.64M228.04M245.89M250.84M116.25M224.31M249.4M235.2M162.1M175.7M
Operating CF Margin %38.94%28.87%26.59%16.31%31.07%-0.38%18.82%31.91%27.64%12.85%16.34%20.03%21.73%27.74%30.69%23.88%29.81%24.77%34.67%22.82%24.43%21.75%29.74%33.52%16.59%32.56%33.63%32.72%25.21%29.73%
Operating CF Growth %49.64%31.56%125.91%-33.53%6843.58%-101.94%-47.49%11.99%90.81%-30.58%-6.28%-9.38%-17.71%-12%44.29%-26.52%-2.56%-11.55%91.55%30.37%40.61%-7.26%-1.97%115.78%-48.18%-10.06%6.04%45.1%-7.74%31.91%
Net Income589.1M171.84M360.85M89.26M-102.65M-41.73M57.07M166.24M-204.72M-59.88M63.36M183.41M317.69M264.58M438.63M514.75M1.1B450.12M416.11M375.72M217.63M278.78M216.01M55.46M65.22M-78.34M80M45.6M82M137.5M
Depreciation & Amortization304.88M316.94M220.32M177.38M190.41M193.84M230.67M327.97M330.35M371.69M312.52M338.98M282.76M293.43M274.83M251.5M240.6M293.31M225.54M199.66M197.52M180.23M124.49M112.76M129.39M117.01M136.9M126.7M122.7M95M
Stock-Based Compensation048.86M3.69M3.32M4.54M0014.98M13.96M14.1M16.85M15.81M19.01M17.55M19.49M16.09M2.77M0000000000000
Deferred Taxes176.82M0126.34M-4.47M-1.2M14.67M40.35M-126.31M-2.52M-94.36M-142.63M-175.27M-89.76M-46.38M70.47M6.21M-15M-142.2M-134.13M-184.64M-51.72M50.23M-26.21M38.6M32.76M0-12M38.1M58.8M0
Other Non-Cash Items75.54M441.27M3.5M149.47M56.71M-22.15M-51.96M74.92M382.87M160.25M281.04M214M163.18M133.05M46.11M-42.01M-553.35M178.99M179.26M-25.9M135.73M2.13M04.88M-18.32M152.52M-99.83K-29.7M16.5M398.79K
Working Capital Changes208.35M-73.63M-26.57M-110.36M310.48M-151.43M74.4M209.72M76.11M-79.43M-81.13M-96.76M-162.99M-18.32M-117.87M-239.44M-84.33M-136.68M117.97M35.38M-77.53M-43.98M32.12M56M-70.26M33.11M21.3M42.6M-114.1M-57.2M
Change in Receivables-15.24M78.56M-242.42M99.6M-75.68M112.81M45.1M-44.35M-174.61M1.53M216.27M-18.06M26.97M66.25M-158.78M-1.57M34.56M0000000000000
Change in Inventory44.21M-111.53M38.39M-226.36M294.4M-295.85M87.44M293.69M315.42M-62.97M-285.17M63.21M-167.96M-64.4M29.11M-74.9M-74.94M10.72M-61.81M-102.02M-21.08M-51.91M010.93M7.47M19.71M47.9M51.4M-114.5M-1.1M
Change in Payables231.95M0169.04M0028.66M-48M-39.62M-64.69M-17.99M-12.22M00076.46M02.95M0000000000000
Cash from Investing-433.17M-206.44M-2.04B-1.29B-80.3M-79.3M337.31M-411.63M-93.05M-217.82M-340.81M-20.74M-854.41M-578.6M-528.03M-1.14B239.12M-1.14B-526.82M-526.7M21.48M-160.69M-447.59M-74.43M-130.72M-85.12M36.6M-693.8M-324.8M-162.1M
Capital Expenditures-332.75M-211.63M-153.63M-143.45M-98.78M-60.8M-58M-55.36M-114.03M-216.91M-358.56M-480.11M-645.65M-733.65M-647.21M-470.28M-392.72M-629.15M-494.47M-459.56M-284.93M-148.27M-159.57M-90.23M-58.27M-94.98M-211.6M-706.8M-282.1M-168.1M
CapEx % of Revenue9.56%6.75%5.94%7.68%6.7%3.38%3.11%2.65%5.29%8.92%13.02%20.03%26.47%31.6%27.14%22.14%16.96%22%21.41%25.09%21.71%14.14%19.3%12.06%8.31%13.79%28.53%98.32%43.88%28.45%
Acquisitions244.8K0-3.03B-101.68M0401.1K523.62K1.25M1.95M2.17M198K0-251.99M-576.41M000-503.16M0-83.86M0-3.72M0100.72K000000
Investments------------------------------
Other Investing-1.14M5.19M1.14B-1.22M78.41M711.93K93.24M34.76M20.97M-912K17.75M447.8M-6.37M3.31M119.18M10.89M874.95M-12.42M-32.34M16.72M204.45M-8.7M240.89K1.57K402.74K9.86M248.2M13M-42.7M6M
Cash from Financing-389.96M-688.42M748.81M869.26M-46.77M-25.46M-412.13M-144.2M-227.79M-228.76M-227.83M-83.89M-240.06M286.99M-188.61M-87.94M117.65M539.97M-437.03M-182.3M101.2M54.01M227.67M-152.06M15.08M-151.52M-277M385.4M257.8M-13.7M
Debt Issued (Net)-285.01M-546.62M814.15M-2.91M-2.73M-1.93M-385.58M000-10K145.43M-18.46M485.94M-2.61M-9.73M-231.19M629.38M35.91M-156.7M115.97M-54.24M255.84M-124.31M54.45M-61.56M-225.9M252.4M86.7M3.5M
Equity Issued (Net)2.17M16.66M27.54M962.92M26.77M4.22M62.46K04K00007.03M7.34M18.11M441.44M972K-406.04M27.06M25.2M142.51M27.41M10.9M5.21M-45.57M-9.9M179.6M198.2M6.9M
Dividends Paid-104.39M-69.64M-52.08M-51.9M-31.84M-24.83M-24.38M-71.22M-158.3M-158.31M-158.31M-158.2M-158.16M-158.07M-146.02M-106.13M-92.6M-80.5M-66.91M-52.66M-39.97M-34.26M-32.27M-45.18M-44.99M-28.02M-28.7M-28.9M-27M-26.4M
Share Repurchases000000000000000000-429.33M000000-46.48M-12.4M000
Other Financing-2.73M-88.82M-40.8M-38.86M-38.98M-2.92M-2.24M-72.98M-69.5M-70.45M-69.51M-71.12M-63.43M-43.52M-47.32M-44.05M000-1.17K00-23.31M-10.71M409.11K-16.36M-12.5M-17.7M-100.07K2.3M
Net Change in Cash541.42M33.65M-576.87M-103.77M329.06M-98.44M298.34M119.91M271.34M-138.33M-107.98M378.67M-561.59M351.74M22.66M-724.61M1.04B137.24M-202.16M-289.1M433.66M105.46M25.97M24.36M606.5K-12.34M9M-73.2M95.1M0
Free Cash Flow1.02B693.65M534.5M161.16M359.5M-67.6M292.52M612.15M482.02M95.47M91.45M74K-115.77M-89.74M84.47M36.82M297.39M79.12M306.25M-41.54M35.71M79.77M86.32M160.62M57.97M129.33M37.8M-471.6M-120M7.6M
FCF Margin %29.37%22.12%20.66%8.63%24.37%-3.76%15.7%29.27%22.35%3.93%3.32%0%-4.75%-3.87%3.54%1.73%12.85%2.77%13.26%-2.27%2.72%7.61%10.44%21.46%8.27%18.77%5.1%-65.6%-18.67%1.29%
FCF Growth %47.33%29.77%231.66%-55.17%631.83%-123.11%-52.21%27%404.88%4.4%123478.38%100.06%-29.01%-206.24%129.4%-87.62%275.9%-74.17%837.27%-216.32%-55.23%-7.59%-46.25%177.06%-55.17%242.14%108.02%-293%-1679.15%118.09%
FCF per Share2.351.591.230.400.90-0.170.741.551.220.240.230.00-0.29-0.230.210.090.760.220.83-0.110.100.230.250.550.170.430.10-1.37-0.370.02
FCF Conversion (FCF/Net Income)2.30x5.27x1.91x3.41x-4.47x0.13x4.74x4.01x-2.91x-5.07x6.89x2.59x1.66x2.42x1.62x0.99x0.63x1.57x1.92x1.11x1.47x0.82x1.14x4.52x1.78x-2.86x3.12x5.16x1.98x1.28x
Interest Paid088.82M0000000000000035.27M52.27M000000000000
Taxes Paid000000000000000057.09M117.79M000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Operational ramp-up execution risk

Earnings Quality Driven by Cash

As reported in financial statements, Cameco's operating cash flow consistently exceeds net income, with the 2025Q4 OCF/NI ratio reaching 3.29, which suggests that non-cash charges and working capital adjustments play a significant role in the company's reported bottom-line performance relative to actual cash generation.

The persistent gap between net income and operating cash flow indicates that accounting earnings may be a conservative proxy for the company's true cash-generating capacity. Investors should monitor whether this divergence is driven by sustainable operational efficiencies or merely by the timing of non-cash items and inventory accounting.

Free Cash Flow Volatility Trends

Based on recent quarterly filings, free cash flow has demonstrated extreme volatility, swinging from a negative $8.0 million in 2024Q3 to a robust $546.3 million in 2025Q4, reflecting the lumpy nature of utility contract deliveries and the associated capital intensity of mining operations.

The erratic FCF trajectory appears tied to the company's operational ramp-up phases and the timing of large-scale deliveries. This inconsistency warrants further investigation into whether the company can achieve a more stable cash flow profile as production at McArthur River reaches full capacity.

Capital Intensity of Mining Assets

According to reported figures, Cameco's capital intensity remains elevated, with CapEx/Revenue ratios peaking at 15.1% in 2025Q3, which suggests that maintaining deep-underground mining infrastructure requires significant, ongoing reinvestment to sustain production levels and replace depleting ore reserves across its primary tier-one assets.

The high level of capital expenditure relative to revenue indicates that the company is in a heavy investment cycle to support its long-term production targets. Analysts should assess whether these capital outlays are effectively translating into higher self-produced pound volumes or if they are primarily maintenance-focused.

Working Capital as Cash Driver

As indicated by the most recent quarterly data, working capital changes have frequently acted as a significant source of cash, contributing $202.0 million in 2025Q4, which suggests that the company's inventory management and collection cycles are currently providing a meaningful tailwind to operating cash flow.

The positive impact of working capital on cash flow may be masking underlying operational challenges, particularly regarding the accumulation or liquidation of uranium inventory. Investors should monitor whether these inflows are sustainable or if they represent a temporary liquidation of stockpiles to meet contractual obligations.

Strategic Capital Allocation and Acquisitions

Based on financial statements, Cameco has shifted its capital deployment strategy significantly, highlighted by the $3.0 billion acquisition outflow in 2023Q4, which suggests a pivot toward inorganic growth and vertical integration rather than relying solely on internal mining expansion to drive long-term shareholder value.

The substantial capital allocated to the Westinghouse acquisition indicates a strategic move to diversify revenue streams into nuclear services. The market should evaluate whether this capital deployment will yield sufficient returns to justify the initial outlay and the associated increase in operational complexity.

CCJ — Frequently Asked Questions

Quick answers to the most common questions about buying CCJ stock.

How much cash does Cameco Corporation (CCJ) generate from operations?

Cameco Corporation (CCJ) generated $1.35B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Cameco Corporation's free cash flow?

Cameco Corporation (CCJ) generated $1.02B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Cameco Corporation's capital expenditure (CapEx)?

Cameco Corporation (CCJ) spent $332.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Cameco Corporation distribute cash to shareholders?

In 2025, Cameco Corporation (CCJ) returned $104.4M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.